Business Combination (Tables)

3 Months Ended

Mar. 31, 2022

Miller Oil

Acquisitions

Schedule of allocation of the purchase price to the estimated fair value of the assets acquired and liabilities assumed

Assets purchased:
Inventory	$	2,317
Property and equipment		37,530
Right of use assets		5,139
Intangibles		5,555
Total identifiable assets purchased		50,541
Liabilities assumed:
Accrued expenses and other current liabilities		(851)
Environmental liabilities		(4,596)
Lease liability		(5,969)
Other non-current liabilities		(406)
Total liabilities assumed		(11,822)
Net identifiable assets acquired		38,719
Goodwill		21,448
Net assets acquired	$	60,167

Consumers Petroleum

Acquisitions

Schedule of allocation of the purchase price to the estimated fair value of the assets acquired and liabilities assumed

Assets purchased:
Inventory	$	2,475
Property and equipment		88,288
Right of use assets		4,482
Intangibles		4,136
Other non-current assets		182
Total identifiable assets purchased		99,563
Liabilities assumed:
Environmental liabilities		(7,256)
Lease liability		(2,372)
Other non-current liabilities		(329)
Total liabilities assumed		(9,957)
Net identifiable assets acquired		89,606
Goodwill		65,121
Net assets acquired	$	154,727