XML 12 R11.htm IDEA: XBRL DOCUMENT v3.20.2
Loans and Related Allowance for Loan Losses
6 Months Ended
Jun. 30, 2020
Loans and Related Allowance for Loan Losses [Abstract]  
Loans and Related Allowance for Loan Losses

Note 3. Loans and Related Allowance for Loan Losses

The Company’s loans, net of deferred fees and costs, at June 30, 2020 and December 31, 2019 were comprised of the following (dollars in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

June 30, 2020

​

December 31, 2019

 

​

    

Amount

​

% of Loans

​

Amount

​

% of Loans

 

Mortgage loans on real estate:

​

​

​

​

​

​

​

​

​

​

​

Residential 1‑4 family

​

$

205,787

 

17.66

%  

$

223,538

 

21.12

%

Commercial

​

 

443,923

 

38.09

​

 

396,858

 

37.50

​

Construction and land development

​

 

151,529

 

13.00

​

 

146,566

 

13.85

​

Second mortgages

​

 

6,136

 

0.53

​

 

6,639

 

0.63

​

Multifamily

​

 

76,587

 

6.57

​

 

72,978

 

6.90

​

Agriculture

​

 

7,122

 

0.61

​

 

8,346

 

0.79

​

Total real estate loans

​

 

891,084

 

76.46

​

 

854,925

 

80.79

​

Commercial loans

​

 

262,955

 

22.57

​

 

191,183

 

18.06

​

Consumer installment loans

​

 

10,257

 

0.88

​

 

11,163

 

1.05

​

All other loans

​

 

1,014

 

0.09

​

 

1,052

 

0.10

​

Total loans

​

$

1,165,310

 

100.00

%  

$

1,058,323

 

100.00

%

​

The Company held $12.0 million and $12.7 million in balances of loans guaranteed by the United States Department of Agriculture (USDA), which are included in various categories in the table above, at June 30, 2020 and December 31, 2019, respectively. As these loans are 100% guaranteed by the USDA, no loan loss allowance is required. These loan balances included a purchase premium of $940,000 and $1.0 million at June 30, 2020 and December 31, 2019, respectively. The purchase premium is amortized as an adjustment of the related loan yield on a straight line basis, which is substantially equivalent to the results obtained using the effective interest method.   Any unamortized purchase premium remaining on loans prepaid by the borrower is written off.  

During the second quarter of 2020, the Company originated loans under the Paycheck Protection Program (PPP) of the Small Business Administration (SBA).  These PPP loans totaled $83.5 million at June 30, 2020 and are included in commercial loans.  As these loans are 100% guaranteed by the SBA, no loan loss allowance is required. The majority of the PPP loans have a two year term; however, most are expected to be forgiven by the SBA as borrowers use the funds for qualified expenses. These loan balances included net fees of $2.3 million at June 30, 2020, which are being amortized as an adjustment of the related loan yield on a straight line basis, which is substantially equivalent to the results obtained using the effective interest method. Any unamortized fee remaining on loans forgiven or prepaid by the borrower is recorded as income.  

At June 30, 2020 and December 31, 2019, the Company’s allowance for loan losses was comprised of the following: (i) a specific valuation component calculated in accordance with FASB ASC 310, Receivables, (ii) a general valuation component calculated in accordance with FASB ASC 450, Contingencies, based on historical loan loss experience, current economic conditions and other qualitative risk factors, and (iii) an unallocated component to cover uncertainties that could affect management’s estimate of probable losses. Management identified loans subject to impairment in accordance with FASB ASC 310.

The following table summarizes information related to impaired loans as of and for the three and six months ended June 30, 2020 (dollars in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Three months ended

​

Six months ended

​

​

June 30, 2020

​

June 30, 2020

​

June 30, 2020

​

    

​

​

    

Unpaid

    

​

​

    

​

​

​

​

​

​

​

​

​

​

​

​

Recorded

​

Principal

​

Related

​

Average

​

Interest

​

Average

​

Interest

​

​

Investment (1)

​

Balance (2)

​

Allowance

​

Investment

​

Recognized

​

Investment

​

Recognized

With no related allowance recorded:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Mortgage loans on real estate:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Residential 1‑4 family

