XML 33 R56.htm IDEA: XBRL DOCUMENT v2.4.0.6
Guarantor Non-Guarantor Subsidiary Financial Information Level 4 (Details) - Consolidating Statement of Operations (USD $)
In Millions, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Sep. 30, 2012
Sep. 30, 2011
Net sales $ 1,177 $ 1,322 $ 3,672 $ 4,054
Cost of sales 1,037 1,137 3,182 3,445
Gross profit 140 185 490 609
Selling, general and administrative expense 74 82 238 253
Asset impairments 0 0 23 18
Business realignment costs 11 1 29 9
Other operating expense (income), net 4 1 13 (20)
Operating income 51 101 187 349
Interest expense, net 66 67 198 196
Other non-operating (income) expense, net (2) 5 (1) 3
(Loss) income from continuing operations before income tax and earnings from unconsolidated entities (13) 29 (10) 150
Income tax (benefit) expense (373) (5) (371) (2)
Income from continuing operations before earnings from unconsolidated entities 360 34 361 152
(Losses) earnings from unconsolidated entities, net of taxes 4 5 15 11
Income (Loss) from Continuing Operations Attributable to Parent 364 39 376 163
Net income from discontinued operations, net of taxes 0 0 0 2
Net income 364 39 376 165
Comprehensive income (loss) 383 (38) 381 139
Momentive Specialty Chemicals Inc. [Member]
       
Net sales 523 567 1,637 1,747
Cost of sales 447 470 1,385 1,425
Gross profit 76 97 252 322
Selling, general and administrative expense 2 30 49 94
Asset impairments   0 0 0
Business realignment costs 3 0 7 2
Other operating expense (income), net 0 (3) 1 (24)
Operating income 71 70 195 250
Interest expense, net 14 17 44 52
Intercompany interest expense (income) 33 29 98 93
Other non-operating (income) expense, net (6) 35 5 (1)
(Loss) income from continuing operations before income tax and earnings from unconsolidated entities 30 (11) 48 106
Income tax (benefit) expense (368) 5 (366) (14)
Income from continuing operations before earnings from unconsolidated entities 398 (16) 414 120
(Losses) earnings from unconsolidated entities, net of taxes (34) 55 (38) 63
Income (Loss) from Continuing Operations Attributable to Parent       183
Net income from discontinued operations, net of taxes       (18)
Net income 364 39 376 165
Comprehensive income (loss) 383 (38) 381 139
Subsidiary Issuers [Member]
       
Net sales 0 0 0 0
Cost of sales 0 0 0 0
Gross profit 0 0 0 0
Selling, general and administrative expense 0 0 0 0
Asset impairments   0 0 0
Business realignment costs 0 0 0 0
Other operating expense (income), net 2 0 (2) 0
Operating income (2) 0 (2) 0
Interest expense, net 45 38 130 113
Intercompany interest expense (income) (47) (41) (138) (131)
Other non-operating (income) expense, net (2) 0 2 0
(Loss) income from continuing operations before income tax and earnings from unconsolidated entities 2 3 8 18
Income tax (benefit) expense 1 (1) 1 1
Income from continuing operations before earnings from unconsolidated entities 1 4 7 17
(Losses) earnings from unconsolidated entities, net of taxes 0 0 0 0
Income (Loss) from Continuing Operations Attributable to Parent       17
Net income from discontinued operations, net of taxes       0
Net income 1 4 7 17
Comprehensive income (loss) 6 (2) 10 17
Combined Subsidiary Guarantors [Member]
       
Net sales 0 0 0 0
Cost of sales 0 0 0 0
Gross profit 0 0 0 0
Selling, general and administrative expense 0 0 0 0
Asset impairments   0 0 0
Business realignment costs 0 0 0 0
Other operating expense (income), net (1) 0 1 0
Operating income 1 0 1 0
Interest expense, net 0 0 0 0
Intercompany interest expense (income) 0 0 0 0
Other non-operating (income) expense, net 0 1 0 0
(Loss) income from continuing operations before income tax and earnings from unconsolidated entities 1 (1) 1 0
Income tax (benefit) expense 0 0 0 0
Income from continuing operations before earnings from unconsolidated entities 1 (1) 1 0
(Losses) earnings from unconsolidated entities, net of taxes (26) 29 (23) 44
Income (Loss) from Continuing Operations Attributable to Parent       44
Net income from discontinued operations, net of taxes       0
Net income (25) 28 (22) 44
Comprehensive income (loss) (26) 28 (22) 43
Combined Non-Guarantor Subsidiaries [Member]
       
Net sales 721 828 2,251 2,553
Cost of sales 657 740 2,013 2,266
Gross profit 64 88 238 287
Selling, general and administrative expense 72 52 189 159
Asset impairments   0 23 18
Business realignment costs 8 1 22 7
Other operating expense (income), net 3 4 11 4
Operating income (19) 31 (7) 99
Interest expense, net 7 12 24 31
Intercompany interest expense (income) 14 12 40 38
Other non-operating (income) expense, net 6 (31) (4) 4
(Loss) income from continuing operations before income tax and earnings from unconsolidated entities (46) 38 (67) 26
Income tax (benefit) expense (6) (9) (6) 11
Income from continuing operations before earnings from unconsolidated entities (40) 47 (61) 15
(Losses) earnings from unconsolidated entities, net of taxes 1 0 3 0
Income (Loss) from Continuing Operations Attributable to Parent       15
Net income from discontinued operations, net of taxes       20
Net income (39) 47 (58) 35
Comprehensive income (loss) (36) 23 (59) 26
Eliminations [Member]
       
Net sales (67) (73) (216) (246)
Cost of sales (67) (73) (216) (246)
Gross profit 0 0 0 0
Selling, general and administrative expense 0 0 0 0
Asset impairments   0 0 0
Business realignment costs 0 0 0 0
Other operating expense (income), net 0 0 0 0
Operating income 0 0 0 0
Interest expense, net 0 0 0 0
Intercompany interest expense (income) 0 0 0 0
Other non-operating (income) expense, net 0 0 0 0
(Loss) income from continuing operations before income tax and earnings from unconsolidated entities 0 0 0 0
Income tax (benefit) expense 0 0 0 0
Income from continuing operations before earnings from unconsolidated entities 0 0 0 0
(Losses) earnings from unconsolidated entities, net of taxes 63 (79) 73 (96)
Income (Loss) from Continuing Operations Attributable to Parent       (96)
Net income from discontinued operations, net of taxes       0
Net income 63 (79) 73 (96)
Comprehensive income (loss) 56 (49) 71 (86)
Consolidated [Member]
       
Net sales 1,177 1,322 3,672 4,054
Cost of sales 1,037 1,137 3,182 3,445
Gross profit 140 185 490 609
Selling, general and administrative expense 74 82 238 253
Asset impairments   0 23 18
Business realignment costs 11 1 29 9
Other operating expense (income), net 4 1 13 (20)
Operating income 51 101 187 349
Interest expense, net 66 67 198 196
Intercompany interest expense (income) 0 0 0 0
Other non-operating (income) expense, net (2) 5 (1) 3
(Loss) income from continuing operations before income tax and earnings from unconsolidated entities (13) 29 (10) 150
Income tax (benefit) expense (373) (5) (371) (2)
Income from continuing operations before earnings from unconsolidated entities 360 34 361 152
(Losses) earnings from unconsolidated entities, net of taxes 4 5 15 11
Income (Loss) from Continuing Operations Attributable to Parent       163
Net income from discontinued operations, net of taxes       2
Net income 364 39 376 165
Comprehensive income (loss) $ 383 $ (38) $ 381 $ 139