XML 34 R21.htm IDEA: XBRL DOCUMENT v3.5.0.2
Fair Value Measurements
9 Months Ended
Sep. 30, 2016
Fair Value Measurements  
Fair Value Measurements

Note 14.    Fair Value Measurements

 

Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (exit price).  The Partnership utilizes market data or assumptions that market participants would use in pricing the asset or liability, including assumptions about risk and the risks inherent in the inputs to the valuation technique.  These inputs can be readily observable, market corroborated or generally unobservable.  The Partnership primarily applies the market approach for recurring fair value measurements and endeavors to utilize the best available information.  Accordingly, the Partnership utilizes valuation techniques that maximize the use of observable inputs and minimize the use of unobservable inputs.  The Partnership is able to classify fair value balances based on the observability of those inputs.  The fair value hierarchy that prioritizes the inputs used to measure fair value, giving the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurement) and the lowest priority to unobservable inputs (Level 3 measurement). 

 

At each balance sheet reporting date, the Partnership categorizes its financial assets and liabilities using the three levels of the fair value hierarchy defined as follows:

 

 

 

 

Level 1

Quoted prices are available in active markets for identical assets or liabilities as of the reporting date.  Active markets are those in which transactions for the asset or liability occur in sufficient frequency and volume to provide pricing information on an ongoing basis.  Level 1 primarily consists of financial instruments such as the Partnership’s exchange-traded derivative instruments and pension plan assets.

 

 

 

Level 2

Quoted prices in active markets are not available; however, pricing inputs are either directly or indirectly observable as of the reporting date.  Level 2 includes those financial instruments that are valued using models or other valuation methodologies.  These models are primarily industry-standard models that consider various assumptions, including quoted forward prices for commodities, time value, volatility factors, and current market and contractual prices for the underlying instruments, as well as other relevant economic measures.  Substantially all of these assumptions are observable in the marketplace throughout the full term of the instrument, can be derived from observable data or are supported by observable levels at which transactions are executed in the marketplace.  Level 2 primarily consists of non-exchange-traded derivatives such as OTC derivatives.

 

 

 

Level 3

Pricing inputs include significant inputs that are generally less observable from objective sources.  These inputs may be used with internally developed methodologies that result in management’s best estimate of fair value.  Level 3 includes certain OTC forward derivative instruments related to crude oil and propane.

 

Recurring Fair Value Measures

 

Assets and liabilities are classified in the entirety based on the lowest level of input that is significant to the fair value measurement.  The Partnership’s assessment of the significance of a particular input to the fair value measurement requires judgment and may affect the valuation of the fair value assets and liabilities and their placement within the fair value hierarchy levels.

 

The following tables present, by level within the fair value hierarchy, the Partnership’s financial assets and liabilities that were measured at fair value on a recurring basis as of September 30, 2016 and December 31, 2015 (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value at September 30, 2016

 

 

 

 

 

 

 

 

 

 

 

 

Cash Collateral 

 

 

 

 

 

    

Level 1

    

Level 2

    

Level 3

    

Netting

    

Total

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Forward derivative contracts (1)

 

$

 —

 

$

21,831

 

$

2,293

 

$

 —

 

$

24,124

 

Swap agreements and options

 

 

 —

 

 

439

 

 

 —

 

 

 —

 

 

439

 

Exchange-traded/cleared derivative instruments (2)

 

 

(35,838)

 

 

 —

 

 

 —

 

 

54,519

 

 

18,681

 

Pension plan

 

 

16,544

 

 

 —

 

 

 —

 

 

 —

 

 

16,544

 

Total assets

 

$

(19,294)

 

$

22,270

 

$

2,293

 

$

54,519

 

$

59,788

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Forward derivative contracts (1)

 

$

 —

 

$

(23,209)

 

$

(1,039)

 

$

 —

 

$

(24,248)

 

Swap agreements and options

 

 

 —

 

 

(243)

 

 

 —

 

 

 —

 

 

(243)

 

Interest rate swaps

 

 

 —

 

 

(2,144)

 

 

 —

 

 

 —

 

 

(2,144)

 

Total liabilities

 

$

 —

 

$

(25,596)

 

$

(1,039)

 

$

 —

 

$

(26,635)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value at December 31, 2015

 

 

 

 

 

 

 

 

 

 

 

 

Cash Collateral 

 

 

 

 

 

    

Level 1

    

Level 2

    

Level 3

    

Netting

    

Total

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Forward derivative contracts (1)

 

$

 —

 

$

62,382

 

$

3,717

 

$

 —

 

$

66,099

 

Foreign currency derivatives

 

 

 —

 

 

10

 

 

 —

 

 

 —

 

 

10

 

Exchange-traded/cleared derivative instruments (2)

 

 

95,367

 

 

 —

 

 

 —

 

 

(64,040)

 

 

31,327

 

Pension plan

 

 

16,886

 

 

 —

 

 

 —

 

 

 —

 

 

16,886

 

Total assets

 

$

112,253

 

$

62,392

 

$

3,717

 

$

(64,040)

 

$

114,322

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Forward derivative contracts (1)

 

$

 —

 

$

(27,602)

 

$

(3,653)

 

$

 —

 

$

(31,255)

 

Swap agreements and options

 

 

 —

 

 

(656)

 

 

 —

 

 

 —

 

 

(656)

 

Interest rate swaps

 

 

 —

 

 

(3,343)

 

 

 —

 

 

 —

 

 

(3,343)

 

Total liabilities

 

$

 —

 

$

(31,601)

 

$

(3,653)

 

$

 —

 

$

(35,254)

 


(1)

Forward derivative contracts include the Partnership’s petroleum and ethanol physical and financial forwards and OTC swaps.

