XML 69 R50.htm IDEA: XBRL DOCUMENT v3.25.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2024
Income Taxes  
Schedule of reconciliation of the difference between the statutory federal income tax rate and the effective income tax rate

    

2024

    

2023

    

2022

 

Federal statutory income tax rate

 

21.0

%  

21.0

%  

21.0

%  

State income tax rate, net of federal tax benefit

 

1.9

%  

1.7

%  

1.7

%  

Derecognition of goodwill

0.7

%  

%  

%  

Partnership income not subject to tax

(19.6)

%  

(17.7)

%  

(18.3)

%  

Effective income tax rate

 

4.0

%  

5.0

%  

4.4

%  

Schedule of the components of the provision for income taxes

The following table presents the components of the provision for income taxes for the years ended December 31 (in thousands):

    

2024

    

2023

    

2022

 

Current:

Federal

$

7,452

$

1,437

$

State

2,518

4,190

7,239

Total current

 

9,970

 

5,627

 

7,239

Deferred:

Federal

 

(5,347)

 

3,181

 

9,519

State

 

(14)

 

(672)

 

64

Total deferred

 

(5,361)

 

2,509

 

9,583

Total

$

4,609

$

8,136

$

16,822

Schedule of significant components of long-term deferred taxes

Significant components of long-term deferred taxes were as follows at December 31 (in thousands):

    

2024

    

2023

 

Deferred Income Tax Assets

Accounts receivable allowances

$

432

$

406

Environmental liability

 

11,087

 

12,041

Asset retirement obligation

 

2,813

 

2,769

Deferred financing obligation

9,924

10,247

Lease liability

50,152

38,400

Other

 

1,108

 

3,619

Federal net operating loss carryforwards

 

2,610

 

5,521

State net operating loss carryforwards

 

300

 

433

Tax credit carryforward

 

1,727

 

1,709

Interest expense carryforwards

 

18,570

 

16,493

Total deferred tax assets, gross

98,723

91,638

Valuation allowance

(5,781)

(5,323)

Total deferred tax assets, net

$

92,942

$

86,315

Deferred Income Tax Liabilities

Property and equipment

$

(84,961)

$

(95,823)

Land

(16,543)

(17,675)

Right of use assets

(48,718)

(36,797)

Basis difference in SPR joint venture

(5,168)

(4,929)

Intangible assets

(1,100)

Total deferred tax liabilities

$

(156,490)

$

(155,224)

Net deferred tax liabilities

$

(63,548)

$

(68,909)

Schedule of changes in the valuation allowance

The following table presents changes in the valuation allowance for the years ended December 31 (in thousands):

Balance at

Current

Balance

Beginning

Period

at End

 

Description

of Period

Provision

of Period

 

Year ended December 31,  2024

Valuation allowance

$

5,323

$

458

$

5,781

Year ended December 31,  2023

Valuation allowance

$

4,728

$

595

$

5,323

Year ended December 31,  2022

Valuation allowance

$

4,231

$

497

$

4,728

Schedule of reconciliation of the differences between income before income tax (expense) benefit and income subject to income tax expense

The following presents a reconciliation of the differences between income before income tax expense and income subject to income tax expense for the years ended December 31 (in thousands):

    

2024

    

2023

    

2022

 

Income before income tax expense

$

114,936

$

160,642

$

379,029

Less non—taxable income

 

108,366

 

136,182

 

330,902

Income subject to income tax expense

$

6,570

$

24,460

$

48,127