XML 60 R46.htm IDEA: XBRL DOCUMENT v3.19.1
Stock Option Plans (Tables)
12 Months Ended
Dec. 31, 2018
Fair Value of Each Option Granted is Estimated on the Date of Grant

The fair value of each option granted is estimated on the date of grant using the “Black Scholes Option Pricing” method with the following assumptions for the years ended December 31, 2018 and 2017:



 

 

 

 

 



 



2018

 

2017

 

 

Expected volatility

40.0%

 

40.0%

 

 

Expected term (years)

6.25

 

6.25

 

 

Risk free rate

 2.54%

 

1.97%  -2.02%

 

 



Summary of Grants Shares Issued and Fair Market Value

A summary of these grants for the years ended December 31, 2018 and 2017 is shown in the following table:





 

 

 

 

 

 



 

 

 

 

 

 



 

For the Year Ended



 

2018

 

2017

Month

 

Shares Issued

Fair Value

 

Shares Issued

Fair Value

March

 

4,670  8.35 

 

4,875  8.00 

May

 

 

391  8.20 

June

 

3,552  9.85 

 

4,807  8.10 

July

 

616  9.85 

 

September

 

4,741  9.05 

 

4,612  8.45 

December

 

5,192  8.27 

 

4,690  8.30 



Summary of Non-Vested Options and Restricted Stock Outstanding



The following table summarizes non-vested options outstanding at December 31, 2018:





 

 

 

 



 

 

 

 



 

 



 

 

 

Weighted Average Grant-Date



 

Number of Shares

 

Fair Value



 

 

 

 

Non-vested at beginning of the year

 

664,000 

 

$         2.62

Granted

 

279,000 

 

3.65 

Vested

 

(245,000)

 

2.42 

Forfeited

 

(2,500)

 

3.33 

Non-vested  at end of year

 

695,500 

 

3.10 



2009 Stock Option Plan [Member]  
Summary of Options Outstanding

A summary of options outstanding for the year ended December 31, 2018, is shown in the following table:  





 

 

 

 

 

 



 

 

 

 

 

 



 

 



 

Number of Shares

 

Weighted Average Exercise Price

 

Aggregate Intrinsic Value



 

 

 

 

 

 

Outstanding at beginning of year

 

1,338,750 

 

$         4.45

 

 

Granted

 

279,000 

 

8.45 

 

 

Forfeited

 

(2,500)

 

7.82 

 

 

Expired

 

 

 

 

Exercised

 

(41,000)

 

3.55 

 

 

Outstanding at end of year

 

1,574,250 

 

5.18 

 

$  3,607,310

Options outstanding and exercisable at end of year

 

878,750 

 

3.68 

 

$  3,125,823



 

 

 

 

 

 

Weighted average remaining contractual  life for outstanding and exercisable shares at year end

 

60 months