XML 104 R26.htm IDEA: XBRL DOCUMENT v2.4.0.6
Guarantor Non-Guarantor Subsidiary Financial Information
12 Months Ended
Dec. 31, 2012
Guarantor Non Guarantor Subsidary Financial Information [Abstract]  
Guarantees [Text Block]
Guarantor/Non-Guarantor Subsidiary Financial Information
The Company and certain of its U.S. subsidiaries guarantee debt issued by its wholly owned subsidiaries Hexion Nova Scotia, ULC and Hexion U.S. Finance Corporation (together, the “Subsidiary Issuers”), which includes the 6.625% first priority notes due 2020, 8.875% senior secured notes due 2018, the floating rate second-priority senior secured notes due 2014 and the 9% second-priority notes due 2020.
The following information contains the condensed consolidating financial information for MSC (the parent), the Subsidiary Issuers, the combined subsidiary guarantors (Momentive Specialty Chemical Investments Inc.; Borden Chemical Foundry; LLC, Lawter International, Inc.; HSC Capital Corporation; Momentive International, Inc.; Momentive CI Holding Company; NL COOP Holdings LLC and Oilfield Technology Group, Inc.) and the combined non-guarantor subsidiaries, which includes all of the Company’s foreign subsidiaries.
All of the subsidiary issuers and subsidiary guarantors are 100% owned by MSC. All guarantees are full and unconditional, and are joint and several. There are no significant restrictions on the ability of the Company to obtain funds from its domestic subsidiaries by dividend or loan. While the Company’s Australian, New Zealand and Brazilian subsidiaries are restricted in the payment of dividends and intercompany loans due to the terms of their credit facilities, there are no material restrictions on the Company’s ability to obtain cash from the remaining non-guarantor subsidiaries.
This information includes allocations of corporate overhead to the combined non-guarantor subsidiaries based on net sales. Income tax expense has been provided on the combined non-guarantor subsidiaries based on actual effective tax rates.
MOMENTIVE SPECIALTY CHEMICALS INC.
CONDENSED CONSOLIDATING BALANCE SHEET
DECEMBER 31, 2012
 
 
Momentive
Specialty
Chemicals
Inc.
 
Subsidiary
Issuers
 
Combined
Subsidiary
Guarantors
 
Combined
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Assets
 
 
 
 
 
 
 
 
 
 
 
Current assets
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents (including restricted cash of $0 and $18, respectively)
$
276

 
$
—

 
$
—

 
$
143

 
$
—

 
$
419

Short-term investments
—

 
—

 
—

 
5

 
—

 
5

Accounts receivable, net
177

 
—

 
—

 
350

 
—

 
527

Intercompany accounts receivable
126

 
52

 
—

 
318

 
(496
)
 
—

Intercompany loans receivable - current portion
162

 
—

 
—

 
624

 
(786
)
 
—

Inventories:
 
 
 
 
 
 
 
 
 
 
 
Finished and in-process goods
109

 
—

 
—

 
153

 
—

 
262

Raw materials and supplies
35

 
—

 
—

 
70

 
—

 
105

Other current assets
38

 
—

 
—

 
43

 
—

 
81

Total current assets
923

 
52

 
—

 
1,706

 
(1,282
)
 
1,399

Investment in unconsolidated entities
252

 
—

 
42

 
18

 
(270
)
 
42

Deferred income taxes
337

 
—

 
—

 
11

 
—

 
348

Other assets, net
—

 
42

 
28

 
39

 
—

 
109

Intercompany loans receivable
773

 
2,273

 
27

 
3,835

 
(6,908
)
 
—

Property and equipment, net
493

 
—

 
—

 
674

 
—

 
1,167

Goodwill
93

 
—

 
—

 
76

 
—

 
169

Other intangible assets, net
53

 
—

 
—

 
38

 
—

 
91

Total assets
$
2,924

 
$
2,367

 
$
97

 
$
6,397

 
$
(8,460
)
 
$
3,325

Liabilities and (Deficit) Equity
 
 
 
 
 
 
 
 
 
 
 
Current liabilities
 
 
 
 
 
 
 
 
 
 
 
Accounts payable
$
136

 
$
—

 
$
—

 
$
282

 
$
—

 
$
418

Intercompany accounts payable
96

 
4

 
1

 
395

 
(496
)
 
—

Debt payable within one year
13

 
—

 
—

 
63

 
—

 
76

Intercompany loans payable within one year
197

 
—

 
—

 
589

 
(786
)
 
