XML 51 R38.htm IDEA: XBRL DOCUMENT v3.5.0.2
Segment Reporting (Tables)
9 Months Ended
Sep. 30, 2016
Segment Reporting  
Summary of financial information for the reportable segments (in thousands)

Summarized financial information for the Partnership’s reportable segments is presented in the table below (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

September 30,

 

September 30,

 

 

    

2016

    

2015

    

2016

 

2015

 

Wholesale Segment:

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales

 

 

 

 

 

 

 

 

 

 

 

 

 

Gasoline and gasoline blendstocks

 

$

558,845

 

$

708,198

 

$

1,495,985

 

$

2,203,312

 

Crude oil (1)

 

 

129,293

 

 

311,381

 

 

438,390

 

 

927,371

 

Other oils and related products (2)

 

 

259,587

 

 

273,310

 

 

996,719

 

 

1,618,086

 

Total

 

$

947,725

 

$

1,292,889

 

$

2,931,094

 

$

4,748,769

 

Product margin

 

 

 

 

 

 

 

 

 

 

 

 

 

Gasoline and gasoline blendstocks

 

$

21,529

 

$

7,157

 

$

64,503

 

$

54,694

 

Crude oil (1)

 

 

(16,818)

 

 

15,719

 

 

(28,839)

 

 

67,804

 

Other oils and related products (2)

 

 

11,435

 

 

12,389

 

 

52,488

 

 

53,801

 

Total

 

$

16,146

 

$

35,265

 

$

88,152

 

$

176,299

 

Gasoline Distribution and Station Operations Segment:

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales

 

 

 

 

 

 

 

 

 

 

 

 

 

Gasoline

 

$

818,403

 

$

927,154

 

$

2,250,140

 

$

2,530,999

 

Station operations (3)

 

 

101,943

 

 

104,699

 

 

288,186

 

 

286,191

 

Total

 

$

920,346

 

$

1,031,853

 

$

2,538,326

 

$

2,817,190

 

Product margin

 

 

 

 

 

 

 

 

 

 

 

 

 

Gasoline

 

$

88,111

 

$

88,297

 

$

220,497

 

$

203,205

 

Station operations (3)

 

 

48,729

 

 

49,047

 

 

140,921

 

 

130,836

 

Total

 

$

136,840

 

$

137,344

 

$

361,418

 

$

334,041

 

Commercial Segment:

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales

 

$

162,127

 

$

161,461

 

$

457,789

 

$

579,448

 

Product margin

 

$

4,176

 

$

6,088

 

$

16,566

 

$

24,669

 

Combined sales and Product margin:

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales

 

$

2,030,198

 

$

2,486,203

 

$

5,927,209

 

$

8,145,407

 

Product margin (4)

 

$

157,162

 

$

178,697

 

$

466,136

 

$

535,009

 

Depreciation allocated to cost of sales

 

 

(24,551)

 

 

(26,398)

 

 

(74,124)

 

 

(69,964)

 

Combined gross profit

 

$

132,611

 

$

152,299

 

$

392,012

 

$

465,045

 


(1)

Crude oil consists of the Partnership’s crude oil sales and revenue from its logistics activities.

(2)

Other oils and related products primarily consist of distillates, residual oil and propane.

(3)

Station operations primarily consist of convenience store sales and rental income.

(4)

Product margin is a non-GAAP financial measure used by management and external users of the Partnership’s consolidated financial statements to assess its business.  The table above includes a reconciliation of product margin on a combined basis to gross profit, a directly comparable GAAP measure. 

Schedule of reconciliation of the totals reported for the reportable segments to the applicable line items in the consolidated financial statements (in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

September 30,

 

September 30,

 

 

    

2016

    

2015

    

2016

 

2015

    

Combined gross profit

 

$

132,611

 

$

152,299

 

$

392,012

 

$

465,045

 

Operating costs and expenses not allocated to operating segments:

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative expenses

 

 

36,705

 

 

42,480

 

 

108,329

 

 

136,657

 

Operating expenses

 

 

70,591

 

 

77,309

 

 

218,718

 

 

218,133

 

Amortization expense

 

 

2,260

 

 

2,319

 

 

7,128

 

 

10,730

 

Net loss on sale and disposition of assets

 

 

7,486

 

 

680

 

 

13,966

 

 

1,330

 

Goodwill and long-lived asset impairment

 

 

147,817

 

 

 —

 

 

149,972

 

 

 —

 

Total operating costs and expenses

 

 

264,859

 

 

122,788

 

 

498,113

 

 

366,850

 

Operating (loss) income

 

 

(132,248)

 

 

29,511

 

 

(106,101)

 

 

98,195

 

Interest expense

 

 

(21,197)

 

 

(20,643)

 

 

(65,192)

 

 

(51,057)

 

Income tax expense

 

 

(3,138)

 

 

(722)

 

 

(1,668)

 

 

(969)

 

Net (loss) income

 

 

(156,583)

 

 

8,146

 

 

(172,961)

 

 

46,169

 

Net loss (income) attributable to noncontrolling interest

 

 

37,032

 

 

66

 

 

39,076

 

 

(324)

 

Net (loss) income attributable to Global Partners LP

 

$

(119,551)

 

$

8,212

 

$

(133,885)

 

$

45,845

 

 

Schedule of total assets by reportable segment (in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Wholesale

 

 

Commercial

 

 

GDSO

 

 

Unallocated

 

 

Total

September 30, 2016

   

$

644,571

   

$

980

   

$

1,307,202

   

$

431,767

   

$

2,384,520

December 31, 2015

   

$

774,352

   

$

3,224

   

$

1,392,397

   

$

493,702

   

$

2,663,675