XML 75 R56.htm IDEA: XBRL DOCUMENT v3.25.0.1
Segment Reporting (Tables)
12 Months Ended
Dec. 31, 2024
Segment Reporting  
Schedule of summary of financial information for the reportable segments

Summarized financial information for the Partnership’s reportable segments for the years ended December 31 is presented in the table below (in thousands):

2024

    

2023

    

2022

 

Wholesale Segment:

Sales

Gasoline and gasoline blendstocks

$

6,541,224

$

5,897,428

$

6,408,184

Distillates and other oils (1)

 

4,176,681

 

3,715,888

 

4,455,309

Total

$

10,717,905

$

9,613,316

$

10,863,493

Product margin

Gasoline and gasoline blendstocks

$

181,802

$

105,165

$

106,982

Distillates and other oils (1)

 

110,430

 

96,747

 

180,715

Total

$

292,232

$

201,912

$

287,697

Gasoline Distribution and Station Operations Segment:

Sales

Gasoline

$

4,807,765

$

5,268,268

$

6,140,823

Station operations (2)

 

565,839

 

572,266

 

559,826

Total

$

5,373,604

$

5,840,534

$

6,700,649

Product margin

Gasoline

$

578,737

$

558,516

$

588,676

Station operations (2)

 

281,745

 

276,040

 

267,941

Total

$

860,482

$

834,556

$

856,617

Commercial Segment:

Sales

$

1,072,057

$

1,038,324

$

1,313,744

Product margin

$

31,354

$

31,722

$

40,973

Combined sales and Product margin:

Sales

$

17,163,566

$

16,492,174

$

18,877,886

Product margin (3)

$

1,184,068

$

1,068,190

$

1,185,287

Depreciation allocated to cost of sales

 

(126,172)

 

(94,550)

 

(87,638)

Combined gross profit

$

1,057,896

$

973,640

$

1,097,649

(1)Distillates and other oils (primarily residual oil and crude oil).
(2)Station operations consist of convenience store and prepared food sales, rental income and sundries.
(3)Product margin is a non-GAAP financial measure used by management and external users of the Partnership’s consolidated financial statements to assess its business. The table above includes a reconciliation of product margin on a combined basis to gross profit, a directly comparable GAAP measure.
Schedule of reconciliation of the totals reported for the reportable segments to the applicable line items in the consolidated financial statements

The following tables provide the Partnership’s significant segment operating expenses for each reportable segment that are regularly provided to the CODM, as well as a reconciliation of the totals reported for the reportable segments to the applicable line items in the consolidated financial statements for the years ended December 31 (in thousands):

Year Ended December 31, 2024

 

    

Wholesale

    

GDSO

    

Commercial

    

Consolidated

 

Sales

$

10,717,905

$

5,373,604

$

1,072,057

$

17,163,566

Cost of products

 

10,425,673

 

4,513,122

 

1,040,703

 

15,979,498

Product margin

292,232

860,482

31,354

1,184,068

Operating expenses allocated to operating segments:

Wages and benefits (1)

44,775

121,325

166,100

Occupancy costs (2)

22,927

105,585

128,512

Transactional operating costs (3)

92,938

92,938

Maintenance (4)

46,873

43,005

89,878

Other segment operating expenses

16,439

21,460

37,899

Total operating expenses allocated to operating segments

$

131,014

$

384,313

$

515,327

Operating expenses not allocated to operating segments:

Depreciation allocated to cost of sales

 

 

 

 

126,172

Selling, general and administrative expenses

292,073

Amortization expense

8,275

Net gain on sale and disposition of assets

(9,494)

Long-lived asset impairment

492

Total operating expenses not allocated to operating expenses

417,518

Operating income

251,223

Loss from equity method investments

(1,514)

Interest expense

(134,773)

Income tax expense

(4,609)

Net income

$

110,327

(1)Includes salary and wages, payroll taxes, fringe benefits and other employee expenses
(2)Includes rent and leases expenses, property taxes and utilities
(3)Includes commissions and credit card fees
(4)Includes maintenance and repairs, environmental and seasonal site maintenance expenses

Year Ended December 31, 2023

 

    

Wholesale

    

GDSO

    

Commercial

    

Consolidated

 

Sales

$

9,613,316

$

5,840,534

$

1,038,324

$

16,492,174

Cost of products

 

9,411,404

 

5,005,978

 

1,006,602

 

15,423,984

Product margin

201,912

834,556

31,722

1,068,190

Operating expenses allocated to operating segments:

Wages and benefits (1)

22,717

122,346

145,063

Occupancy costs (2)

 

13,515

 

103,118

 

 

116,633

Transactional operating costs (3)

94,518

94,518

Maintenance (4)

17,936

45,320

63,256

Other segment operating expenses

8,760

22,397

31,157

Total operating expenses allocated to operating segments

$

62,928

$

387,699

$

450,627

Operating expenses not allocated to operating segments:

Depreciation allocated to cost of sales

94,550

Selling, general and administrative expenses

273,733

Amortization expense

8,136

Net gain on sale and disposition of assets

(2,626)

Total operating expenses not allocated to operating expenses

373,793

Operating income

243,770

Income from equity method investments

2,503

Interest expense

(85,631)

Income tax expense

(8,136)

Net income

$

152,506

(1)Includes salary and wages, payroll taxes, fringe benefits and other employee expenses
(2)Includes rent and leases expenses, property taxes and utilities
(3)Includes commissions and credit card fees
(4)Includes maintenance and repairs, environmental and seasonal site maintenance expenses

Year Ended December 31, 2022

 

    

Wholesale

    

GDSO

    

Commercial

    

Consolidated

 

Sales

$

10,863,493

$

6,700,649

$

1,313,744

$

18,877,886

Cost of products

10,575,796

5,844,032

1,272,771

17,692,599

Product margin

287,697

856,617

40,973

1,185,287

Operating expenses allocated to operating segments:

Wages and benefits (1)

22,218

114,510

136,728

Occupancy costs (2)

13,518

102,179

115,697

Transactional operating costs (3)

96,297

96,297

Maintenance (4)

19,161

49,048

68,209

Other segment operating expenses

9,051

19,289

28,340

Total operating expenses allocated to operating segments

$

63,948

$

381,323

$

445,271

Operating expenses not allocated to operating segments:

Depreciation allocated to cost of sales

87,638

Selling, general and administrative expenses

263,112

Amortization expense

8,851

Net gain on sale and disposition of assets

(79,873)

Total operating expenses not allocated to operating expenses

279,728

Operating income

460,288

Interest expense

(81,259)

Income tax expense

(16,822)

Net income

$

362,207

(1)Includes salary and wages, payroll taxes, fringe benefits and other employee expenses
(2)Includes rent and leases expenses, property taxes and utilities
(3)Includes commissions and credit card fees
(4)Includes maintenance and repairs environmental and seasonal site maintenance expenses
Schedule of total assets by reportable segment

The table below presents total assets by reportable segment at December 31 (in thousands):

 

Wholesale

 

GDSO

 

Commercial

 

Unallocated (1)

 

Total

December 31, 2024

   

$

1,333,102

   

$

1,859,417

   

$

   

$

595,679

   

$

3,788,198

December 31, 2023

   

$

862,850

   

$

1,910,058

   

$

   

$

673,103

   

$

3,446,011

(1)Includes the Partnership’s equity method investments (see Note 17).