—

Interest payable
12

 
51

 
—

 
—

 
—

 
63

Income taxes payable
3

 
—

 
—

 
1

 
—

 
4

Accrued payroll and incentive compensation
14

 
—

 
—

 
26

 
—

 
40

Other current liabilities
64

 
—

 
—

 
65

 
—

 
129

Total current liabilities
535

 
55

 
1

 
1,421

 
(1,282
)
 
730

Long-term debt
860

 
2,138

 
—

 
421

 
—

 
3,419

Intercompany loans payable
2,303

 
4

 
7

 
4,594

 
(6,908
)
 
—

Accumulated losses of unconsolidated subsidiaries in excess of investment
325

 
—

 
107

 
—

 
(432
)
 
—

Long-term pension and post employment benefit obligations
98

 
—

 
—

 
211

 
—

 
309

Deferred income taxes
—

 
1

 
—

 
17

 
—

 
18

Other long-term liabilities
120

 
6

 
—

 
40

 
—

 
166

Total liabilities
4,241

 
2,204

 
115

 
6,704

 
(8,622
)
 
4,642

Total Momentive Specialty Chemicals Inc. shareholders (deficit) equity
(1,317
)
 
163

 
(18
)
 
(307
)
 
162

 
(1,317
)
Noncontrolling interest
—

 
—

 
—

 
—

 
—

 
—

Total (deficit) equity
(1,317
)
 
163

 
(18
)
 
(307
)
 
162

 
(1,317
)
Total liabilities and (deficit) equity
$
2,924

 
$
2,367

 
$
97

 
$
6,397

 
$
(8,460
)
 
$
3,325



MOMENTIVE SPECIALTY CHEMICALS INC.
CONDENSED CONSOLIDATING BALANCE SHEET
DECEMBER 31, 2011
  
 
Momentive
Specialty
Chemicals
Inc.
 
Subsidiary
Issuers
 
Combined
Subsidiary
Guarantors
 
Combined
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Assets
 
 
 
 
 
 
 
 
 
 
 
Current assets
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents (including restricted cash of $0 and $3, respectively)
$
212

 
$
—

 
$
—

 
$
207

 
$
—

 
$
419

Short-term investments
—

 
—

 
—

 
7

 
—

 
7

Accounts receivable, net
206

 
—

 
—

 
386

 
—

 
592

Intercompany accounts receivable
102

 
46

 
—

 
257

 
(405
)
 
—

Intercompany loans receivable - current portion
203

 
—

 
—

 
713

 
(916
)
 
—

Inventories:
 
 
 
 
 
 
 
 
 
 
 
Finished and in-process goods
116

 
—

 
—

 
138

 
—

 
254

Raw materials and supplies
33

 
—

 
—

 
70

 
—

 
103

Other current assets
27

 
—

 
—

 
45

 
—

 
72

Total current assets
899

 
46

 
—

 
1,823

 
(1,321
)
 
1,447

Investment in unconsolidated entities
288

 
—

 
20

 
13

 
(295
)
 
26

Deferred income taxes
—

 
—

 
—

 
4

 
—

 
4

Other assets, net
11

 
36

 
20

 
72

 
—

 
139

Intercompany loans receivable
649

 
1,907

 
22

 
4,592

 
(7,170
)
 
—

Property and equipment, net
504

 
—

 
—

 
705

 
—

 
1,209

Goodwill
93

 
—

 
—

 
74

 
—

 
167

Other intangible assets, net
59

 
—

 
—

 
45

 
—

 
104

Total assets
$
2,503

 
$
1,989

 
$
62

 
$
7,328

 
$
(8,786
)
 
$
3,096

Liabilities and (Deficit) Equity
 
 
 
 
 
 
 
 
 
 
 
Current liabilities
 
 
 
 
 
 
 
 
 
 
 
Accounts payable
$
125

 
$
—

 
$
—

 
$
256

 
$
—

 
$
381

Intercompany accounts payable
78

 
4

 
1

 
322

 
(405
)
 
—

Debt payable within one year
17

 
—

 
—

 
100

 
—

 
117

Intercompany loans payable within one year
238

 
—

 
—

 
678

 
(916
)
 
