XML 28 R17.htm IDEA: XBRL DOCUMENT v3.20.2
Fair Value Measurements
6 Months Ended
Jun. 30, 2020
Fair Value Measurements  
Fair Value Measurements

Note 10.    Fair Value Measurements

The following tables present, by level within the fair value hierarchy, the Partnership’s financial assets and liabilities that were measured at fair value on a recurring basis as of June 30, 2020 and December 31, 2019 (in thousands):

Fair Value at June 30, 2020

 

Cash Collateral 

 

    

Level 1

    

Level 2

    

Level 3

    

Netting

    

Total

 

Assets:

Forward derivative contracts (1)

$

$

47,852

$

719

$

$

48,571

Exchange-traded/cleared derivative instruments (2)

 

(6,295)

 

 

 

38,591

 

32,296

Pension plans

 

16,668

 

 

 

 

16,668

Total assets

$

10,373

$

47,852

$

719

$

38,591

$

97,535

Liabilities:

Forward derivative contracts (1)

$

$

(7,746)

$

(343)

$

$

(8,089)

Fair Value at December 31, 2019

 

Cash Collateral 

 

    

Level 1

    

Level 2

    

Level 3

    

Netting

    

Total

 

Assets:

Forward derivative contracts (1)

$

$

4,002

$

562

$

$

4,564

Exchange-traded/cleared derivative instruments (2)

 

1,453

 

 

 

33,013

 

34,466

Pension plans

 

17,099

 

 

 

 

17,099

Total assets

$

18,552

$

4,002

$

562

$

33,013

$

56,129

Liabilities:

Forward derivative contracts (1)

$

$

(12,112)

$

(586)

$

$

(12,698)

(1)Forward derivative contracts include the Partnership’s petroleum and ethanol physical and financial forwards and OTC swaps.
(2)Amount includes the effect of cash balances on deposit with clearing brokers.

This table excludes cash on hand and assets and liabilities that are measured at historical cost or any basis other than fair value. The carrying amounts of certain of the Partnership’s financial instruments, including cash equivalents, accounts receivable, accounts payable and other accrued liabilities approximate fair value due to their short maturities. The carrying value of the credit facility approximates fair value due to the variable rate nature of these financial instruments.

The carrying value of the inventory qualifying for fair value hedge accounting approximates fair value due to adjustments for changes in fair value of the hedged item. The fair values of the derivatives used by the Partnership are disclosed in Note 9.

The determination of the fair values above incorporates factors including not only the credit standing of the counterparties involved, but also the impact of the Partnership’s nonperformance risks on its liabilities.

The Partnership estimates the fair values of its senior notes using a combination of quoted market prices for similar financing arrangements and expected future payments discounted at risk-adjusted rates, which are considered

Level 2 inputs. The fair values of the senior notes, estimated by observing market trading prices of the respective senior notes, were as follows (in thousands):

June 30, 2020

December 31, 2019

Face

Fair

Face

Fair

Value

Value

Value

Value

7.00% senior notes due 2023

$

300,000

$

285,000

$

300,000

$

309,000

7.00% senior notes due 2027

$

400,000

$

371,000

$

400,000

$

423,000

Level 3 Information

The values of the Level 3 derivative contracts were calculated using market approaches based on a combination of observable and unobservable market inputs, including published and quoted NYMEX, CME, ICE, New York Harbor and third-party pricing information for a component of the underlying instruments as well as internally developed assumptions where there is little, if any, published or quoted prices or market activity.

The unobservable inputs used in the measurement of the Level 3 derivative contracts include estimates for location basis, transportation and throughput costs net of an estimated margin for current market participants. The estimated range and weighted average for these inputs include the following:

June 30, 2020

December 31, 2019

Low

High

Weighted

Low

High

Weighted

Product

   

($ per barrel)

($ per barrel)

Average

($ per barrel)

($ per barrel)

Average

 

Crude oil

$

(3.75)

$

(2.00)

$

(3.26)

$

(4.95)

$

(3.25)

$

(4.88)

Propane

$

$

$

$

0.84

$

15.54

$

11.04

The respective weighted averages were calculated by weighting the contractual volumes of the location basis, transportation and throughput costs net of an estimated margin for current market participants. The Partnership ceased marketing propane during the quarter ended June 30, 2020 and, therefore, inputs were not required at June 30, 2020. Gains and losses recognized in earnings (or changes in net assets) are disclosed in Note 9.

Uncertainty in changes in the significant unobservable inputs to the fair value measurement if those inputs reasonably could have been different at the reporting date is as follows:

Significant

Impact on Fair Value

Unobservable Input

    

Position

    

Change to Input

    

Measurement

Location basis

Long

Increase (decrease)

Gain (loss)

Location basis

Short

Increase (decrease)

Loss (gain)

Transportation

Long

Increase (decrease)

Gain (loss)

Transportation

Short

Increase (decrease)

Loss (gain)

Throughput costs

Long

Increase (decrease)

Gain (loss)

Throughput costs

Short

Increase (decrease)

Loss (gain)

The following table presents a reconciliation of changes in fair value of the Partnership’s derivative contracts classified as Level 3 in the fair value hierarchy at June 30, 2020 (in thousands):

Fair value at December 31, 2019

$

(24)

 

Derivatives entered into during the period

(121)

Derivatives sold during the period

497

Realized gains (losses) recorded in cost of sales

24

Fair value at June 30, 2020

$

376

The Partnership’s policy is to recognize transfers between levels with the fair value hierarchy as of the beginning of the reporting period. The Partnership also excludes any activity for derivative instruments that were not classified as Level 3 at either the beginning or end of the reporting period.

Non-Recurring Fair Value Measures

Certain nonfinancial assets and liabilities are measured at fair value on a non-recurring basis and are subject to fair value adjustments in certain circumstances, such as acquired assets and liabilities, losses related to firm non-cancellable purchase commitments or long-lived assets subject to impairment. For assets and liabilities measured on a non-recurring basis during the period, accounting guidance requires quantitative disclosures about the fair value measurements separately for each major category. See Note 7 for a discussion of the Partnership’s assets held for sale.