​

$

1,145

​

$

1,501

​

$

—

​

$

1,152

​

$

10

​

$

1,263

​

$

21

Commercial

​

 

3,534

​

 

4,247

​

 

—

​

 

3,114

​

 

34

​

 

3,151

​

 

68

Construction and land development

​

​

—

​

​

—

​

​

—

​

​

164

​

​

—

​

​

219

​

​

—

Multifamily

​

 

—

​

 

—

​

 

—

​

 

—

​

 

—

​

 

821

​

 

—

Total real estate loans

​

 

4,679

​

 

5,748

​

 

—

​

 

4,430

​

 

44

​

 

5,454

​

 

89

Commercial loans

​

 

350

​

 

964

​

 

—

​

 

175

​

 

—

​

 

117

​

 

—

Subtotal impaired loans with no valuation allowance

​

 

5,029

​

 

6,712

​

 

—

​

 

4,605

​

 

44

​

 

5,571

​

 

89

With an allowance recorded:

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

Mortgage loans on real estate:

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

Residential 1‑4 family

​

 

2,123

​

 

2,541

​

 

574

​

 

2,003

​

 

11

​

 

1,834

​

 

22

Commercial

​

 

86

​

 

555

​

 

23

​

 

92

​

 

2

​

 

187

​

 

4

Construction and land development

​

 

1,122

​

 

1,224

​

 

315

​

 

1,286

​

 

—

​

 

873

​

 

—

Agriculture

​

 

51

​

 

51

​

 

13

​

 

26

​

 

—

​

 

17

​

 

—

Total real estate loans

​

 

3,382

​

 

4,371

​

 

925

​

 

3,407

​

 

13

​

 

2,911

​

 

26

Commercial loans

​

 

700

​

 

700

​

 

184

​

 

1,164

​

 

3

​

 

928

​

 

7

Consumer installment loans

​

 

12

​

 

12

​

 

3

​

 

11

​

 

—

​

 

10

​

 

—

Subtotal impaired loans with a valuation allowance

​

 

4,094

​

 

5,083

​

 

1,112

​

 

4,582

​

 

16

​

 

3,849

​

 

33

Total:

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

Mortgage loans on real estate:

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

Residential 1‑4 family

​

 

3,268

​

 

4,042

​

 

574

​

 

3,155

​

 

21

​

 

3,097

​

 

43

Commercial

​

 

3,620

​

 

4,802

​

 

23

​

 

3,206

​

 

36

​

 

3,338

​

 

72

Construction and land development

​

 

1,122

​

 

1,224

​

 

315

​

 

1,450

​

 

—

​

 

1,092

​

 

—

Multifamily

​

 

—

​

 

—

​

 

—

​

 

—

​

 

—

​

 

821

​

 

—

Agriculture

​

 

51

​

 

51

​

 

13

​

 

26

​

 

—

​

 

17

​

 

—

Total real estate loans

​

 

8,061

​

 

10,119

​

 

925

​

 

7,837

​

 

57

​

 

8,365

​

 

115

Commercial loans

​

 

1,050

​

 

1,664

​

 

184

​

 

1,339

​

 

3

​

 

1,045

​

 

7

Consumer installment loans

​

 

12

​

 

12

​

 

3

​

 

11

​

 

—

​

 

10

​

 

—

Total impaired loans

​

$

9,123

​

$

11,795

​

$

1,112

​

$

9,187

​

$

60

​

$

9,420

​

$

122

(1)The amount of the investment in a loan, which is not net of a valuation allowance, but which does reflect any direct write-down of the investment.
(2)The contractual amount due, which reflects paydowns applied in accordance with loan documents, but which does not reflect any direct write-downs or valuation allowances.