—

Affiliated debt payable within one year
2

 
—

 
—

 
—

 
—

 
2

Interest payable
14

 
44

 
—

 
3

 
—

 
61

Income taxes payable
1

 
—

 
—

 
14

 
—

 
15

Accrued payroll and incentive compensation
26

 
—

 
—

 
31

 
—

 
57

Other current liabilities
69

 
—

 
—

 
63

 
—

 
132

Total current liabilities
570

 
48

 
1

 
1,467

 
(1,321
)
 
765

Long-term debt
1,134

 
1,688

 
—

 
598

 
—

 
3,420

Intercompany loans payable
1,903

 
4

 
6

 
5,257

 
(7,170
)
 
—

Accumulated losses of unconsolidated subsidiaries in excess of investment
192

 
—

 
—

 
—

 
(192
)
 
—

Long-term pension and post employment benefit obligations
99

 
—

 
—

 
124

 
—

 
223

Deferred income taxes
30

 
2

 
—

 
40

 
—

 
72

Other long-term liabilities
116

 
6

 
—

 
34

 
—

 
156

Advance from affiliates
225

 
—

 
—

 
—

 
—

 
225

Total liabilities
4,269

 
1,748

 
7

 
7,520

 
(8,683
)
 
4,861

Total Momentive Specialty Chemicals Inc. shareholders (deficit) equity
(1,766
)
 
241

 
55

 
(193
)
 
(103
)
 
(1,766
)
Noncontrolling interest
—

 
—

 
—

 
1

 
—

 
1

Total (deficit) equity
(1,766
)
 
241

 
55

 
(192
)
 
(103
)
 
(1,765
)
Total liabilities and (deficit) equity
$
2,503

 
$
1,989

 
$
62

 
$
7,328

 
$
(8,786
)
 
$
3,096

MOMENTIVE SPECIALTY CHEMICALS INC.
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS
YEAR ENDED DECEMBER 31, 2012
 
 
Momentive
Specialty
Chemicals
Inc.
 
Subsidiary
Issuers
 
Combined
Subsidiary
Guarantors
 
Combined
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Net sales
$
2,120

 
$
—

 
$
—

 
$
2,902

 
$
(266
)
 
$
4,756

Cost of sales
1,800

 
—

 
—

 
2,626

 
(266
)
 
4,160

Gross profit
320

 
—

 
—

 
276

 
—

 
596

Selling, general and administrative expense
61

 
—

 
—

 
261

 
—

 
322

Asset impairments
—

 
—

 
—

 
23

 
—

 
23

Business realignment costs
9

 
—

 
—

 
26

 
—

 
35

Other operating expense (income), net
6

 
2

 
(1
)
 
7

 
—

 
14

Operating income (loss)
244

 
(2
)
 
1

 
(41
)
 
—

 
202

Interest expense, net
59

 
176

 
—

 
28

 
—

 
263

Intercompany interest expense (income)
132

 
(186
)
 
(1
)
 
55

 
—

 
—

Other non-operating (income) expense, net
(8
)
 
(2
)
 
—

 
9

 
—

 
(1
)
Income (loss) from continuing operations before income tax, earnings from unconsolidated entities
61

 
10

 
2

 
(133
)
 
—

 
(60
)
Income tax (benefit) expense
(371
)
 
—

 
—

 
6

 
—

 
(365
)
Income (loss) from continuing operations before earnings from unconsolidated entities
432

 
10

 
2

 
(139
)
 
—

 
305

(Losses) earnings from unconsolidated entities, net of taxes
(108
)
 
—

 
(71
)
 
3

 
195

 
19

Net income (loss)
$
324

 
$
10

 
$
(69
)
 
$
(136
)
 
$
195

 
$
324

Comprehensive income (loss) attributable to Momentive Specialty Chemicals Inc.
$
230

 
$
13

 
$
(69
)
 
$
(229
)
 
$
285

 
$
230

MOMENTIVE SPECIALTY CHEMICALS INC.
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS
YEAR ENDED DECEMBER 31, 2011
 
 
Momentive
Specialty
Chemicals
Inc.
 
