XML 77 R66.htm IDEA: XBRL DOCUMENT v3.22.2.2
Net Income Per Common Limited Partner Unit (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 9 Months Ended
Oct. 25, 2022
Oct. 17, 2022
Jul. 26, 2022
Jul. 18, 2022
Apr. 26, 2022
Apr. 18, 2022
Sep. 30, 2022
Sep. 30, 2021
Sep. 30, 2022
Sep. 30, 2021
Dec. 31, 2021
Net Income Per Limited Partner Unit                      
Repurchased units not deemed outstanding             47,360   47,360   42,336
Net income             $ 111,439 $ 33,637 $ 304,731 $ 41,479  
Declared distribution             22,680 20,453 65,813 61,359  
Assumed allocation of undistributed net income (loss)             88,759 13,184 238,918 (19,880)  
Assumed allocation of net income (loss)             $ 111,439 $ 33,637 $ 304,731 $ 41,479  
Common Limited Partners                      
Denominator:                      
Basic weighted average common units outstanding             33,917,000 33,897,000 33,932,000 33,934,000  
Diluted weighted average common units outstanding             34,008,000 34,087,000 34,058,000 34,225,000  
Basic net income (loss) per common limited partner unit             $ 3.12 $ 0.86 $ 8.52 $ 0.89  
Diluted net income (loss) per common limited partner unit             $ 3.12 $ 0.86 $ 8.48 $ 0.88  
Quarterly cash distributions declared (in dollars per unit)     $ 0.6050   $ 0.5950            
Common Limited Partners | Subsequent event                      
Denominator:                      
Quarterly cash distributions declared (in dollars per unit) $ 0.6250                    
Series A Preferred Limited Partners                      
Denominator:                      
Quarterly cash distributions declared (in dollars per unit)       $ 0.609375   $ 0.609375          
Series A Preferred Limited Partners | Subsequent event                      
Denominator:                      
Quarterly cash distributions declared (in dollars per unit)   $ 0.609375                  
Series B Preferred Limited Partners                      
Denominator:                      
Quarterly cash distributions declared (in dollars per unit)       $ 0.59375   $ 0.59375          
Series B Preferred Limited Partners | Subsequent event                      
Denominator:                      
Quarterly cash distributions declared (in dollars per unit)   $ 0.59375                  
Common Unitholders                      
Net Income Per Limited Partner Unit                      
Net income             $ 109,412 $ 32,644 $ 299,361 $ 38,898  
Declared distribution             21,247 19,547 62,041 58,641  
Assumed allocation of undistributed net income (loss)             88,165 13,097 237,320 (19,743)  
Assumed allocation of net income (loss)             109,412 32,644 299,361 38,898  
Common Unitholders | Common Limited Partners                      
Net Income Per Limited Partner Unit                      
Assumed allocation of net income (loss)             $ 105,949 $ 29,181 $ 288,972 $ 30,152  
Denominator:                      
Basic weighted average common units outstanding             33,917,000 33,897,000 33,932,000 33,934,000  
Dilutive effect of phantom units             91,000 190,000 126,000 291,000  
Diluted weighted average common units outstanding             34,008,000 34,087,000 34,058,000 34,225,000  
Basic net income (loss) per common limited partner unit             $ 3.12 $ 0.86 $ 8.52 $ 0.89  
Diluted net income (loss) per common limited partner unit             $ 3.12 $ 0.86 $ 8.48 $ 0.88  
Common Unitholders | Preferred Limited Partners                      
Net Income Per Limited Partner Unit                      
Assumed allocation of net income (loss)             $ 3,463 $ 3,463 $ 10,389 $ 8,746  
General Partner Interest                      
Net Income Per Limited Partner Unit                      
Net income             2,027 993 5,370 2,581  
Declared distribution             153 138 444 414  
Assumed allocation of undistributed net income (loss)             594 87 1,598 (137)  
Assumed allocation of net income (loss)             747 225 2,042 277  
IDRs                      
Net Income Per Limited Partner Unit                      
Declared distribution             1,280 768 3,328 2,304  
Assumed allocation of net income (loss)             $ 1,280 $ 768 $ 3,328 $ 2,304