The following table summarizes information related to impaired loans as of December 31, 2019 and for the three and six months ended June 30, 2019 (dollars in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Three months ended

​

Six months ended

​

​

December 31, 2019

​

June 30, 2019

​

June 30, 2019

​

    

​

​

    

Unpaid

    

​

​

    

​

​

​

​

​

​

​

​

​

​

​

​

Recorded

​

Principal

​

Related

​

Average

​

Interest

​

Average

​

Interest

​

​

Investment (1)

​

Balance (2)

​

Allowance

​

Investment

​

Recognized

​

Investment

​

Recognized

With no related allowance recorded:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Mortgage loans on real estate:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Residential 1‑4 family

​

$

1,483

​

$

1,850

​

$

—

​

$

1,534

​

$

11

​

$

1,543

​

$

21

Commercial

​

 

3,226

​

 

3,966

​

 

—

​

 

3,349

​

 

35

​

 

3,400

​

 

69

Construction and land development

​

​

328

​

​

328

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

Multifamily

​

 

2,463

​

 

2,463

​

 

—

​

 

2,539

​

 

—

​

 

2,546

​

 

—

Total real estate loans

​

 

7,500

​

 

8,607

​

 

—

​

 

7,422

​

 

46

​

 

7,489

​

 

90

Subtotal impaired loans with no valuation allowance

​

 

7,500

​

 

8,607

​

 

—

​

 

7,422

​

 

46

​

 

7,489

​

 

90

With an allowance recorded:

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

Mortgage loans on real estate:

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

Residential 1‑4 family

​

 

1,498

​

 

1,808

​

 

380

​

 

2,133

​

 

12

​

 

2,133

​

 

24

Commercial

​

 

378

​

 

876

​

 

87

​

 

722

​

 

2

​

 

998

​

 

4

Construction and land development

​

 

48

​

 

147

​

 

11

​

 

4,096

​

 

—

​

 

4,254

​

 

—

Total real estate loans

​

 

1,924

​

 

2,831

​

 

478

​

 

6,951

​

 

14

​

 

7,385

​

 

28

Commercial loans

​

 

454

​

 

460

​

 

105

​

 

1,822

​

 

5

​

 

1,875

​

 

9

Consumer installment loans

​

 

7

​

 

7

​

 

1

​

 

6

​

 

—

​

 

4

​

 

—

Subtotal impaired loans with a valuation allowance

​

 

2,385

​

 

3,298

​

 

584

​

 

8,779

​

 

19

​

 

9,264

​

 

37

Total:

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

Mortgage loans on real estate:

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

Residential 1‑4 family

​

 

2,981

​

 

3,658

​

 

380

​

 

3,667

​

 

23

​

 

3,676

​

 

45

Commercial

​

 

3,604

​

 

4,842

​

 

87

​

 

4,071

​

 

37

​

 

4,398

​

 

73

Construction and land development

​

 

376

​

 

475

​

 

11

​

 

4,096

​

 

—

​

 

4,254

​

 

—

Multifamily

​

 

2,463

​

 

2,463

​

 

—

​

 

2,539

​

 

—

​

 

2,546

​

 

—

Total real estate loans

​

 

9,424

​

 

11,438

​

 

478

​

 

14,373

​

 

60

​

 

14,874

​

 

118

Commercial loans

​

 

454

​

 

460

​

 

105

​

 

1,822

​

 

5

​

 

1,875

​

 

9

Consumer installment loans

​

 

7

​

 

7

​

 

1

​

 

6

​

 

—

​

 

4

​

 

—

Total impaired loans

​

$

9,885

​

$

11,905

​

$

584

​

$

16,201

​

$

65

​

$

16,753

​

$

127

(1)The amount of the investment in a loan, which is not net of a valuation allowance, but which does reflect any direct write-down of the investment.
(2)The contractual amount due, which reflects paydowns applied in accordance with loan documents, but which does not reflect any direct write-downs or valuation allowances.

​

Troubled debt restructures still accruing interest are loans that management expects to ultimately collect all principal and interest due, but not under the terms of the original contract. A reconciliation of impaired loans to nonaccrual loans at June 30, 2020 and December 31, 2019, is set forth in the table below (dollars in thousands):

​

​

​

​

​

​

​

​

    

June 30, 2020

    

December 31, 2019

Nonaccruals

​

$

4,225

​

$

5,292

Trouble debt restructure and still accruing

​

 

4,898

​

 

4,593

Total impaired

​

$

9,123

​

$

9,885

​

Interest income on nonaccrual loans, if recognized, is recorded using the cash basis method of accounting. There was an insignificant amount of cash basis income recognized during the three and six months ended June 30, 2020 and 2019. For the three months ended June 30, 2020 and 2019, estimated interest income of $100,000 and $196,000, respectively, would have been recorded if all such loans had been accruing interest according to their original contractual terms. For the six months ended June 30, 2020 and 2019, estimated interest income of $168,000 and $410,000, respectively, would have been recorded if all such loans had been accruing interest according to their original contractual terms.  