Subsidiary
Issuers
 
Combined
Subsidiary
Guarantors
 
Combined
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Net sales
$
2,246

 
$
—

 
$
—

 
$
3,254

 
$
(293
)
 
$
5,207

Cost of sales
1,856

 
—

 
—

 
2,910

 
(293
)
 
4,473

Gross profit
390

 
—

 
—

 
344

 
—

 
734

Selling, general and administrative expense
110

 
—

 
—

 
225

 
—

 
335

Asset impairments
4

 
—

 
—

 
28

 
—

 
32

Business realignment costs
2

 
—

 
—

 
13

 
—

 
15

Other operating (income) expense, net
(20
)
 
—

 
(1
)
 
5

 
—

 
(16
)
Operating income
294

 
—

 
1

 
73

 
—

 
368

Interest expense, net
69

 
150

 
—

 
43

 
—

 
262

Intercompany interest expense (income)
121

 
(170
)
 
(1
)
 
50

 
—

 
—

Other non-operating expense (income), net
8

 
—

 
—

 
(5
)
 
—

 
3

Income (loss) from continuing operations before income tax, earnings from unconsolidated entities
96

 
20

 
2

 
(15
)
 
—

 
103

Income tax (benefit) expense
(8
)
 
1

 
—

 
10

 
—

 
3

Income (loss) from continuing operations before earnings from unconsolidated entities
104

 
19

 
2

 
(25
)
 
—

 
100

Earnings from unconsolidated entities, net of taxes
32

 
—

 
22

 
1

 
(39
)
 
16

Net income (loss) from continuing operations
136

 
19

 
24

 
(24
)
 
(39
)
 
116

Net (loss) income from discontinued operations
(18
)
 
—

 
—

 
20

 
—

 
2

Net income (loss)
$
118

 
$
19

 
$
24

 
$
(4
)
 
$
(39
)
 
$
118

Comprehensive income (loss) attributable to Momentive Specialty Chemicals Inc.
$
47

 
$
20

 
$
23

 
$
(19
)
 
$
(24
)
 
$
47

 
MOMENTIVE SPECIALTY CHEMICALS INC.
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS
YEAR ENDED DECEMBER 31, 2010
 
 
Momentive
Specialty
Chemicals
Inc.
 
Subsidiary
Issuers
 
Combined
Subsidiary
Guarantors
 
Combined
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Net sales
$
2,002

 
$
—

 
$
—

 
$
2,934

 
$
(339
)
 
$
4,597

Cost of sales
1,618

 
—

 
—

 
2,587

 
(339
)
 
3,866

Gross profit
384

 
—

 
—

 
347

 
—

 
731

Selling, general and administrative expense
117

 
—

 
—

 
215

 
—

 
332

Terminated merger and settlement income, net
(171
)
 
—

 
—

 
—

 
—

 
(171
)
Business realignment costs
5

 
—

 
—

 
15

 
—

 
20

Other operating expense (income), net
6

 
—

 
—

 
(2
)
 
—

 
4

Operating income
427

 
—

 
—

 
119

 
—

 
546

Interest expense, net
92

 
144

 
—

 
40

 
—

 
276

Loss on extinguishment of debt
7

 
5

 
—

 
18

 
—

 
30

Intercompany interest expense (income)
123

 
(169
)
 
(1
)
 
47

 
—

 
—

Other non-operating (income) expense, net
(18
)
 
8

 
—

 
6

 
—

 
(4
)
Income from continuing operations before income tax, earnings from unconsolidated entities
223

 
12

 
1

 
8

 
—

 
244

Income tax (benefit) expense
(11
)
 
10

 
—

 
36

 
—

 
35

Income (loss) from continuing operations before earnings from unconsolidated entities
234

 
2

 
1

 
(28
)
 
—

 
209

(Losses) earnings from unconsolidated entities, net of taxes
(13
)
 
—

 
(5
)
 
—

 
26

 
8

Net income (loss) from continuing operations
221

 
2

 
(4
)
 
(28
)
 
26

 
217

Net (loss) income from discontinued operations, net of tax
(7
)
 
—

 
—

 
4

 
—

 
(3
)
Net income (loss)
$
214

 
$
2

 
$
(4
)
 
$
(24
)
 
$
26

 
$
214

Comprehensive income (loss) attributable to Momentive Specialty Chemicals Inc.
$
203

 
$
24

 
$
(4
)
 
$
(71
)
 
$
51

 
$
203

MOMENTIVE SPECIALTY CHEMICALS INC.
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
YEAR ENDED DECEMBER 31, 2012
 
 
Momentive
Specialty
Chemicals
Inc.
 