(2)

Amount includes the effect of cash balances on deposit with clearing brokers.

 

This table excludes cash on hand and assets and liabilities that are measured at historical cost or any basis other than fair value.  The carrying amounts of certain of the Partnership’s financial instruments, including cash equivalents, accounts receivable, accounts payable and other accrued liabilities approximate fair value due to their short maturities.  The carrying value of the credit facility approximates fair value due to the variable rate nature of these financial instruments. 

 

The carrying value of the inventory qualifying for fair value hedge accounting approximates fair value due to adjustments for changes in fair value of the hedged item.  The fair values of the derivatives used by the Partnership are disclosed in Note 5.

 

The determination of the fair values above incorporates factors including not only the credit standing of the counterparties involved, but also the impact of the Partnership’s nonperformance risks on its liabilities.

 

The values of the Level 1 exchange-traded/cleared derivative instruments and pension plan assets were determined using quoted prices in active markets for identical assets.  Specifically, the fair values of the Level 1 exchange-traded/cleared derivative instruments were based on quoted process obtained from the NYMEX, CME and ICE.  The fair values of the Level 1 pension plan assets were based on quoted prices for identical assets which primarily consisted of fixed income securities, equity securities and cash and cash equivalents.

 

The values of the Level 2 derivative contracts were calculated using expected cash flow models and market approaches based on observable market inputs, including published and quoted commodity pricing data, which is verified against other available market data.  Specifically, the fair values of the Level 2 derivative commodity contracts were derived from published and quoted NYMEX, CME, ICE, New York Harbor and third-party pricing information for the underlying instruments using market approaches.  The fair value of the Level 2 interest rate instruments were derived from the implied forward LIBOR yield curve for the sale period as the future interest rate swap and interest rate cap settlements using expected cash flow models.  The fair value of the Level 2 foreign currency derivatives were derived from the implied forward currency curve for the Canadian and U.S. Dollar.  The Partnership has not changed its valuation techniques or Level 2 inputs during the nine months ended September 30, 2016.

 

The fair values of the 6.25% Notes and 7.00% Notes, estimated by observing market trading prices of the 6.25% Notes and 7.00% Notes, respectively, were as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2016

 

December 31, 2015

 

 

Face

 

Fair

 

Face

 

Fair

 

 

Value

 

Value

 

Value

 

Value

 

6.25% Notes

 

$

375,000

 

$

345,000

 

$

375,000

 

$

307,500

 

7.00% Notes

 

$

300,000

 

$

276,000

 

$

300,000

 

$

249,000

 

 

Level 3 Information

 

The values of the Level 3 derivative contracts were calculated using market approaches based on a combination of observable and unobservable market inputs, including published and quoted NYMEX, CME, ICE, New York Harbor and third-party pricing information for a component of the underlying instruments as well as internally developed assumptions where there is little, if any, published or quoted prices or market activity.  The unobservable inputs used in the measurement of the Level 3 derivative contracts include estimates for location basis, transportation and throughput costs net of an estimated margin for current market participants.  The estimates for these inputs for crude oil were $3.25 to $5.25 per barrel and $4.00 to $13.55 per barrel as of September 30, 2016 and December 31, 2015, respectively.  The estimates for these inputs for propane were $0.84 to  $7.98 per barrel and $2.10 to $9.66 per barrel as of September 30, 2016 and December 31, 2015, respectively.  Gains and losses recognized in earnings (or changes in net assets) are disclosed in Note 5.

 

Sensitivity of the fair value measurement to changes in the significant unobservable inputs is as follows:

 

 

 

 

 

 

 

 

 

 

Significant

 

 

 

 

 

Impact on Fair Value

 

Unobservable Input

    

Position

    

Change to Input

    

Measurement

 

Location basis

 

Long

 

Increase (decrease)

 

Gain (loss)

 

Location basis

 

Short

 

Increase (decrease)

 

Loss (gain)

 

Transportation

 

Long

 

Increase (decrease)

 

Gain (loss)

 

Transportation

 

Short

 

Increase (decrease)

 

Loss (gain)

 

Throughput costs

 

Long

 

Increase (decrease)

 

Gain (loss)

 

Throughput costs

 

Short

 

Increase (decrease)

 

Loss (gain)

 

 

The following table presents a reconciliation of changes in fair value of the Partnership’s derivative contracts classified as Level 3 in the fair value hierarchy at September 30, 2016 (in thousands):

 

 

 

 

 

 

 

    

2016

 

Fair value at December 31, 2015

    

$

64

 

Transfers into Level 3

 

 

 —

 

Derivatives entered into during the period

 

 

1,492

 

Derivatives sold during the period

 

 

(329)

 

Realized gains (losses) recorded in cost of sales

 

 

153

 

Unrealized gains (losses) recorded in cost of sales

 

 

(126)

 

Fair value at September 30, 2016

 

$

1,254

 

 

The Partnership’s policy is to recognize transfers between levels with the fair value hierarchy as of the beginning of the reporting period.  The Partnership also excludes any activity for derivative instruments that were not classified as Level 3 at either the beginning or end of the reporting period.

 

Non-Recurring Fair Value Measures

 

Certain nonfinancial assets and liabilities are measured at fair value on a non-recurring basis and are subject to fair value adjustments in certain circumstances, such as acquired assets and liabilities, losses related to firm non-cancellable purchase commitments or long-lived assets subject to impairment.  For assets and liabilities measured on a non-recurring basis during the period, accounting guidance requires quantitative disclosures about the fair value measurements separately for each major category.  See Note 11 for a discussion of the Partnership’s losses on impairment of assets and Note 15 for assets held for sale.