The following tables present an age analysis of past due status of loans by category as of June 30, 2020 and December 31, 2019 (dollars in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

June 30, 2020

​

    

30‑89 Days

    

90+ Days Past

​

​

​

    

Total Past

    

​

​

    

Total Loans

​

​

Past Due

​

Due and Accruing

​

Nonaccrual

​

Due

​

Current

​

Receivable

Mortgage loans on real estate:

 

​

  

 

​

  

​

​

  

 

​

  

 

​

  

 

​

  

Residential 1‑4 family

​

$

1,999

​

$

—

​

$

1,697

​

$

3,696

​

$

202,091

​

$

205,787

Commercial

​

 

230

​

 

—

​

 

636

​

 

866

​

 

443,057

​

 

443,923

Construction and land development

​

 

—

​

 

—

​

 

1,122

​

 

1,122

​

 

150,407

​

 

151,529

Second mortgages

​

 

229

​

 

—

​

 

—

​

 

229

​

 

5,907

​

 

6,136

Multifamily

​

 

—

​

 

—

​

 

—

​

 

—

​

 

76,587

​

 

76,587

Agriculture

​

 

—

​

 

—

​

 

51

​

 

51

​

 

7,071

​

 

7,122

Total real estate loans

​

 

2,458

​

 

—

​

 

3,506

​

 

5,964

​

 

885,120

​

 

891,084

Commercial loans

​

 

362

​

 

—

​

 

707

​

 

1,069

​

 

261,886

​

 

262,955

Consumer installment loans

​

 

21

​

 

—

​

 

12

​

 

33

​

 

10,224

​

 

10,257

All other loans

​

 

—

​

 

—

​

 

—

​

 

—

​

 

1,014

​

 

1,014

Total loans

​

$

2,841

​

$

—

​

$

4,225

​

$

7,066

​

$

1,158,244

​

$

1,165,310

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

December 31, 2019

​

    

30‑89 Days

    

90+ Days Past

​

​

​

    

Total Past

    

​

​

    

Total Loans

​

​

Past Due

​

Due and Accruing

​

Nonaccrual

​

Due

​

Current

​

Receivable

Mortgage loans on real estate:

 

​

  

 

​

  

​

​

  

 

​

  

 

​

  

 

​

  

Residential 1‑4 family

​

$

1,308

​

$

—

​

$

1,378

​

$

2,686

​

$

220,852

​

$

223,538

Commercial

​

 

552

​

 

—

​

 

1,006

​

 

1,558

​

 

395,300

​

 

396,858

Construction and land development

​

 

166

​

 

—

​

 

376

​

 

542

​

 

146,024

​

 

146,566

Second mortgages

​

 

229

​

 

—

​

 

—

​

 

229

​

 

6,410

​

 

6,639

Multifamily

​

 

—

​

 

—

​

 

2,463

​

 

2,463

​

 

70,515

​

 

72,978

Agriculture

​

 

—

​

 

—

​

 

—

​

 

—

​

 

8,346

​

 

8,346

Total real estate loans

​

 

2,255

​

 

—

​

 

5,223

​

 

7,478

​

 

847,447

​

 

854,925

Commercial loans

​

 

1,085

​

 

946

​

 

62

​

 

2,093

​

 

189,090

​

 

191,183

Consumer installment loans

​

 

41

​

 

—

​

 

7

​

 

48

​

 

11,115

​

 

11,163

All other loans

​

 

—

​

 

—

​

 

—

​

 

—

​

 

1,052

​

 

1,052

Total loans

​

$

3,381

​

$

946

​

$

5,292

​

$

9,619

​

$

1,048,704

​

$

1,058,323

​

Activity in the allowance for loan losses on loans by segment for the three and six months ended June 30, 2020 and 2019 is presented in the following tables (dollars in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

