XML 59 R46.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Reporting (Tables)
9 Months Ended
Sep. 30, 2018
Segment Reporting  
Summary of financial information for the reportable segments (in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

September 30,

 

September 30,

 

 

    

2018

    

2017

    

2018

 

2017

 

Wholesale Segment:

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales

 

 

 

 

 

 

 

 

 

 

 

 

 

Gasoline and gasoline blendstocks

 

$

1,594,543

 

$

559,685

 

$

3,615,862

 

$

1,526,452

 

Crude oil (1)

 

 

15,643

 

 

109,923

 

 

74,047

 

 

356,594

 

Other oils and related products (2)

 

 

279,467

 

 

292,427

 

 

1,372,042

 

 

1,249,457

 

Total

 

$

1,889,653

 

$

962,035

 

$

5,061,951

 

$

3,132,503

 

Product margin

 

 

 

 

 

 

 

 

 

 

 

 

 

Gasoline and gasoline blendstocks

 

$

5,586

 

$

30,422

 

$

54,423

 

$

64,415

 

Crude oil (1)

 

 

(7,606)

 

 

(8,405)

 

 

2,885

 

 

3,248

 

Other oils and related products (2)

 

 

5,175

 

 

14,589

 

 

31,477

 

 

52,290

 

Total

 

$

3,155

 

$

36,606

 

$

88,785

 

$

119,953

 

Gasoline Distribution and Station Operations Segment:

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales

 

 

 

 

 

 

 

 

 

 

 

 

 

Gasoline

 

$

1,110,529

 

$

897,440

 

$

3,088,906

 

$

2,524,823

 

Station operations (3)

 

 

124,481

 

 

94,856

 

 

312,455

 

 

258,309

 

Total

 

$

1,235,010

 

$

992,296

 

$

3,401,361

 

$

2,783,132

 

Product margin

 

 

 

 

 

 

 

 

 

 

 

 

 

Gasoline

 

$

91,335

 

$

84,170

 

$

238,434

 

$

230,608

 

Station operations (3)

 

 

57,265

 

 

46,492

 

 

149,479

 

 

128,629

 

Total

 

$

148,600

 

$

130,662

 

$

387,913

 

$

359,237

 

Commercial Segment:

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales

 

$

344,172

 

$

205,415

 

$

934,989

 

$

604,425

 

Product margin

 

$

5,478

 

$

5,022

 

$

16,524

 

$

13,335

 

Combined sales and Product margin:

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales

 

$

3,468,835

 

$

2,159,746

 

$

9,398,301

 

$

6,520,060

 

Product margin (4)

 

$

157,233

 

$

172,290

 

$

493,222

 

$

492,525

 

Depreciation allocated to cost of sales

 

 

(22,259)

 

 

(22,196)

 

 

(64,657)

 

 

(67,042)

 

Combined gross profit

 

$

134,974

 

$

150,094

 

$

428,565

 

$

425,483

 


(1)

Crude oil consists of the Partnership’s crude oil sales and revenue from its logistics activities.

(2)

Other oils and related products primarily consist of distillates, residual oil and propane.

(3)

Station operations consist of convenience store sales, rental income and sundries.

(4)

Product margin is a non-GAAP financial measure used by management and external users of the Partnership’s consolidated financial statements to assess its business.  The table above includes a reconciliation of product margin on a combined basis to gross profit, a directly comparable GAAP measure. 

 

Schedule of reconciliation of the totals reported for the reportable segments to the applicable line items in the consolidated financial statements (in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

September 30,

 

September 30,

 

 

    

2018

    

2017

    

2018

 

2017

    

Combined gross profit

 

$

134,974

 

$

150,094

 

$

428,565

 

$

425,483

 

Operating costs and expenses not allocated to operating segments:

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative expenses

 

 

42,127

 

 

40,134

 

 

121,447

 

 

111,600

 

Operating expenses

 

 

83,776

 

 

70,338

 

 

234,043

 

 

208,720

 

Gain on trustee taxes

 

 

 —

 

 

 —

 

 

(52,627)

 

 

 —

 

Lease exit and termination gain

 

 

(3,506)

 

 

 —

 

 

(3,506)

 

 

 —

 

Amortization expense

 

 

3,079

 

 

2,260

 

 

7,984

 

 

6,781

 

Net loss (gain) on sale and disposition of assets

 

 

940

 

 

2,190

 

 

5,840

 

 

(7,291)

 

Goodwill and long-lived asset impairment

 

 

414

 

 

809

 

 

414

 

 

809

 

Total operating costs and expenses

 

 

126,830

 

 

115,731

 

 

313,595

 

 

320,619

 

Operating income

 

 

8,144

 

 

34,363

 

 

114,970

 

 

104,864

 

Interest expense

 

 

(22,579)

 

 

(20,626)

 

 

(65,637)

 

 

(65,836)

 

Income tax (expense) benefit

 

 

(29)

 

 

723

 

 

900

 

 

(72)

 

Net (loss) income

 

 

(14,464)

 

 

14,460

 

 

50,233

 

 

38,956

 

Net loss attributable to noncontrolling interest

 

 

384

 

 

418

 

 

1,142

 

 

1,242

 

Net (loss) income attributable to Global Partners LP

 

$

(14,080)

 

$

14,878

 

$

51,375

 

$

40,198

 

 

Schedule of total assets by reportable segment (in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Wholesale

 

 

Commercial

 

 

GDSO

 

 

Unallocated

 

 

Total

September 30, 2018

   

$

723,006

   

$

 —

   

$

1,447,625

   

$

404,699

   

$

2,575,330

December 31, 2017

   

$

613,764

   

$

100

   

$

1,281,370

   

$

424,935

   

$

2,320,169