XML 75 R56.htm IDEA: XBRL DOCUMENT v3.25.0.1
Segment Reporting (Tables)
12 Months Ended
Dec. 31, 2024
Segment Reporting  
Schedule of summary of financial information for the reportable segments

Summarized financial information for the Partnership’s reportable segments for the years ended December 31 is presented in the table below (in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

2024

    

2023

    

2022

 

Wholesale Segment:

​

​

​

​

​

​

​

​

​

​

Sales

​

​

​

​

​

​

​

​

​

​

Gasoline and gasoline blendstocks

​

$

6,541,224

​

$

5,897,428

​

$

6,408,184

​

Distillates and other oils (1)

​

 

4,176,681

​

 

3,715,888

​

 

4,455,309

​

Total

​

$

10,717,905

​

$

9,613,316

​

$

10,863,493

​

Product margin

​

​

​

​

​

​

​

​

​

​

Gasoline and gasoline blendstocks

​

$

181,802

​

$

105,165

​

$

106,982

​

Distillates and other oils (1)

​

 

110,430

​

 

96,747

​

 

180,715

​

Total

​

$

292,232

​

$

201,912

​

$

287,697

​

Gasoline Distribution and Station Operations Segment:

​

​

​

​

​

​

​

​

​

​

Sales

​

​

​

​

​

​

​

​

​

​

Gasoline

​

$

4,807,765

​

$

5,268,268

​

$

6,140,823

​

Station operations (2)

​

 

565,839

​

 

572,266

​

 

559,826

​

Total

​

$

5,373,604

​

$

5,840,534

​

$

6,700,649

​

Product margin

​

​

​

​

​

​

​

​

​

​

Gasoline

​

$

578,737

​

$

558,516

​

$

588,676

​

Station operations (2)

​

 

281,745

​

 

276,040

​

 

267,941

​

Total

​

$

860,482

​

$

834,556

​

$

856,617

​

Commercial Segment:

​

​

​

​

​

​

​

​

​

​

Sales

​

$

1,072,057

​

$

1,038,324

​

$

1,313,744

​

Product margin

​

$

31,354

​

$

31,722

​

$

40,973

​

Combined sales and Product margin:

​

​

​

​

​

​

​

​

​

​

Sales

​

$

17,163,566

​

$

16,492,174

​

$

18,877,886

​

Product margin (3)

​

$

1,184,068

​

$

1,068,190

​

$

1,185,287

​

Depreciation allocated to cost of sales

​

 

(126,172)

​

 

(94,550)

​

 

(87,638)

​

Combined gross profit

​

$

1,057,896

​

$

973,640

​

$

1,097,649

​

(1)Distillates and other oils (primarily residual oil and crude oil).
(2)Station operations consist of convenience store and prepared food sales, rental income and sundries.
(3)Product margin is a non-GAAP financial measure used by management and external users of the Partnership’s consolidated financial statements to assess its business. The table above includes a reconciliation of product margin on a combined basis to gross profit, a directly comparable GAAP measure.
Schedule of reconciliation of the totals reported for the reportable segments to the applicable line items in the consolidated financial statements

The following tables provide the Partnership’s significant segment operating expenses for each reportable segment that are regularly provided to the CODM, as well as a reconciliation of the totals reported for the reportable segments to the applicable line items in the consolidated financial statements for the years ended December 31 (in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Year Ended December 31, 2024

 

​

    

Wholesale

    

GDSO

    

Commercial

    

Consolidated

 

Sales

​

$

10,717,905

​

$

5,373,604

​

$

1,072,057

​

$

17,163,566

​

Cost of products

​

 

10,425,673

​

 

4,513,122

​

 

1,040,703

​

 

15,979,498

​

Product margin

​

​

292,232

​

​

860,482

​

​

31,354

​

​

1,184,068

​

Operating expenses allocated to operating segments:

​

​

​

​

​

​

​

​

​

​

​

​

​

Wages and benefits (1)

​

​

44,775

​

​

121,325

​

​

—

​

​

166,100

​

Occupancy costs (2)

​

​

22,927

​

​

105,585

​

​

—

​

​

128,512

​

Transactional operating costs (3)

​

​

—

​

​

92,938

​

​

—

​

​

92,938

​

Maintenance (4)

​

​

46,873

​

​

43,005

​

​

—

​

​

89,878

​

Other segment operating expenses

​

​

16,439

​

​

21,460

​

​

—

​

​

37,899

​

Total operating expenses allocated to operating segments

​

$

131,014

​

$

384,313

​

$

—

​

​

515,327

​

Operating expenses not allocated to operating segments:

​

​

​

​

​

​

​

​

​

​

​

​

​

Depreciation allocated to cost of sales

​

 

​

​

 

​

​

 

​

​

 

126,172

​

Selling, general and administrative expenses

​

​

​

​

​

​

​

​

​

​

​

292,073

​

Amortization expense

​

​

​

​

​

​

​

​

​

​

​

8,275

​

Net gain on sale and disposition of assets

​

​

​

​

​

​

​

​

​

​

​

(9,494)

​

Long-lived asset impairment

​

​

​

​

​

​

​

​

​

​

​

492

​

Total operating expenses not allocated to operating expenses

​

​

​

​

​

​

​

​

​

​

​

417,518

​

Operating income

​

​

​

​

​

​

​

​

​

​

​

251,223

​

Loss from equity method investments

​

​

​

​

​

​

​

​

​

​

​

(1,514)

​

Interest expense

​

​

​

​

​

​

​

​

​

​

​

(134,773)

​

Income tax expense

​

​

​

​

​

​

​

​

​

​

​

(4,609)