    

Three Months Ended June 30, 2020

​

​

​

​

​

Provision

​

​

​

​

​

​

​

​

​

​

​

March 31, 2020

​

Allocation

​

Charge-offs

​

Recoveries

​

June 30, 2020

Mortgage loans on real estate:

 

​

  

 

​

  

 

​

  

 

​

  

 

​

  

Residential 1‑4 family

​

$

2,935

​

$

547

​

$

—

​

$

13

​

$

3,495

Commercial

​

 

4,240

​

 

337

​

 

—

​

 

35

​

 

4,612

Construction and land development

​

 

1,354

​

 

(13)

​

 

—

​

 

1

​

 

1,342

Second mortgages

​

 

70

​

 

(26)

​

 

—

​

 

1

​

 

45

Multifamily

​

 

267

​

 

232

​

 

—

​

 

—

​

 

499

Agriculture

​

 

45

​

 

(1)

​

 

—

​

 

—

​

 

44

Total real estate loans

​

 

8,911

​

 

1,076

​

 

—

​

 

50

​

 

10,037

Commercial loans

​

 

2,546

​

 

37

​

 

(589)

​

 

64

​

 

2,058

Consumer installment loans

​

 

111

​

 

5

​

 

(29)

​

 

23

​

 

110

All other loans

​

 

8

​

 

—

​

 

—

​

 

—

​

 

8

Unallocated

​

 

243

​

 

(218)

​

 

—

​

 

—

​

 

25

Total loans

​

$

11,819

​

$

900

​

$

(618)

​

$

137

​

$

12,238

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Three Months Ended June 30, 2019

​

​

​

​

​

Provision

​

​

​

​

​

​

​

​

​

​

    

March 31, 2019

    

Allocation

    

Charge-offs

    

Recoveries

    

June 30, 2019

Mortgage loans on real estate:

​

  

​

​

  

​

​

  

​

​

  

​

​

  

​

Residential 1‑4 family

​

$

3,339

​

$

(426)

​

$

(34)

​

$

15

​

$

2,894

Commercial

​

 

1,508

​

 

461

​

 

—

​

 

57

​

 

2,026

Construction and land development

​

 

1,210

​

 

154

​

 

—

​

 

35

​

 

1,399

Second mortgages

​

 

62

​

 

18

​

 

—

​

 

1

​

 

81

Multifamily

​

 

361

​

 

(169)

​

 

—

​

 

—

​

 

192

Agriculture

​

 

23

​

 

(23)

​

 

—

​

 

—

​

 

—

Total real estate loans

​

 

6,503

​

 

15

​

 

(34)

​

 

108

​

 

6,592

Commercial loans

​

 

1,958

​

 

86

​

 

(28)

​

 

2

​

 

2,018

Consumer installment loans

​

 

188

​

 

12

​

 

(40)

​

 

25

​

 

185

All other loans

​

 

6

​

 

15

​

 

—

​

 

—

​

 

21

Unallocated

​

 

6

​

 

(3)

​

 

—

​

 

—

​

 

3

Total loans

​

$

8,661

​

$

125

​

$

(102)

​

$

135

​

$

8,819

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

    

Six Months Ended June 30, 2020

​

​

​

​

​

Provision

​

​

​

​

​

​

​

​

​

​

​

December 31, 2019

​

Allocation

​

Charge-offs

​

Recoveries

​

June 30, 2020

Mortgage loans on real estate:

 

​

  

 

​

  

 

​

  

 

​

  

 

​

  

Residential 1‑4 family

​

$

2,685

​

$

781

​

$

—

​

$

29

​

$

3,495

Commercial

​

 

2,196

​

 

2,337

​

 

—

​

 

79

​

 

4,612

Construction and land development

​

 

1,044

​

 

214

​

 

—

​

 

84

​

 

1,342

Second mortgages

​

 

79

​

 

(36)

​

 

—

​

 

2

​

 

45

Multifamily

​

 

248

​

 

251

​

 

—

​

 

—

​

 

499

Agriculture

​

 

38

​

 

6

​

 

—

​

 

—

​

 