Subsidiary
Issuers
 
Combined
Subsidiary
Guarantors
 
Combined
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Cash flows provided by (used in) operating activities
$
88

 
$
(59
)
 
$
16

 
$
160

 
$
(28
)
 
$
177

Cash flows provided by (used in) investing activities
 
 
 
 
 
 
 
 
 
 
 
Capital expenditures
(57
)
 
—

 
—

 
(76
)
 
—

 
(133
)
Proceeds from sale of debt securities, net
—

 
—

 
—

 
2

 
—

 
2

Change in restricted cash
—

 
—

 
—

 
(15
)
 
—

 
(15
)
Funds remitted to unconsolidated affiliates, net
—

 
—

 
—

 
(3
)
 
—

 
(3
)
Proceeds from sale of assets
9

 
—

 
—

 
2

 
—

 
11

Capital contribution to subsidiary
(30
)
 
—

 
(19
)
 
—

 
49

 
—

Return of capital from subsidiary from sales of accounts receivable
87

 
—

 
—

 
—

 
(87
)
 
—

 
9

 
—

 
(19
)
 
(90
)
 
(38
)
 
(138
)
Cash flows (used in) provided by financing activities
 
 
 
 
 
 
 
 
 
 
 
Net short-term debt repayments
—

 
—

 
—

 
(7
)
 
—

 
(7
)
Borrowings of long-term debt
—

 
450

 
—

 
3

 
—

 
453

Repayments of long-term debt
(278
)
 
—

 
—

 
(209
)
 
—

 
(487
)
Repayment of affiliated debt
(2
)
 
—

 
—

 
—

 
—

 
(2
)
Repayment of advance from affiliates
(7
)
 
—

 
—

 
—

 
—

 
(7
)
Net intercompany loan borrowings (repayments)
251

 
(364
)
 
(3
)
 
116

 
—

 
—

Capital contribution from parent
16

 
—

 
19

 
30

 
(49
)
 
16

Long-term debt and credit facility financing fees
(2
)
 
(12
)
 
—

 
—

 
—

 
(14
)
Common stock dividends paid
(11
)
 
(15
)
 
(13
)
 
—

 
28

 
(11
)
Return of capital to parent from sales of accounts receivable
—

 
—

 
—

 
(87
)
 
87

 
—

 
(33
)
 
59

 
3

 
(154
)
 
66

 
(59
)
Effect of exchange rates on cash and cash equivalents
—

 
—

 
—

 
5

 
—

 
5

Increase (decrease) in cash and cash equivalents
64

 
—

 
—

 
(79
)
 
—

 
(15
)
Cash and cash equivalents (unrestricted) at beginning of year
212

 
—

 
—

 
204

 
—

 
416

Cash and cash equivalents (unrestricted) at end of year
$
276

 
$
—

 
$
—

 
$
125

 
$
—

 
$
401




MOMENTIVE SPECIALTY CHEMICALS INC.
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
YEAR ENDED DECEMBER 31, 2011
 
 
Momentive
Specialty
Chemicals
Inc.
 
Subsidiary
Issuers
 
Combined
Subsidiary
Guarantors
 
Combined
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Cash flows (used in) provided by operating activities
$
(41
)
 
$
8

 
$
31

 
$
198

 
$
(25
)
 
$
171

Cash flows provided by (used in) investing activities
 
 
 
 
 
 
 
 
 
 
 
Capital expenditures
(74
)
 
—

 
—

 
(65
)
 
—

 
(139
)
Capitalized interest
(1
)
 
—

 
—

 
—

 
—

 
(1
)
Purchases of debt securities, net
—

 
—

 
—

 
(2
)
 
—

 
(2
)
Change in restricted cash
—

 
—

 
—

 
3

 
—

 
3

Funds remitted to unconsolidated affiliates, net
—

 
—

 
—

 
(4
)
 
—

 
(4
)
Proceeds from sale of business, net of cash transferred
49

 
—

 
—

 
124

 
—

 
173

Proceeds from sale of assets
2

 
—

 
—

 
1

 
—

 
3

Capital contribution to subsidiary
(11
)
 
—

 
(19
)
 
—

 
30

 
—

Return of capital from subsidiary
47

 
—

 
—

 
—

 
(47
)
 
—

Return of capital from subsidiary from sales of accounts receivable
69

 
—

 
—

 
—

 
(69
)
 
—

 
81

 
—

 
(19
)
 
57

 
(86
)
 
33

Cash flows provided by (used in) financing activities
 
 
 
 
 
 
 
 
 
 
 
Net short-term debt (repayments) borrowings
(7
)
 
