XML 129 R110.htm IDEA: XBRL DOCUMENT v3.25.0.1
Segment Reporting - Reconciliation (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Reconciliation of the totals reported for the reportable segments to the applicable line items in the consolidated financial statements      
Sales $ 17,163,566 $ 16,492,174 $ 18,877,886
Cost of products 15,979,498 15,423,984 17,692,599
Product margin 1,184,068 1,068,190 1,185,287
Operating expenses allocated to operating segments:      
Wages and benefits 166,100 145,063 136,728
Occupancy costs 128,512 116,633 115,697
Transactional operating costs 92,938 94,518 96,297
Maintenance 89,878 63,256 68,209
Other segment operating expenses 37,899 31,157 28,340
Total operating expenses allocated to operating segments 515,327 450,627 445,271
Operating expenses not allocated to operating segments:      
Depreciation allocated to cost of sales (126,172) (94,550) (87,638)
Selling, general and administrative expenses (292,073) (273,733) (263,112)
Amortization expense 8,275 8,136 8,851
Net gain on sale and disposition of assets (9,494) (2,626) (79,873)
Long-lived asset impairment 492 0 0
Total operating expenses not allocated to operating expenses 417,518 373,793 279,728
Operating income 251,223 243,770 460,288
(Loss) income from equity method investments (1,514) 2,503  
Interest expense (134,773) (85,631) (81,259)
Income tax expense (4,609) (8,136) (16,822)
Net income 110,327 152,506 362,207
Wholesale      
Reconciliation of the totals reported for the reportable segments to the applicable line items in the consolidated financial statements      
Sales 10,717,905 9,613,316 10,863,493
Cost of products 10,425,673 9,411,404 10,575,796
Product margin 292,232 201,912 287,697
Operating expenses allocated to operating segments:      
Wages and benefits 44,775 22,717 22,218
Occupancy costs 22,927 13,515 13,518
Maintenance 46,873 17,936 19,161
Other segment operating expenses 16,439 8,760 9,051
Total operating expenses allocated to operating segments 131,014 62,928 63,948
GDSO      
Reconciliation of the totals reported for the reportable segments to the applicable line items in the consolidated financial statements      
Sales 5,373,604 5,840,534 6,700,649
Cost of products 4,513,122 5,005,978 5,844,032
Product margin 860,482 834,556 856,617
Operating expenses allocated to operating segments:      
Wages and benefits 121,325 122,346 114,510
Occupancy costs 105,585 103,118 102,179
Transactional operating costs 92,938 94,518 96,297
Maintenance 43,005 45,320 49,048
Other segment operating expenses 21,460 22,397 19,289
Total operating expenses allocated to operating segments 384,313 387,699 381,323
Operating expenses not allocated to operating segments:      
Long-lived asset impairment 500    
Commercial      
Reconciliation of the totals reported for the reportable segments to the applicable line items in the consolidated financial statements      
Sales 1,072,057 1,038,324 1,313,744
Cost of products 1,040,703 1,006,602 1,272,771
Product margin $ 31,354 $ 31,722 $ 40,973