XML 48 R37.htm IDEA: XBRL DOCUMENT v3.5.0.2
Segment Reporting (Tables)
6 Months Ended
Jun. 30, 2016
Segment Reporting  
Summary of financial information for the reportable segments (in thousands)

Summarized financial information for the Partnership’s reportable segments is presented in the table below (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Six Months Ended

 

 

 

June 30,

 

June 30,

 

 

    

2016

    

2015

    

2016

 

2015

 

Wholesale Segment:

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales

 

 

 

 

 

 

 

 

 

 

 

 

 

Gasoline and gasoline blendstocks

 

$

594,411

 

$

718,971

 

$

937,140

 

$

1,495,114

 

Crude oil (1)

 

 

160,595

 

 

363,880

 

 

309,097

 

 

615,990

 

Other oils and related products (2)

 

 

318,123

 

 

401,083

 

 

737,132

 

 

1,344,776

 

Total

 

$

1,073,129

 

$

1,483,934

 

$

1,983,369

 

$

3,455,880

 

Product margin

 

 

 

 

 

 

 

 

 

 

 

 

 

Gasoline and gasoline blendstocks

 

$

26,612

 

$

17,708

 

$

42,974

 

$

47,537

 

Crude oil (1)

 

 

(9,648)

 

 

36,828

 

 

(12,021)

 

 

52,085

 

Other oils and related products (2)

 

 

15,804

 

 

6,405

 

 

41,053

 

 

41,412

 

Total

 

$

32,768

 

$

60,941

 

$

72,006

 

$

141,034

 

Gasoline Distribution and Station Operations Segment:

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales

 

 

 

 

 

 

 

 

 

 

 

 

 

Gasoline

 

$

815,634

 

$

906,511

 

$

1,431,737

 

$

1,603,845

 

Station operations (3)

 

 

101,058

 

 

98,417

 

 

186,243

 

 

181,492

 

Total

 

$

916,692

 

$

1,004,928

 

$

1,617,980

 

$

1,785,337

 

Product margin

 

 

 

 

 

 

 

 

 

 

 

 

 

Gasoline

 

$

66,999

 

$

53,209

 

$

132,386

 

$

114,908

 

Station operations (3)

 

 

49,267

 

 

45,066

 

 

92,192

 

 

81,789

 

Total

 

$

116,266

 

$

98,275

 

$

224,578

 

$

196,697

 

Commercial Segment:

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales

 

$

156,378

 

$

191,226

 

$

295,662

 

$

417,987

 

Product margin

 

$

5,480

 

$

7,023

 

$

12,390

 

$

18,581

 

Combined sales and Product margin:

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales

 

$

2,146,199

 

$

2,680,088

 

$

3,897,011

 

$

5,659,204

 

Product margin (4)

 

$

154,514

 

$

166,239

 

$

308,974

 

$

356,312

 

Depreciation allocated to cost of sales

 

 

(25,172)

 

 

(22,051)

 

 

(49,573)

 

 

(43,566)

 

Combined gross profit

 

$

129,342

 

$

144,188

 

$

259,401

 

$

312,746

 


(1)

Crude oil consists of the Partnership’s crude oil sales and revenue from its logistics activities.

(2)

Other oils and related products primarily consist of distillates, residual oil and propane.

(3)

Station operations primarily consist of convenience store sales and rental income.

(4)

Product margin is a non-GAAP financial measure used by management and external users of the Partnership’s consolidated financial statements to assess its business.  The table above includes a reconciliation of product margin on a combined basis to gross profit, a directly comparable GAAP measure. 

Schedule of reconciliation of the totals reported for the reportable segments to the applicable line items in the consolidated financial statements (in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Six Months Ended

 

 

 

June 30,

 

June 30,

 

 

    

2016

    

2015

    

2016

 

2015

    

Combined gross profit

 

$

129,342

 

$

144,188

 

$

259,401

 

$

312,746

 

Operating costs and expenses not allocated to operating segments:

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative expenses

 

 

36,640

 

 

45,391

 

 

71,624

 

 

94,177

 

Operating expenses

 

 

75,891

 

 

72,168

 

 

148,127

 

 

140,824

 

Amortization expense

 

 

2,359

 

 

3,070

 

 

4,868

 

 

8,411

 

Net loss on sale and disposition of assets and impairment charges

 

 

2,530

 

 

213

 

 

8,635

 

 

650

 

Total operating costs and expenses

 

 

117,420

 

 

120,842

 

 

233,254

 

 

244,062

 

Operating income

 

 

11,922

 

 

23,346

 

 

26,147

 

 

68,684

 

Interest expense

 

 

(21,015)

 

 

(16,451)

 

 

(43,995)

 

 

(30,414)

 

Income tax benefit (expense)

 

 

550

 

 

719

 

 

1,470

 

 

(247)

 

Net (loss) income

 

 

(8,543)

 

 

7,614

 

 

(16,378)

 

 

38,023

 

Net loss (income) attributable to noncontrolling interest

 

 

1,233

 

 

(396)

 

 

2,044

 

 

(390)

 

Net income attributable to Global Partners LP

 

$

(7,310)

 

$

7,218

 

$

(14,334)

 

$

37,633

 

 

Schedule of total assets by reportable segment (in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Wholesale

 

 

Commercial

 

 

GDSO

 

 

Unallocated

 

 

Total

June 30, 2016

   

$

811,817

   

$

1,000

   

$

1,363,653

   

$

526,499

   

$

2,702,969

December 31, 2015

   

$

774,352

   

$

3,224

   

$

1,392,397

   

$

493,702

   

$

2,663,675