XML 76 R57.htm IDEA: XBRL DOCUMENT v3.25.0.1
Net Income Per Common Limited Partner Unit (Tables)
12 Months Ended
Dec. 31, 2024
Net Income Per Common Limited Partner Unit  
Schedule of reconciliation of net income and the assumed allocation of net income to the limited partners' interest for purposes of computing net income per common limited partner unit

The following table provides a reconciliation of net income and the assumed allocation of net income to the common limited partners (after deducting amounts allocated to preferred unitholders) for purposes of computing net income per common limited partner unit for the years presented (in thousands, except per unit data):

Year Ended December 31, 2024

 

  

Common

  

General

  

 

Limited

Partner

 

Numerator:

Total

Partners

Interest

IDRs

 

Net income

$

110,327

$

94,983

$

15,344

$

Declared distribution

$

113,959

$

98,588

$

766

$

14,605

Assumed allocation of undistributed net loss

 

(3,632)

 

(3,605)

 

(27)

 

Assumed allocation of net income

$

110,327

$

94,983

$

739

$

14,605

Less: Preferred limited partner interest in net income

9,575

Less: Redemption of Series A preferred limited partner units

2,634

Net income attributable to common limited partners

$

82,774

Denominator:

Basic weighted average common units outstanding

 

33,840

Dilutive effect of phantom units

 

499

Diluted weighted average common units outstanding

 

34,339

Basic net income per common limited partner unit

$

2.45

Diluted net income per common limited partner unit

$

2.41

Year Ended December 31, 2023

  

Common

  

General

  

Limited

Partner

Numerator:

Total

Partners

Interest

IDRs

Net income

$

152,506

$

142,598

$

9,908

$

Declared distribution

$

101,869

$

92,298

$

685

$

8,886

Assumed allocation of undistributed net income

 

50,637

 

50,300

 

337

 

Assumed allocation of net income

$

152,506

$

142,598

$

1,022

$

8,886

Less: Preferred limited partner interest in net income

14,559

Net income attributable to common limited partners

$

128,039

Denominator:

Basic weighted average common units outstanding

 

33,970

Dilutive effect of phantom units

 

69

Diluted weighted average common units outstanding

 

34,039

Basic net income per common limited partner unit

$

3.77

Diluted net income per common limited partner unit

$

3.76

Year Ended December 31, 2022

  

Common

  

General

  

Limited

Partner

Numerator:

Total

Partners

Interest

IDRs

Net income

$

362,207

$

355,069

$

7,138

$

Declared distribution

$

121,223

$

115,499

$

1,013

$

4,711

Less: Preferred limited partner interest in net income

 

240,984

 

239,570

 

1,414

 

Assumed allocation of net income

$

362,207

$

355,069

$

2,427

$

4,711

Less: Preferred limited partner interest in net income

13,852

Net income attributable to common limited partners

$

341,217

Denominator:

Basic weighted average common units outstanding

 

33,935

Dilutive effect of phantom units

 

109

Diluted weighted average common units outstanding

 

34,044

Basic net income per common limited partner unit

$

10.06

Diluted net income per common limited partner unit

$

10.02