44

Total real estate loans

​

 

6,290

​

 

3,553

​

 

—

​

 

194

​

 

10,037

Commercial loans

​

 

1,980

​

 

619

​

 

(608)

​

 

67

​

 

2,058

Consumer installment loans

​

 

114

​

 

40

​

 

(104)

​

 

60

​

 

110

All other loans

​

 

7

​

 

1

​

 

—

​

 

—

​

 

8

Unallocated

​

 

38

​

 

(13)

​

 

—

​

 

—

​

 

25

Total loans

​

$

8,429

​

$

4,200

​

$

(712)

​

$

321

​

$

12,238

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Six Months Ended June 30, 2019

​

​

​

​

​

Provision

​

​

​

​

​

​

​

​

​

​

    

December 31, 2018

    

Allocation

    

Charge-offs

    

Recoveries

    

June 30, 2019

Mortgage loans on real estate:

​

  

​

​

  

​

​

  

​

​

  

​

​

  

​

Residential 1‑4 family

​

$

2,281

​

$

429

​

$

(34)

​

$

218

​

$

2,894

Commercial

​

 

1,810

​

 

429

​

 

(277)

​

 

64

​

 

2,026

Construction and land development

​

 

1,161

​

 

197

​

 

(12)

​

 

53

​

 

1,399

Second mortgages

​

 

20

​

 

58

​

 

—

​

 

3

​

 

81

Multifamily

​

 

371

​

 

(179)

​

 

—

​

 

—

​

 

192

Agriculture

​

 

17

​

 

(17)

​

 

—

​

 

—

​

 

—

Total real estate loans

​

 

5,660

​

 

917

​

 

(323)

​

 

338

​

 

6,592

Commercial loans

​

 

1,894

​

 

377

​

 

(257)

​

 

4

​

 

2,018

Consumer installment loans

​

 

152

​

 

84

​

 

(100)

​

 

49

​

 

185

All other loans

​

 

12

​

 

9

​

 

—

​

 

—

​

 

21

Unallocated

​

 

1,265

​

 

(1,262)

​

 

—

​

 

—

​

 

3

Total loans

​

$

8,983

​

$

125

​

$

(680)

​

$

391

​

$

8,819

​

The increase in provision expense reflects the significant increase in commercial real estate and commercial loans classified as special mention due to the possible economic impact COVID-19 may have on these borrowers.  The allowance for loan losses could be further impacted by COVID-19; however, the amount of that impact is not currently estimable.

The following tables present information on the loans evaluated for impairment in the allowance for loan losses as of June 30, 2020 and December 31, 2019 (dollars in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

June 30, 2020

​

​

Allowance for Loan Losses

​

Recorded Investment in Loans

​

    

Individually

    

Collectively

    

​

​

    

Individually

    

Collectively

    

​

​

​

​

Evaluated for

​

Evaluated for

​

​

​

Evaluated for

​

Evaluated for

​

​

​

​

Impairment

​

Impairment

​

Total

​

Impairment

​

Impairment

​

Total

Mortgage loans on real estate:

 

​

  

 

​

  

 

​

  

 

​

  

 

​

  

 

​

  

Residential 1‑4 family

​

$

574

​

$

2,921

​

$

3,495

​

$

3,268

​

$

202,519

​

$

205,787

Commercial

​

 

23

​

 

4,589

​

 

4,612

​

 

3,620

​

 

440,303

​

 

443,923

Construction and land development

​

 

315

​

 

1,027

​

 

1,342

​

 

1,122

​

 

150,407

​

 

151,529

Second mortgages

​

 

—

​

 

45

​

 

45

​

 

—

​

 

6,136

​

 

6,136

Multifamily

​

 

—

​

 

499

​

 

499

​

 

—

​

 

76,587

​

 

76,587

Agriculture

​

 

13

​

 

31

​

 

44

​

 

51

​

 

7,071

​

 

7,122

Total real estate loans

​

 

925

​

 

9,112

​

 

10,037

​

 

8,061

​

 

883,023

​

 

891,084

Commercial loans

​

 

184

​

 

1,874

​

 

2,058

​

 

1,050

​

 

261,905

​

 

262,955

Consumer installment loans

​

 

