XML 115 R54.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Segment Reporting (Tables)
12 Months Ended
Dec. 31, 2019
Segment Reporting  
Summary of financial information for the reportable segments (in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

    

2019

    

2018

    

2017

 

Wholesale Segment:

 

 

 

 

 

 

 

 

 

 

Sales

 

 

 

 

 

 

 

 

 

 

Gasoline and gasoline blendstocks

 

$

5,358,550

 

$

4,732,028

 

$

2,097,811

 

Crude oil (1)

 

 

96,419

 

 

109,719

 

 

464,234

 

Other oils and related products (2)

 

 

1,974,897

 

 

2,049,043

 

 

1,725,537

 

Total

 

$

7,429,866

 

$

6,890,790

 

$

4,287,582

 

Product margin

 

 

 

 

 

 

 

 

 

 

Gasoline and gasoline blendstocks

 

$

83,982

 

$

76,741

 

$

82,124

 

Crude oil (1)

 

 

(13,047)

 

 

7,159

 

 

7,279

 

Other oils and related products (2)

 

 

51,584

 

 

53,389

 

 

62,799

 

Total

 

$

122,519

 

$

137,289

 

$

152,202

 

Gasoline Distribution and Station Operations Segment:

 

 

 

 

 

 

 

 

 

 

Sales

 

 

 

 

 

 

 

 

 

 

Gasoline

 

$

3,806,892

 

$

4,081,498

 

$

3,434,581

 

Station operations (3)

 

 

466,761

 

 

427,211

 

 

351,876

 

Total

 

$

4,273,653

 

$

4,508,709

 

$

3,786,457

 

Product margin

 

 

 

 

 

 

 

 

 

 

Gasoline

 

$

374,550

 

$

373,303

 

$

326,536

 

Station operations (3)

 

 

225,078

 

 

203,098

 

 

174,986

 

Total

 

$

599,628

 

$

576,401

 

$

501,522

 

Commercial Segment:

 

 

 

 

 

 

 

 

 

 

Sales

 

$

1,378,211

 

$

1,273,103

 

$

846,513

 

Product margin

 

$

28,540

 

$

23,611

 

$

17,858

 

Combined sales and Product margin:

 

 

 

 

 

 

 

 

 

 

Sales

 

$

13,081,730

 

$

12,672,602

 

$

8,920,552

 

Product margin (4)

 

$

750,687

 

$

737,301

 

$

671,582

 

Depreciation allocated to cost of sales

 

 

(87,930)

 

 

(86,892)

 

 

(88,530)

 

Combined gross profit

 

$

662,757

 

$

650,409

 

$

583,052

 


(1)

Crude oil consists of the Partnership’s crude oil sales and revenue from its logistics activities.

(2)

Other oils and related products primarily consist of distillates, residual oil and propane.

(3)

Station operations consist of convenience store sales, rental income and sundries.

(4)

Product margin is a non-GAAP financial measure used by management and external users of the Partnership’s consolidated financial statements to assess its business. The table above includes a reconciliation of product margin on a combined basis to gross profit, a directly comparable GAAP measure. 

Schedule of reconciliation of the totals reported for the reportable segments to the applicable line items in the consolidated financial statements (in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 

 

 

    

2019

    

2018

    

2017

 

Combined gross profit

 

$

662,757

 

$

650,409

 

$

583,052

 

Operating costs and expenses not allocated to operating segments:

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative expenses

 

 

170,937

 

 

171,002

 

 

155,033

 

Operating expenses

 

 

342,382

 

 

321,115

 

 

283,650

 

(Gain) loss on trustee taxes

 

 

 —

 

 

(52,627)

 

 

16,194

 

Lease exit and termination gain

 

 

(493)

 

 

(3,506)

 

 

 —

 

Amortization expense

 

 

11,431

 

 

10,960

 

 

9,206

 

Net (gain) loss on sale and disposition of assets

 

 

(2,730)

 

 

5,880

 

 

(1,624)

 

Goodwill and long-lived asset impairment

 

 

2,022

 

 

414

 

 

809

 

Total operating costs and expenses

 

 

523,549

 

 

453,238

 

 

463,268

 

Operating income

 

 

139,208

 

 

197,171

 

 

119,784

 

Interest expense

 

 

(89,856)

 

 

(89,145)

 

 

(86,230)

 

Loss on early extinguishment of debt

 

 

(13,080)

 

 

 —

 

 

 —

 

Income tax (expense) benefit

 

 

(1,094)

 

 

(5,623)

 

 

23,563

 

Net income

 

 

35,178

 

 

102,403

 

 

57,117

 

Net loss attributable to noncontrolling interest

 

 

689

 

 

1,502

 

 

1,635

 

Net income attributable to Global Partners LP

 

$

35,867

 

$

103,905

 

$

58,752

 

 

Schedule of total assets by reportable segment (in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Wholesale

 

 

Commercial

 

 

GDSO

 

 

Unallocated

 

 

Total

December 31, 2019

   

$

773,696

   

$

 —

   

$

1,576,655

   

$

458,076

   

$

2,808,427

December 31, 2018

   

$

615,795

   

$

 —

   

$

1,415,501

   

$

392,995

   

$

2,424,291