—

 
—

 
21

 
—

 
14

Borrowings of long-term debt
164

 
—

 
—

 
332

 
—

 
496

Repayments of long-term debt
(182
)
 
—

 
—

 
(356
)
 
—

 
(538
)
Repayment of advance from affiliate
(80
)
 
—

 
—

 
(20
)
 
—

 
(100
)
Net intercompany loan borrowings (repayments)
51

 
4

 
—

 
(55
)
 
—

 
—

Capital contribution from parent
189

 
—

 
—

 
30

 
(30
)
 
189

Long-term debt and credit facility financing fees
(2
)
 
—

 
—

 
—

 
—

 
(2
)
Common stock dividends paid
(2
)
 
(12
)
 
(12
)
 
(1
)
 
25

 
(2
)
Return of capital to parent
—

 
—

 
—

 
(47
)
 
47

 
—

Return of capital to parent from sales of accounts receivable
—

 
—

 
—

 
(69
)
 
69

 
—

 
131

 
(8
)
 
(12
)
 
(165
)
 
111

 
57

Effect of exchange rates on cash and cash equivalents
—

 
—

 
—

 
(5
)
 
—

 
(5
)
Increase in cash and cash equivalents
171

 
—

 
—

 
85

 
—

 
256

Cash and cash equivalents (unrestricted) at beginning of year
41

 
—

 
—

 
119

 
—

 
160

Cash and cash equivalents (unrestricted) at end of year
$
212

 
$
—

 
$
—

 
$
204

 
$
—

 
$
416

 
MOMENTIVE SPECIALTY CHEMICALS INC.
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
YEAR ENDED DECEMBER 31, 2010
 
 
Momentive
Specialty
Chemicals
Inc.
 
Subsidiary
Issuers
 
Combined
Subsidiary
Guarantors
 
Combined
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Cash flows (used in) provided by operating activities
$
(444
)
 
$
19

 
$
5

 
$
490

 
$
(19
)
 
$
51

Cash flows provided by (used in) investing activities
 
 
 
 
 
 
 
 
 
 
 
Capital expenditures
(52
)
 
—

 
—

 
(67
)
 
—

 
(119
)
Capitalized interest
—

 
—

 
—

 
(1
)
 
—

 
(1
)
Proceeds from sale of debt securities, net
—

 
—

 
—

 
4

 
—

 
4

Change in restricted cash
—

 
—

 
—

 
2

 
—

 
2

Deconsolidation of variable interest entities
—

 
—

 
—

 
(4
)
 
—

 
(4
)
Funds remitted to unconsolidated affiliates, net
—

 
—

 
—

 
(1
)
 
—

 
(1
)
Proceeds from sale of assets
6

 
—

 
—

 
8

 
—

 
14

Return of capital from subsidiary from sales of accounts receivable
367

 
—

 
—

 
—

 
(367
)
 
—

 
321

 
—

 
—

 
(59
)
 
(367
)
 
(105
)
Cash flows provided by (used in) financing activities
 
 
 
 
 
 
 
 
 
 
 
Net short-term debt borrowings (repayments)
3

 
—

 
—

 
(10
)
 
—

 
(7
)
Borrowings of long-term debt
290

 
1,433

 
—

 
633

 
—

 
2,356

Repayments of long-term debt
(1,108
)
 
(406
)
 
—

 
(663
)
 
—

 
(2,177
)
Repayments of affiliated debt
(3
)
 
—

 
—

 
—

 
—

 
(3
)
Net intercompany loan borrowings (repayments)
987

 
(973
)
 
—

 
(14
)
 
—

 
—

Long-term debt and credit facility financing fees
(9
)
 
(63
)
 
—

 
—

 
—

 
(72
)
Common stock dividends paid
—

 
(10
)
 
(5
)
 
(4
)
 
19

 
—

Return of capital to parent from sales of accounts receivable
—

 
—

 
—

 
(367
)
 
367

 
—

 
160

 
(19
)
 
(5
)
 
(425
)
 
386

 
97

Effect of exchange rates on cash and cash equivalents
—

 
—

 
—

 
2

 
—

 
2

Increase in cash and cash equivalents
37

 
—

 
—

 
8

 
—

 
45

Cash and cash equivalents (unrestricted) at beginning of year
4

 
—

 
—

 
111

 
—

 
115

Cash and cash equivalents (unrestricted) at end of year
$
41

 
$
—

 
$
—

 
$
119

 
$
—

 
$
160