3

​

 

107

​

 

110

​

 

12

​

 

10,245

​

 

10,257

All other loans

​

 

—

​

 

8

​

 

8

​

 

—

​

 

1,014

​

 

1,014

Unallocated

​

 

—

​

 

25

​

 

25

​

 

—

​

 

—

​

 

—

Total loans

​

$

1,112

​

$

11,126

​

$

12,238

​

$

9,123

​

$

1,156,187

​

$

1,165,310

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

December 31, 2019

​

​

Allowance for Loan Losses

​

Recorded Investment in Loans

​

    

Individually

    

Collectively

    

​

​

    

Individually

    

Collectively

    

​

​

​

​

Evaluated for

​

Evaluated for

​

​

​

​

Evaluated for

​

Evaluated for

​

​

​

​

​

Impairment

​

Impairment

​

Total

​

Impairment

​

Impairment

​

Total

Mortgage loans on real estate:

 

​

  

 

​

  

 

​

  

 

​

  

 

​

  

 

​

  

Residential 1‑4 family

​

$

380

​

$

2,305

​

$

2,685

​

$

2,981

​

$

220,557

​

$

223,538

Commercial

​

 

87

​

 

2,109

​

 

2,196

​

 

3,604

​

 

393,254

​

 

396,858

Construction and land development

​

 

11

​

 

1,033

​

 

1,044

​

 

376

​

 

146,190

​

 

146,566

Second mortgages

​

 

—

​

 

79

​

 

79

​

 

—

​

 

6,639

​

 

6,639

Multifamily

​

 

—

​

 

248

​

 

248

​

 

2,463

​

 

70,515

​

 

72,978

Agriculture

​

 

—

​

 

38

​

 

38

​

 

—

​

 

8,346

​

 

8,346

Total real estate loans

​

 

478

​

 

5,812

​

 

6,290

​

 

9,424

​

 

845,501

​

 

854,925

Commercial loans

​

 

105

​

 

1,875

​

 

1,980

​

 

454

​

 

190,729

​

 

191,183

Consumer installment loans

​

 

1

​

 

113

​

 

114

​

 

7

​

 

11,156

​

 

11,163

All other loans

​

 

—

​

 

7

​

 

7

​

 

—

​

 

1,052

​

 

1,052

Unallocated

​

 

—

​

 

38

​

 

38

​

 

—

​

 

—

​

 

—

Total loans

​

$

584

​

$

7,845

​

$

8,429

​

$

9,885

​

$

1,048,438

​

$

1,058,323

​

Loans are monitored for credit quality on a recurring basis. These credit quality indicators are defined as follows:

Pass -  A pass loan is not adversely classified, as it does not display any of the characteristics for adverse classification. This category includes purchased loans that are 100% guaranteed by U.S. Government agencies of $12.0 million and $12.7 million at June 30, 2020 and December 31, 2019, respectively and PPP loans 100% guaranteed by the SBA of $83.5 million at June 30, 2020.

Special Mention -  A special mention loan has potential weaknesses that deserve management’s close attention. If left uncorrected, such potential weaknesses may result in deterioration of the repayment prospects or collateral position at some future date. Special mention loans are not adversely classified and do not warrant adverse classification.

Substandard -  A substandard loan is inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans classified as substandard generally have a well-defined weakness, or weaknesses, that jeopardize the liquidation of the debt.  These loans are characterized by the distinct possibility of loss if the deficiencies are not corrected.

Doubtful -  A doubtful loan has all the weaknesses inherent in a loan classified as substandard with the added characteristics that the weaknesses make collection or liquidation in full, highly questionable and improbable, on the basis of currently existing facts, conditions, and values. The possibility of loss is extremely high.

