XML 81 R10.htm IDEA: XBRL DOCUMENT v2.4.1.9
Net Income Per Limited Partner Unit
3 Months Ended
Mar. 31, 2015
Net Income (Loss) Per Limited Partner Unit  
Net Income Per Limited Partner Unit

Note 3.Net Income Per Limited Partner Unit

 

Under the Partnership’s partnership agreement, for any quarterly period, the incentive distribution rights (“IDRs”) participate in net income only to the extent of the amount of cash distributions actually declared, thereby excluding the IDRs from participating in the Partnership’s undistributed net income or losses.  Accordingly, the Partnership’s undistributed net income is assumed to be allocated to the common unitholders, or limited partners’ interest, and to the General Partner’s general partner interest.

 

Common units outstanding as reported in the accompanying consolidated financial statements at March 31, 2015 and December 31, 2014 excluded 453,219 and 390,602 common units, respectively, held on behalf of the Partnership pursuant to its repurchase program (see Note 12).  These units are not deemed outstanding for purposes of calculating net income per limited partner unit (basic and diluted).

 

The following table provides a reconciliation of net income and the assumed allocation of net income to the limited partners’ interest for purposes of computing net income per limited partner unit for the three months ended March 31, 2015 and 2014 (in thousands, except per unit data):

 

 

 

Three Months March 31, 2015

 

 

Three Months Ended March 31, 2014

 

Numerator:

 

Total

 

Limited
Partner
Interest

 

General
Partner
Interest

 

IDRs

 

 

Total

 

Limited
Partner
Interest

 

General
Partner
Interest

 

IDRs

 

Net income attributable to Global Partners LP (1)

 

$

30,415

 

$

28,236

 

$

2,179

 

$

 

 

$

57,010

 

$

55,502

 

$

1,508

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Declared distribution

 

$

23,260

 

$

21,076

 

$

157

 

$

2,027

 

 

$

18,323

 

$

17,145

 

$

143

 

$

1,035

 

Assumed allocation of undistributed net income

 

7,155

 

7,160

 

(5

)

 

 

38,687

 

38,357

 

330

 

 

Assumed allocation of net income

 

$

30,415

 

$

28,236

 

$

152

 

$

2,027

 

 

$

57,010

 

$

55,502

 

$

473

 

$

1,035

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Denominator:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic weighted average limited partner units outstanding

 

 

 

30,599

 

 

 

 

 

 

 

 

27,261

 

 

 

 

 

Dilutive effect of phantom units

 

 

 

113

 

 

 

 

 

 

 

 

35

 

 

 

 

 

Diluted weighted average limited partner units outstanding

 

 

 

30,712

 

 

 

 

 

 

 

 

27,296

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic net income per limited partner unit

 

 

 

$

0.92

 

 

 

 

 

 

 

 

$

2.04

 

 

 

 

 

Diluted net income per limited partner unit

 

 

 

$

0.92

 

 

 

 

 

 

 

 

$

2.03

 

 

 

 

 

 

(1)As a result of the December 10, 2014 issuance of 3,565,000 common units in connection with the Partnership’s public offering, the general partner interest was reduced to 0.74% for the three months ended March 31, 2015 from 0.83% for the three months ended March 31, 2014.

 

During 2015, the board of directors of the General Partner declared the following quarterly cash distribution:

 

Cash Distribution

 

Per Unit Cash

 

Distribution Declared for the

 

Declaration Date

 

Distribution Declared

 

Quarterly Period Ended

 

April 22, 2015

 

$0.68 (1)

 

March 31, 2015

 

 

 

(1)This declared cash distribution resulted in an incentive distribution to the General Partner, as the holder of the IDRs, and enable the Partnership to exceed its third target level distribution with respect to such IDRs.

 

See Note 8, “Cash Distributions” for further information.