XML 21 R52.htm IDEA: XBRL DOCUMENT v2.4.0.6
Guarantor Non-Guarantor Subsidiary Financial Information Level 4 (Details) - Consolidating Statement of Operations (USD $)
In Millions, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2012
Jun. 30, 2011
Jun. 30, 2012
Jun. 30, 2011
Net sales $ 1,259 $ 1,438 $ 2,495 $ 2,732
Cost of sales 1,087 1,223 2,145 2,308
Gross profit 172 215 350 424
Selling, general and administrative expense 79 87 164 171
Asset impairments 0 18 23 18
Business realignment costs 3 5 18 8
Other operating (income) expense, net (2) (23) 9 (21)
Operating income 92 128 136 248
Interest expense, net 67 65 132 129
Other non-operating expense (income), net (1) 0 1 (2)
Income from continuing operations before income tax and earnings from unconsolidated entities 26 63 3 121
Income tax expense (benefit) 4 0 2 3
Income from continuing operations before earnings from unconsolidated entities 22 63 1 118
Earnings (losses) from unconsolidated entities, net of taxes 6 3 11 6
Net income from continuing operations 28 66 12 124
Net (loss) income from discontinued operations, net of taxes 0 (3) 0 2
Net income 28 63 12 126
Comprehensive (loss) income (15) 84 (2) 177
Momentive Specialty Chemicals Inc. [Member]
       
Net sales 576 617 1,114 1,180
Cost of sales 484 488 938 955
Gross profit 92 129 176 225
Selling, general and administrative expense 17 34 47 64
Asset impairments   0 0 0
Business realignment costs 2 0 4 2
Other operating (income) expense, net (4) (4) 1 (21)
Operating income 77 99 124 180
Interest expense, net 14 17 30 35
Intercompany interest expense (income) 35 35 65 64
Other non-operating expense (income), net 22 (9) 11 (36)
Income from continuing operations before income tax and earnings from unconsolidated entities 6 56 18 117
Income tax expense (benefit) 3 (11) 2 (19)
Income from continuing operations before earnings from unconsolidated entities 3 67 16 136
Earnings (losses) from unconsolidated entities, net of taxes 25 (3) (4) 8
Net income from continuing operations   64   144
Net (loss) income from discontinued operations, net of taxes   (1)   (18)
Net income 28 63 12 126
Comprehensive (loss) income (15) 84 (2) 177
Subsidiary Issuers [Member]
       
Net sales 0 0 0 0
Cost of sales 0 0 0 0
Gross profit 0 0 0 0
Selling, general and administrative expense 0 0 0 0
Asset impairments   0 0 0
Business realignment costs 0 0 0 0
Other operating (income) expense, net 0 0 0 0
Operating income 0 0 0 0
Interest expense, net 46 38 85 75
Intercompany interest expense (income) (49) (48) (91) (90)
Other non-operating expense (income), net 0 0 0 0
Income from continuing operations before income tax and earnings from unconsolidated entities 3 10 6 15
Income tax expense (benefit) 0 1 0 2
Income from continuing operations before earnings from unconsolidated entities 3 9 6 13
Earnings (losses) from unconsolidated entities, net of taxes 0 0 0 0
Net income from continuing operations   9   13
Net (loss) income from discontinued operations, net of taxes   0   0
Net income 3 9 6 13
Comprehensive (loss) income 0 10 4 18
Combined Subsidiary Guarantors [Member]
       
Net sales 0 0 0 0
Cost of sales 0 0 0 0
Gross profit 0 0 0 0
Selling, general and administrative expense 0 0 0 0
Asset impairments   0 0 0
Business realignment costs 0 0 0 0
Other operating (income) expense, net 0 0 0 0
Operating income 0 0 0 0
Interest expense, net 0 0 0 0
Intercompany interest expense (income) 0 0 0 0
Other non-operating expense (income), net 1 0 0 (1)
Income from continuing operations before income tax and earnings from unconsolidated entities (1) 0 0 1
Income tax expense (benefit) 0 0 0 0
Income from continuing operations before earnings from unconsolidated entities (1) 0 0 1
Earnings (losses) from unconsolidated entities, net of taxes 5 (3) 3 15
Net income from continuing operations   (3)   16
Net (loss) income from discontinued operations, net of taxes   0   0
Net income 4 (3) 3 16
Comprehensive (loss) income 5 (3) 4 16
Combined Non-Guarantor Subsidiaries [Member]
       
Net sales 761 912 1,530 1,725
Cost of sales 681 826 1,356 1,526
Gross profit 80 86 174 199
Selling, general and administrative expense 62 53 117 107
Asset impairments   18 23 18
Business realignment costs 1 5 14 6
Other operating (income) expense, net 2 (19) 8 0
Operating income 15 29 12 68
Interest expense, net 7 10 17 19
Intercompany interest expense (income) 14 13 26 26
Other non-operating expense (income), net (24) 9 (10) 35
Income from continuing operations before income tax and earnings from unconsolidated entities 18 (3) (21) (12)
Income tax expense (benefit) 1 10 0 20
Income from continuing operations before earnings from unconsolidated entities 17 (13) (21) (32)
Earnings (losses) from unconsolidated entities, net of taxes 2 0 2 0
Net income from continuing operations   (13)   (32)
Net (loss) income from discontinued operations, net of taxes   (2)   20
Net income 19 (15) (19) (12)
Comprehensive (loss) income (2) 2 (23) 3
Eliminations [Member]
       
Net sales (78) (91) (149) (173)
Cost of sales (78) (91) (149) (173)
Gross profit 0 0 0 0
Selling, general and administrative expense 0 0 0 0
Asset impairments   0 0 0
Business realignment costs 0 0 0 0
Other operating (income) expense, net 0 0 0 0
Operating income 0 0 0 0
Interest expense, net 0 0 0 0
Intercompany interest expense (income) 0 0 0 0
Other non-operating expense (income), net 0 0 0 0
Income from continuing operations before income tax and earnings from unconsolidated entities 0 0 0 0
Income tax expense (benefit) 0 0 0 0
Income from continuing operations before earnings from unconsolidated entities 0 0 0 0
Earnings (losses) from unconsolidated entities, net of taxes (26) 9 10 (17)
Net income from continuing operations   9   (17)
Net (loss) income from discontinued operations, net of taxes   0   0
Net income (26) 9 10 (17)
Comprehensive (loss) income (3) (9) 15 (37)
Consolidated [Member]
       
Net sales 1,259 1,438 2,495 2,732
Cost of sales 1,087 1,223 2,145 2,308
Gross profit 172 215 350 424
Selling, general and administrative expense 79 87 164 171
Asset impairments   18 23 18
Business realignment costs 3 5 18 8
Other operating (income) expense, net (2) (23) 9 (21)
Operating income 92 128 136 248
Interest expense, net 67 65 132 129
Intercompany interest expense (income) 0 0 0 0
Other non-operating expense (income), net (1) 0 1 (2)
Income from continuing operations before income tax and earnings from unconsolidated entities 26 63 3 121
Income tax expense (benefit) 4 0 2 3
Income from continuing operations before earnings from unconsolidated entities 22 63 1 118
Earnings (losses) from unconsolidated entities, net of taxes 6 3 11 6
Net income from continuing operations   66   124
Net (loss) income from discontinued operations, net of taxes   (3)   2
Net income 28 63 12 126
Comprehensive (loss) income $ (15) $ 84 $ (2) $ 177