The following tables present the composition of loans by credit quality indicator at June 30, 2020 and December 31, 2019 (dollars in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

June 30, 2020

​

​

​

​

​

Special

​

​

​

​

​

​

​

​

​

​

    

Pass

    

Mention

    

Substandard

    

Doubtful

    

Total

Mortgage loans on real estate:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Residential 1‑4 family

​

$

191,802

​

$

12,544

​

$

1,441

​

$

—

​

$

205,787

Commercial

​

 

318,456

​

 

123,432

​

 

2,035

​

 

—

​

 

443,923

Construction and land development

​

 

148,857

​

 

1,550

​

 

1,122

​

 

—

​

 

151,529

Second mortgages

​

 

5,156

​

 

980

​

 

—

​

 

—

​

 

6,136

Multifamily

​

 

69,930

​

 

6,657

​

 

—

​

 

—

​

 

76,587

Agriculture

​

 

6,653

​

 

418

​

 

51

​

 

—

​

 

7,122

Total real estate loans

​

 

740,854

​

 

145,581

​

 

4,649

​

 

—

​

 

891,084

Commercial loans

​

 

216,060

​

 

41,394

​

 

5,501

​

 

—

​

 

262,955

Consumer installment loans

​

 

10,198

​

 

47

​

 

12

​

 

—

​

 

10,257

All other loans

​

 

998

​

 

16

​

 

—

​

 

—

​

 

1,014

Total loans

​

$

968,110

​

$

187,038

​

$

10,162

​

$

—

​

$

1,165,310

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

December 31, 2019

​

​

​

​

​

Special

​

​

​

​

​

​

​

​

​

​

    

Pass

    

Mention

    

Substandard

    

Doubtful

    

Total

Mortgage loans on real estate:

 

​

  

 

​

  

 

​

  

 

​

  

 

​

  

Residential 1‑4 family

​

$

219,210

​

$

2,964

​

$

1,364

​

$

—

​

$

223,538

Commercial

​

 

391,251

​

 

3,188

​

 

2,419

​

 

—

​

 

396,858

Construction and land development

​

 

145,782

​

 

408

​

 

376

​

 

—

​

 

146,566

Second mortgages

​

 

6,096

​

 

543

​

 

—

​

 

—

​

 

6,639

Multifamily

​

 

70,515

​

 

—

​

 

2,463

​

 

—

​

 

72,978

Agriculture

​

 

8,098

​

 

248

​

 

—

​

 

—

​

 

8,346

Total real estate loans

​

 

840,952

​

 

7,351

​

 

6,622

​

 

—

​

 

854,925

Commercial loans

​

 

185,123

​

 

2,770

​

 

3,290

​

 

—

​

 

191,183

Consumer installment loans

​

 

11,140

​

 

16

​

 

7

​

 

—

​

 

11,163

All other loans

​

 

1,052

​

 

—

​

 

—

​

 

—

​

 

1,052

Total loans

​

$

1,038,267

​

$

10,137

​

$

9,919

​

$

—

​

$

1,058,323

​

In accordance with FASB Accounting Standards Update (ASU) 2011-02, Receivables (Topic 310): A Creditor’s Determination of Whether a Restructuring is a Troubled Debt Restructuring, the Company assesses all loan modifications to determine whether they are considered troubled debt restructurings (TDRs) under the guidance. The Company had 19 and 25 loans that met the definition of a TDR at June 30, 2020 and 2019, respectively.

During the three and six months ended June 30, 2020, the Company modified one commercial real estate loan that was considered to be a TDR. The Company granted the borrower six months interest only payment relief and no other changes were made to the loan structure. The loan is 100% guaranteed by the USDA and had a pre- and post-modification balance of $438,000. The Company had no loan modifications considered to be TDRs during the three and six months ended June 30, 2019.

 

A loan is considered to be in default if it is 90 days or more past due. There were no TDRs that had been restructured during the previous 12 months that resulted in default during the three and six months ended June 30, 2020. There were no TDRs that had been restructured during the previous 12 months that resulted in default during the three months ended June 30, 2019. During the six months ended June 30, 2019, one loan defaulted that had been restructured during the previous 12 months prior to the default. This multifamily real estate loan had a recorded investment of $2.6 million.

In the determination of the allowance for loan losses, management considers TDRs and subsequent defaults in these restructures by reviewing for impairment in accordance with FASB ASC 310-10-35, Receivables, Subsequent Measurement.

At June 30, 2020, the Company had 1-4 family mortgages in the amount of $94.2 million pledged as collateral to the Federal Home Loan Bank for a total borrowing capacity of $77.4 million.