​

Net income

​

​

​

​

​

​

​

​

​

​

$

110,327

​

(1)Includes salary and wages, payroll taxes, fringe benefits and other employee expenses
(2)Includes rent and leases expenses, property taxes and utilities
(3)Includes commissions and credit card fees
(4)Includes maintenance and repairs, environmental and seasonal site maintenance expenses

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Year Ended December 31, 2023

 

​

    

Wholesale

    

GDSO

    

Commercial

    

Consolidated

 

Sales

​

$

9,613,316

​

$

5,840,534

​

$

1,038,324

​

$

16,492,174

​

Cost of products

​

 

9,411,404

​

 

5,005,978

​

 

1,006,602

​

 

15,423,984

​

Product margin

​

​

201,912

​

​

834,556

​

​

31,722

​

​

1,068,190

​

Operating expenses allocated to operating segments:

​

​

​

​

​

​

​

​

​

​

​

​

​

Wages and benefits (1)

​

​

22,717

​

​

122,346

​

​

—

​

​

145,063

​

Occupancy costs (2)

​

 

13,515

​

 

103,118

​

 

—

​

 

116,633

​

Transactional operating costs (3)

​

​

—

​

​

94,518

​

​

—

​

​

94,518

​

Maintenance (4)

​

​

17,936

​

​

45,320

​

​

—

​

​

63,256

​

Other segment operating expenses

​

​

8,760

​

​

22,397

​

​

—

​

​

31,157

​

Total operating expenses allocated to operating segments

​

$

62,928

​

$

387,699

​

$

—

​

​

450,627

​

Operating expenses not allocated to operating segments:

​

​

​

​

​

​

​

​

​

​

​

​

​

Depreciation allocated to cost of sales

​

​

​

​

​

​

​

​

​

​

​

94,550

​

Selling, general and administrative expenses

​

​

​

​

​

​

​

​

​

​

​

273,733

​

Amortization expense

​

​

​

​

​

​

​

​

​

​

​

8,136

​

Net gain on sale and disposition of assets

​

​

​

​

​

​

​

​

​

​

​

(2,626)

​

Total operating expenses not allocated to operating expenses

​

​

​

​

​

​

​

​

​

​

​

373,793

​

Operating income

​

​

​

​

​

​

​

​

​

​

​

243,770

​

Income from equity method investments

​

​

​

​

​

​

​

​

​

​

​

2,503

​

Interest expense

​

​

​

​

​

​

​

​

​

​

​

(85,631)

​

Income tax expense

​

​

​

​

​

​

​

​

​

​

​

(8,136)

​

Net income

​

​

​

​

​

​

​

​

​

​

$

152,506

​

(1)Includes salary and wages, payroll taxes, fringe benefits and other employee expenses
(2)Includes rent and leases expenses, property taxes and utilities
(3)Includes commissions and credit card fees
(4)Includes maintenance and repairs, environmental and seasonal site maintenance expenses

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Year Ended December 31, 2022

 

​

    

Wholesale

    

GDSO

    

Commercial

    

Consolidated

 

Sales

​

$

10,863,493

​

$

6,700,649

​

$

1,313,744

​

$

18,877,886

​

Cost of products

​

​

10,575,796

​

​

5,844,032

​

​

1,272,771

​

​

17,692,599

​

Product margin

​

​

287,697

​

​

856,617

​

​

40,973

​

​

1,185,287

​

Operating expenses allocated to operating segments:

​

​

​

​

​

​

​

​

​

​

​

​

​

Wages and benefits (1)

​

​

22,218

​

​

114,510

​

​

—

​

​

136,728

​

Occupancy costs (2)

​

​

13,518

​

​

102,179

​

​

—

​

​

115,697

​

Transactional operating costs (3)

​

​

—

​

​

96,297

​

​

—

​

​

96,297

​

Maintenance (4)

​

​

19,161

​

​

49,048

​

​

—

​

​

68,209

​

Other segment operating expenses

​

​

9,051

​

​

19,289

​

​

—

​

​

28,340

​

Total operating expenses allocated to operating segments

​

$

63,948

​

$

381,323

​

$

—

​

​

445,271

​

Operating expenses not allocated to operating segments:

​

​

​

​

​

​

​

​

​

​

​

​

​

Depreciation allocated to cost of sales

​

​

​

​

​

​

​

​

​

​

​

87,638

​

Selling, general and administrative expenses

​

​

​

​

​

​

​

​

​

​

​

263,112

​

Amortization expense

​

​

​

​

​

​

​

​

​

​

​

8,851

​

Net gain on sale and disposition of assets

​

​

​

​

​

​

​

​

​

​

​

(79,873)

​

Total operating expenses not allocated to operating expenses

​

​

​

​

​

​

​

​

​

​

​

279,728

​

Operating income

​

​

​

​

​

​

​

​

​

​

​

460,288

​

Interest expense

​

​

​

​

​

​

​

​

​

​

​

(81,259)

​

Income tax expense

​

​

​

​

​

​

​

​

​

​

​

(16,822)

​

Net income

​

​

​

​

​

​

​

​

​

​

$

362,207

​

(1)Includes salary and wages, payroll taxes, fringe benefits and other employee expenses
(2)Includes rent and leases expenses, property taxes and utilities
(3)Includes commissions and credit card fees
(4)Includes maintenance and repairs environmental and seasonal site maintenance expenses
Schedule of total assets by reportable segment

The table below presents total assets by reportable segment at December 31 (in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

 

Wholesale

​

 

GDSO

​

 

Commercial

​

 

Unallocated (1)

​

 

Total

December 31, 2024

   

$

1,333,102

   

$

1,859,417

   

$

—

   

$

595,679

   

$

3,788,198

December 31, 2023

   

$

862,850

   

$

1,910,058

   

$

—

   

$

673,103

   

$

3,446,011

(1)Includes the Partnership’s equity method investments (see Note 17).