XML 42 R32.htm IDEA: XBRL DOCUMENT v2.4.1.9
Derivative Financial Instruments (Tables)
3 Months Ended
Mar. 31, 2015
Derivative Financial Instruments  
Schedule of the volume of activity related to the derivative financial instruments

The following table summarizes the notional values related to the Partnership’s derivative instruments outstanding at March 31, 2015:

 

 

Units (1)

 

 

Unit of Measure

 

 

 

 

 

 

 

 

 

 

Exchange-Traded Derivatives

 

 

 

 

 

 

 

Long

 

46,736

 

 

Thousands of barrels

 

 

Short

 

(50,292

)

 

Thousands of barrels

 

 

 

 

 

 

 

 

 

 

OTC Derivatives (Petroleum/Ethanol)

 

 

 

 

 

 

 

Long

 

13,318

 

 

Thousands of barrels

 

 

Short

 

(10,167

)

 

Thousands of barrels

 

 

 

 

 

 

 

 

 

 

OTC Derivatives (Natural Gas)

 

 

 

 

 

 

 

Long

 

10,607

 

 

Thousands of decatherms

 

 

Short

 

(10,661

)

 

Thousands of decatherms

 

 

 

 

 

 

 

 

 

 

Interest Rate Swaps

$

200.0

 

 

Millions of U.S. dollars

 

 

Interest Rate Cap

$

100.0

 

 

Millions of U.S. dollars

 

 

 

 

 

 

 

 

 

 

Foreign Currency Derivatives

 

 

 

 

 

 

 

Open Forward Exchange Contracts (2)

$

6.0

 

 

Millions of Canadian dollars

 

 

 

$

4.7

 

 

Millions of U.S. dollars

 

 

 

(1)Number of open positions and gross notional values do not measure the Partnership’s risk of loss, quantify risk or represent assets or liabilities of the Partnership, but rather indicate the relative size of the derivative instruments and are used in the calculation of the amounts to be exchanged between counterparties upon settlements.

 

(2)All-in forward rate Canadian dollars (“CAD”) $1.2662 to USD $1.00.

Derivative Financial Instruments  
Schedule of the amount of gains and losses from derivatives not involved in a fair value hedging relationship or in a hedging relationship recognized in the consolidated statements of income

 

The following table presents the gains and losses from the Partnership’s derivative instruments not involved in hedging relationships recognized in the consolidated statements of income for the three months ended March 31, 2015 and 2014 (in thousands):

 

 

 

Statement of Gain (Loss)

 

Three Months Ended

 

 

 

Recognized in Income on

 

March 31,

 

 

 

Derivatives

 

2015

 

2014

 

Derivatives NOT designated as hedging instruments

 

 

 

 

 

 

 

Commodity contracts

 

Cost of sales

 

$

3,651

 

$

15,543

 

Forward foreign currency contracts

 

Cost of sales

 

18

 

(57

)

Total

 

 

 

$

3,669

 

$

15,486

 

 

Derivatives in Fair Value Hedging Relationships  
Derivative Financial Instruments  
Schedule of net gains and losses from derivatives recognized in consolidated statements of operations

The following table presents the gains and losses from the Partnership’s derivative instruments involved in fair value hedging relationships recognized in the consolidated statements of income for the three months ended March 31, 2015 and 2014 (in thousands):

 

 

 

Statement of Gain (Loss)

 

Three Months Ended

 

 

 

Recognized in Income on

 

March 31,

 

 

 

Derivatives

 

2015

 

2014

 

Derivatives in fair value hedging relationship

 

 

 

 

 

 

 

Exchange-traded futures contracts for petroleum commodity products

 

Cost of sales

 

$

26,176

 

$

16,373

 

 

 

 

 

 

 

 

 

Hedged items in fair value hedge relationship

 

 

 

 

 

 

 

Physical inventory

 

Cost of sales

 

$

(23,621

)

$

(16,209

)

 

Cash Flow Hedges  
Derivative Financial Instruments  
Schedule of fair values of derivative instruments and location in consolidated balance sheets

The following table presents the amount of gains and losses from the Partnership’s derivative instruments designated in cash flow hedging relationships recognized in the consolidated statements of income and partners’ equity for the three months ended March 31, 2015 and 2014 (in thousands):

 

 

 

Amount of Gain (Loss)

 

Location of Gain (Loss)

 

 

 

 

 

Recognized in Other

 

Reclassified from

 

Amount of Gain (Loss)

