XML 48 R35.htm IDEA: XBRL DOCUMENT v3.10.0.1
Net (Loss) Income Per Common Limited Partner Unit (Tables)
9 Months Ended
Sep. 30, 2018
Net Income Per Common Limited Partner Unit  
Schedule of reconciliation of net income and the assumed allocation of net income (loss) to the limited partners' interest for purposes of computing net income per limited partner unit (in thousands, except per unit data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30, 2018

 

 

Three Months Ended September 30, 2017

 

 

 

 

 

  

Common

  

General

  

 

 

 

 

 

 

  

Common

  

General

  

 

 

 

 

 

 

 

 

Limited

 

Partner

 

 

 

 

 

 

 

 

Limited

 

Partner

 

 

 

 

Numerator:

 

Total

 

Partners

 

Interest

 

IDRs

 

 

Total

 

Partners

 

Interest

 

IDRs

 

Net (loss) income attributable to Global Partners LP

 

$

(14,080)

 

$

(14,053)

 

$

(27)

 

$

 —

 

 

$

14,878

 

$

14,778

 

$

100

 

$

 —

 

Declared distribution

 

$

16,325

 

$

16,149

 

$

109

 

$

67

 

 

$

15,829

 

$

15,723

 

$

106

 

$

 —

 

Assumed allocation of undistributed net loss

 

 

(30,405)

 

 

(30,202)

 

 

(203)

 

 

 —

 

 

 

(951)

 

 

(945)

 

 

(6)

 

 

 —

 

Assumed allocation of net (loss) income

 

$

(14,080)

 

$

(14,053)

 

$

(94)

 

$

67

 

 

$

14,878

 

$

14,778

 

$

100

 

$

 —

 

Less net income attributable to Series A preferred limited partners

 

 

 

 

 

1,009

 

 

 

 

 

 

 

 

 

 

 

 

 —

 

 

 

 

 

 

 

Net (loss) income attributable to common limited partners

 

 

 

 

$

(15,062)

 

 

 

 

 

 

 

 

 

 

 

$

14,778

 

 

 

 

 

 

 

Denominator:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic weighted average common units outstanding

 

 

 

 

 

34,114

 

 

 

 

 

 

 

 

 

 

 

 

33,644

 

 

 

 

 

 

 

Dilutive effect of phantom units

 

 

 

 

 

 —

 

 

 

 

 

 

 

 

 

 

 

 

301

 

 

 

 

 

 

 

Diluted weighted average common units outstanding

 

 

 

 

 

34,114

 

 

 

 

 

 

 

 

 

 

 

 

33,945

 

 

 

 

 

 

 

Basic net (loss) income per common limited partner unit

 

 

 

 

$

(0.44)

 

 

 

 

 

 

 

 

 

 

 

$

0.44

 

 

 

 

 

 

 

Diluted net income per common limited partner unit (1)

 

 

 

 

$

(0.44)

 

 

 

 

 

 

 

 

 

 

 

$

0.44

 

 

 

 

 

 

 


(1)

Basic common limited partner units were used to calculate diluted earnings per common limited partner unit for the three months ended September 30, 2018, as using the effects of phantom units would have an anti-dilutive effect.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30, 2018

 

 

Nine Months Ended September 30, 2017

 

 

 

 

 

  

Common

  

General

  

 

 

 

 

 

 

  

Common

  

General

  

 

 

 

 

 

 

 

 

Limited

 

Partner

 

 

 

 

 

 

 

 

Limited

 

Partner

 

 

 

 

Numerator:

 

Total

 

Partners

 

Interest

 

IDRs

 

 

Total

 

Partners

 

Interest

 

IDRs

 

Net income attributable to Global Partners LP

 

$

51,375

 

$

50,896

 

$

479

 

$

 —

 

 

$

40,198

 

$

39,928

 

$

270

 

$

 —

 

Declared distribution

 

$

48,479

 

$

48,021

 

$

324

 

$

134

 

 

$

47,487

 

$

47,169

 

$

318

 

$

 —

 

Assumed allocation of undistributed net income (loss)

 

 

2,896

 

 

2,875

 

 

21

 

 

 —

 

 

 

(7,289)

 

 

(7,241)

 

 

(48)

 

 

 —

 

Assumed allocation of net income

 

$

51,375

 

$

50,896

 

$

345

 

$

134

 

 

$

40,198

 

$

39,928

 

$

270

 

$

 —

 

Less net income attributable to Series A preferred limited partners

 

 

 

 

 

1,009

 

 

 

 

 

 

 

 

 

 

 

 

 —

 

 

 

 

 

 

 

Net income attributable to common limited partners

 

 

 

 

$

49,887

 

 

 

 

 

 

 

 

 

 

 

$

39,928

 

 

 

 

 

 

 

Denominator:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic weighted average common units outstanding

 

 

 

 

 

33,680

 

 

 

 

 

 

 

 

 

 

 

 

33,570

 

 

 

 

 

 

 

Dilutive effect of phantom units

 

 

 

 

 

214

 

 

 

 

 

 

 

 

 

 

 

 

269

 

 

 

 

 

 

 

Diluted weighted average common units outstanding

 

 

 

 

 

33,894

 

 

 

 

 

 

 

 

 

 

 

 

33,839

 

 

 

 

 

 

 

Basic net income per common limited partner unit

 

 

 

 

$

1.48

 

 

 

 

 

 

 

 

 

 

 

$

1.19

 

 

 

 

 

 

 

Diluted net income per common limited partner unit

 

 

 

 

$

1.47

 

 

 

 

 

 

 

 

 

 

 

$

1.18

 

 

 

 

 

 

 

 

Schedule of quarterly cash distributions

 

 

 

 

 

 

 

 

 

    

Per Unit Cash

 

 

Distribution Declared for the

 

Cash Distribution Declaration Date

  

Distribution Declared

 

 

Quarterly Period Ended

 

April 27, 2018

 

$

0.4625

 

 

March 31, 2018

 

July 27, 2018

 

$

0.4750

 

 

June 30, 2018

 

October 26, 2018

 

$

0.4750

 

 

September 30, 2018