XML 31 R20.htm IDEA: XBRL DOCUMENT v3.22.2.2
Segment Reporting
9 Months Ended
Sep. 30, 2022
Segment Reporting  
Segment Reporting

Note 13.    Segment Reporting

​

Summarized financial information for the Partnership’s reportable segments is presented in the table below (in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Three Months Ended

​

Nine Months Ended

​

​

​

September 30,

​

September 30,

​

​

    

2022

    

2021

    

2022

​

2021

​

Wholesale Segment:

​

​

​

​

​

​

​

​

​

​

​

​

​

Sales

​

​

​

​

​

​

​

​

​

​

​

​

​

Gasoline and gasoline blendstocks

​

$

1,623,599

​

$

1,371,621

​

$

5,046,457

​

$

3,696,677

​

Other oils and related products (1)

​

 

886,877

​

 

451,172

​

 

3,242,031

​

 

1,641,250

​

Crude oil (2)

​

 

90

​

 

13,194

​

 

2,272

​

 

47,128

​

Total

​

$

2,510,566

​

$

1,835,987

​

$

8,290,760

​

$

5,385,055

​

Product margin

​

​

​

​

​

​

​

​

​

​

​

​

​

Gasoline and gasoline blendstocks

​

$

54,260

​

$

22,458

​

$

93,009

​

$

62,379

​

Other oils and related products (1)

​

 

25,716

​

 

22,625

​

 

130,690

​

 

54,580

​

Crude oil (2)

​

 

(646)

​

 

(2,814)

​

 

(6,706)

​

 

(10,662)

​

Total

​

$

79,330

​

$

42,269

​

$

216,993

​

$

106,297

​

Gasoline Distribution and Station Operations Segment:

​

​

​

​

​

​

​

​

​

​

​

​

​

Sales

​

​

​

​

​

​

​

​

​

​

​

​

​

Gasoline

​

$

1,631,078

​

$

1,151,251

​

$

4,721,475

​

$

2,930,446

​

Station operations (3)

​

 

158,953

​

 

134,126

​

 

419,159

​

 

357,452

​

Total

​

$

1,790,031

​

$

1,285,377

​

$

5,140,634

​

$

3,287,898

​

Product margin

​

​

​

​

​

​

​

​

​

​

​

​

​

Gasoline

​

$

187,994

​

$

112,446

​

$

432,732

​

$

294,001

​

Station operations (3)

​

 

73,614

​

 

65,269

​

 

200,719

​

 

176,567

​

Total

​

$

261,608

​

$

177,715

​

$

633,451

​

$

470,568

​

Commercial Segment:

​

​

​

​

​

​

​

​

​

​

​

​

​

Sales

​

$

326,150

​

$

202,546

​

$

1,019,541

​

$

483,429

​

Product margin

​

$

10,389

​

$

3,916

​

$

31,042

​

$

10,807

​

Combined sales and Product margin:

​

​

​

​

​

​

​

​

​

​

​

​

​

Sales

​

$

4,626,747

​

$

3,323,910

​

$

14,450,935

​

$

9,156,382

​

Product margin (4)

​

$

351,327

​

$

223,900

​

$

881,486

​

$

587,672

​

Depreciation allocated to cost of sales

​

 

(22,948)

​

 

(20,842)

​

 

(65,393)

​

 

(61,537)

​

Combined gross profit

​

$

328,379

​

$

203,058

​

$

816,093

​

$

526,135

​

(1)Other oils and related products primarily consist of distillates and residual oil.
(2)Crude oil consists of the Partnership’s crude oil sales and revenue from its logistics activities.
(3)Station operations consist of convenience store and prepared food sales, rental income and sundries.
(4)Product margin is a non-GAAP financial measure used by management and external users of the Partnership’s consolidated financial statements to assess its business. The table above includes a reconciliation of product margin on a combined basis to gross profit, a directly comparable GAAP measure.

​

Approximately 111 million gallons and 123 million gallons of the GDSO segment’s sales for the three months ended September 30, 2022 and 2021, respectively, and 318 million gallons and 342 million gallons of the GDSO segment’s sales for the nine months ended September 30, 2022 and 2021, respectively, were supplied from petroleum products and renewable fuels sourced by the Wholesale segment. The Commercial segment’s sales were predominantly sourced by the Wholesale segment. These intra-segment sales are not reflected as sales in the Wholesale segment as they are eliminated.

​

A reconciliation of the totals reported for the reportable segments to the applicable line items in the consolidated financial statements is as follows (in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Three Months Ended

​

Nine Months Ended

​

​

​

September 30,

​

September 30,

 

​

    

2022

    

2021

    

2022

​

2021

 

Combined gross profit

​

$

328,379

​

$

203,058

​

$

816,093

​

$

526,135

​

Operating costs and expenses not allocated to operating segments:

​

​

​

​

​

​

​

​

​

​

​

​

​

Selling, general and administrative expenses

​

 

65,123

​

 

54,674

​

 

182,274

​

 

155,029

​

Operating expenses

​

 

119,549

​

 

92,151

​

 

327,307

​

 

260,848

​

Amortization expense

​

​

2,118

​

​

2,742

​

​

6,734

​

​

8,138

​

Net loss (gain) on sale and disposition of assets

​

​

292

​

​

(192)

​

​

(81,468)

​

​

(675)

​

Long-lived asset impairment

​

​

—

​

​

—

​

​

—

​

​

188

​

Total operating costs and expenses

​

 

187,082

​

 

149,375

​

 

434,847

​

 

423,528

​

Operating income

​

 

141,297

​

 

53,683

​

 

381,246

​

 

102,607

​

Interest expense

​

 

(19,047)

​

 

(19,660)

​

 

(61,577)

​

 

(60,339)

​

Income tax expense

​

 

(10,811)

​

 

(386)

​

 

(14,938)

​

 

(789)

​

Net income

​

$

111,439

​

$

33,637

​

$

304,731

​

$

41,479

​

​

The Partnership’s foreign assets and foreign sales were immaterial as of and for the three and nine months ended September 30, 2022 and 2021.

​

Segment Assets

​

The Partnership’s terminal assets are allocated to the Wholesale and Commercial segments, and its retail gasoline stations are allocated to the GDSO segment. Due to the commingled nature and uses of the remainder of the Partnership’s assets, it is not reasonably possible for the Partnership to allocate these assets among its reportable segments.

​

The table below presents total assets by reportable segment at September 30, 2022 and December 31, 2021 (in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

 

Wholesale

​

 

Commercial

​

 

GDSO

​

 

Unallocated

​

 

Total

September 30, 2022

   

$

606,227

   

$

—

   

$

1,918,464

   

$

450,571

   

$

2,975,262

December 31, 2021

   

$

739,523

   

$

—

   

$

1,655,475

   

$

436,167

   

$

2,831,165

​