XML 87 R20.htm IDEA: XBRL DOCUMENT v2.4.1.9
Fair Value Measurements
3 Months Ended
Mar. 31, 2015
Fair Value Measurements  
Fair Value Measurements

Note 13.Fair Value Measurements

 

Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (exit price).  The Partnership utilizes market data or assumptions that market participants would use in pricing the asset or liability, including assumptions about risk and the risks inherent in the inputs to the valuation technique.  These inputs can be readily observable, market corroborated or generally unobservable.  The Partnership primarily applies the market approach for recurring fair value measurements and endeavors to utilize the best available information.  Accordingly, the Partnership utilizes valuation techniques that maximize the use of observable inputs and minimize the use of unobservable inputs.  The Partnership is able to classify fair value balances based on the observability of those inputs.  The fair value hierarchy that prioritizes the inputs used to measure fair value, giving the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurement) and the lowest priority to unobservable inputs (Level 3 measurement).  At each balance sheet reporting date, the Partnership categorizes its financial assets and liabilities using the three levels of the fair value hierarchy defined as follows:

 

Level 1—Quoted prices are available in active markets for identical assets or liabilities as of the reporting date.  Active markets are those in which transactions for the asset or liability occur in sufficient frequency and volume to provide pricing information on an ongoing basis.  Level 1 primarily consists of financial instruments such as the Partnership’s exchange-traded derivative instruments and pension plan assets.

 

Level 2—Quoted prices in active markets are not available; however, pricing inputs are either directly or indirectly observable as of the reporting date.  Level 2 includes those financial instruments that are valued using models or other valuation methodologies.  These models are primarily industry-standard models that consider various assumptions, including quoted forward prices for commodities, time value, volatility factors, and current market and contractual prices for the underlying instruments, as well as other relevant economic measures.  Substantially all of these assumptions are observable in the marketplace throughout the full term of the instrument, can be derived from observable data or are supported by observable levels at which transactions are executed in the marketplace.  Level 2 primarily consists of non-exchange-traded derivatives such as OTC forwards, swaps and options.

 

Level 3—Pricing inputs include significant inputs that are generally less observable from objective sources.  These inputs may be used with internally developed methodologies that result in management’s best estimate of fair value.  Level 3 includes certain OTC forward derivative instruments related to crude oil.

 

Recurring Fair Value Measures

 

Assets and liabilities are classified in the entirety based on the lowest level of input that is significant to the fair value measurement.  The Partnership’s assessment of the significance of a particular input to the fair value measurement requires judgment and may affect the valuation of the fair value assets and liabilities and their placement within the fair value hierarchy levels.

 

The following tables present, by level within the fair value hierarchy, the Partnership’s financial assets and liabilities that were measured at fair value on a recurring basis as of March 31, 2015 and December 31, 2014 (in thousands):

 

 

 

Fair Value as of March 31, 2015

 

 

 

Level 1

 

Level 2

 

Level 3

 

Cash
Collateral
Netting (2)

 

Total

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

Forward derivative contracts (1)

 

$

 

$

50,375

 

$

7,095

 

$

 

$

57,470

 

Foreign currency derivatives

 

 

27

 

 

 

27

 

Interest rate cap

 

 

17

 

 

 

17

 

Exchange-traded/cleared derivative instruments (2)

 

78,249

 

 

 

(44,512

)

33,737

 

Pension plans

 

17,316

 

 

 

 

17,316

 

Total assets

 

$

95,565

 

$

50,419

 

$

7,095

 

$

(44,512

)

$

108,567

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

Forward derivative contracts (1)

 

$

 

$

(25,583

)

$

(21,984

)

$

 

$

(47,567

)

Swap agreements and options

 

 

(705

)

 

 

(705

)

Interest rate swaps

 

 

(6,649

)

 

 

(6,649

)

Total liabilities

 

$

 

$

(32,937

)

$

(21,984

)

$

 

$

(54,921

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value as of December 31, 2014

 

 

 

Level 1

 

Level 2

 

Level 3

 

Cash
Collateral
Netting (2)

 

Total

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

Forward derivative contracts (1)

 

$

 

$

81,421

 

$

2,405

 

$

 

$

83,826

 

Foreign currency derivatives

 

 

9

 

 

 

9

 

Interest rate cap

 

 

17

 

 

 

17

 

Exchange-traded/cleared derivative instruments (2)

 

121,490

 

 

 

(104,292

)

17,198

 

Pension plans

 

18,023

 

 

 

 

18,023

 

Total assets

 

$

139,513

 

$

81,447

 

$

2,405

 

$

(104,292

)

$

119,073

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

Forward derivative contracts (1)

 

$

 

$

(28,500

)

$

(27,928

)

$

 

$

(56,428

)

Swap agreements and options

 

 

(2,079

)

 

 

(2,079

)

Interest rate swaps

 

 

(6,696

)

 

 

(6,696

)

Total liabilities

 

$

 

$

(37,275

)

$

(27,928

)

$

 

$

(65,203

)

 

(1)

Forward derivative contracts include the Partnership’s petroleum and ethanol physical and financial forwards and OTC swaps.