 

 

 

Comprehensive Income on

 

Accumulated Other

 

Reclassified from Other

 

 

 

Derivatives

 

Comprehensive Income into

 

Comprehensive Income into

 

 

 

(Effective Portion)

 

Income (Effective Portion)

 

Income (Effective Portion)

 

Derivatives Designated

 

Three Months Ended

 

 

 

Three Months Ended

 

in Cash Flow Hedging

 

March 31,

 

 

 

March 31,

 

Relationship

 

2015

 

2014

 

 

 

2015

 

2014

 

Interest rate swaps

 

$

47

 

$

677

 

Interest expense

 

$

 

$

 

Interest rate cap (1)

 

 

(18

)

Interest expense

 

 

 

Total

 

$

47

 

$

659

 

 

 

$

 

$

 

 

(1)

The interest rate cap was de-designated as a cash flow hedge in June 2014.  Prepaid interest rate caplet amounts recognized in accumulated other comprehensive income up until the date of de-designation have been frozen in partner’s equity as of the de-designation date and are being amortized to income through the tenor of the interest rate cap instrument.  The change in the fair value of the interest rate cap following de-designation is reflected in earnings and was immaterial for the three months ended March 31, 2015.  As of March 31, 2015, the remaining unamortized prepaid interest rate caplets were $0.9 million and will be amortized over the remaining life for the interest rate cap which expires in April 2016.

Schedule of net gains and losses from derivatives recognized in consolidated statements of operations

 

The following table presents the fair value of each classification of the Partnership’s derivative instruments and its location in the consolidated balance sheets at March 31, 2015 and December 31, 2014 (in thousands):

 

 

 

 

 

March 31, 2015

 

 

 

 

 

Derivatives

 

Derivatives Not

 

 

 

 

 

 

 

Designated as

 

Designated as

 

 

 

 

 

 

 

Hedging

 

Hedging

 

 

 

 

 

Balance Sheet Location

 

Instruments

 

Instruments

 

Total

 

Asset Derivatives

 

 

 

 

 

 

 

 

 

Exchange-traded derivative contracts

 

Broker margin deposits

 

$

17,895 

 

$

60,354 

 

$

78,249 

 

Forward derivative contracts (1)

 

Derivative assets

 

 

57,470 

 

57,470 

 

Forward foreign currency contracts

 

Other Assets

 

 

27 

 

27 

 

Interest rate cap contract

 

Other assets

 

 

17 

 

17 

 

Total asset derivatives

 

 

 

$

17,895 

 

$

117,868 

 

$

135,763 

 

 

 

 

 

 

 

 

 

 

 

Liability Derivatives

 

 

 

 

 

 

 

 

 

Forward derivative contracts (1)

 

Derivative liabilities

 

$

 

$

48,272 

 

$

48,272 

 

Interest rate swap contracts

 

Other long-term liabilities

 

 

6,649 

 

6,649 

 

Total liability derivatives

 

 

 

$

 

$

54,921 

 

$

54,921 

 

 

 

 

 

 

December 31, 2014

 

 

 

 

 

Derivatives

 

Derivatives Not

 

 

 

 

 

 

 

Designated as

 

Designated as

 

 

 

 

 

 

 

Hedging

 

Hedging

 

 

 

 

 

Balance Sheet Location

 

Instruments

 

Instruments

 

Total

 

Asset Derivatives

 

 

 

 

 

 

 

 

 

Exchange-traded derivative contracts

 

Broker margin deposits

 

$

30,600 

 

$

90,890 

 

$

121,490 

 

Forward derivative contracts (1)

 

Derivative assets

 

 

83,826 

 

83,826 

 

Forward foreign currency contracts

 

Other Assets

 

 

 

 

Interest rate cap contract

 

Other assets

 

 

17 

 

17 

 

Total asset derivatives

 

 

 

$

30,600 

 

$

174,742 

 

$

205,342 

 

 

 

 

 

 

 

 

 

 

 

Liability Derivatives

 

 

 

 

 

 

 

 

 

Forward derivative contracts (1)

 

Derivative liabilities

 

$

 

$

58,507 

 

$

58,507 

 

Interest rate swap contracts

 

Other long-term liabilities

 

 

6,696 

 

6,696 

 

Total liability derivatives

 

 

 

$

 

$

65,203 

 

$

65,203 

 

 

(1)

Forward derivative contracts include the Partnership’s petroleum and ethanol physical and financial forwards and OTC swaps.