(2)

Amount includes the effect of cash balances on deposit with clearing brokers.

 

This table excludes cash on hand and assets and liabilities that are measured at historical cost or any basis other than fair value.  The carrying amounts of certain of the Partnership’s financial instruments, including cash equivalents, accounts receivable, accounts payable and other accrued liabilities approximate fair value due to their short maturities.  The carrying value of the Partnership’s credit facility approximates fair value due to the variable rate nature of these financial instruments.

 

The carrying value and fair value of the Partnership’s 6.25% Notes, estimated by observing market trading prices of the 6.25% Notes, were as follows (in thousands):

 

 

 

March 31, 2015

 

December 31, 2014

 

 

 

Carrying

 

Fair

 

Carrying

 

Fair

 

 

 

Value

 

Value

 

Value

 

Value

 

 

 

 

 

 

 

 

 

 

 

6.25% Notes

 

$

375,000 

 

$

365,411 

 

$

375,000 

 

$

358,594 

 

 

The carrying value of the Partnership’s inventory qualifying for fair value hedge accounting approximates fair value due to adjustments for changes in fair value of the hedged item.  The fair values of the derivatives used by the Partnership are disclosed in Note 5.

 

The determination of the fair values above incorporates factors including not only the credit standing of the counterparties involved, but also the impact of the Partnership’s nonperformance risks on its liabilities.

 

The values of the Partnership’s Level 1 exchange-traded/cleared derivative instruments and pension plan assets were determined using quoted prices in active markets for identical assets.  Specifically, the fair values of the Partnership’s Level 1 exchange-traded/cleared derivative instruments were based on quoted process obtained from the NYMEX and CME.  The fair values of the Partnership’s Level 1 pension plan assets were based on quoted prices for identical assets which primarily consisted of fixed income securities, equity securities and cash and cash equivalents.

 

The values of the Partnership’s Level 2 derivative contracts were calculated using expected cash flow models and market approaches based on observable market inputs, including published and quoted commodity pricing data, which is verified against other available market data.  Specifically, the fair values of the Partnership’s Level 2 derivative commodity contracts were derived from published and quoted NYMEX, CME, New York Harbor and third-party pricing information for the underlying instruments using market approaches.  The fair value of the Partnership’s Level 2 interest rate instruments were derived from the implied forward LIBOR yield curve for the sale period as the future interest rate swap and interest rate cap settlements using expected cash flow models.  The fair value of the Partnership’s Level 2 foreign currency derivatives were derived from the implied forward currency curve for the Canadian and U.S. Dollar.  The Partnership has not changed its valuation techniques or Level 2 inputs during the three months ended March 31, 2015.

 

Level 3 Information

 

The values of the Partnership’s Level 3 derivative contracts were calculated using market approaches based on a combination of observable and unobservable market inputs, including published and quoted NYMEX, CME, New York Harbor and third-party pricing information for a component of the underlying instruments as well as internally developed assumptions where there is little, if any, published or quoted prices or market activity.  The unobservable inputs used in the measurement of the Partnership’s Level 3 derivative contracts include estimates for location basis, transportation and throughput costs net of an estimated margin for current market participants.  The estimates for these inputs were $7.45 to $10.75 per barrel for the three months ended March 31, 2015 and 2014, respectively.  Gains and losses recognized in earnings (or changes in net assets) are disclosed in Note 5.

 

Sensitivity of the fair value measurement to changes in the significant unobservable inputs is as follows:

 

Significant
Unobservable Input

Position

Change to Input

Impact on Fair Value
Measurement

Location basis

Long

Increase (decrease)

Gain (loss)

Location basis

Short

Increase (decrease)

Loss (gain)

Transportation

Long

Increase (decrease)

Gain (loss)

Transportation

Short

Increase (decrease)

Loss (gain)

Throughput costs

Long

Increase (decrease)

Gain (loss)

Throughput costs

Short

Increase (decrease)

Loss (gain)

 

The following table presents a reconciliation of changes in fair value of the Partnership’s derivative contracts classified as Level 3 in the fair value hierarchy at March 31, 2015 (in thousands):

 

Fair value at December 31, 2014

 

$

(25,523

)

Reclass of Level 2 inputs

 

 

Realized and unrealized gains (losses) recorded in cost of sales

 

10,634

 

Fair value at March 31, 2015

 

$

(14,889

)

 

Non-Recurring Fair Value Measures

 

Certain nonfinancial assets and liabilities are measured at fair value on a non-recurring basis and are subject to fair value adjustments in certain circumstances, such as acquired assets and liabilities or losses related to firm non-cancellable purchase commitments.  For assets and liabilities measured on a non-recurring basis during the period, accounting guidance requires quantitative disclosures about the fair value measurements separately for each major category.  See Note 2 for acquired assets and liabilities measured on a non-recurring basis during the quarter ended March 31, 2015.