XML 48 R62.htm IDEA: XBRL DOCUMENT v2.4.0.8
Business Combinations (Details) (USD $)
12 Months Ended 0 Months Ended 11 Months Ended 12 Months Ended 12 Months Ended 11 Months Ended 3 Months Ended 12 Months Ended 0 Months Ended 1 Months Ended 10 Months Ended 12 Months Ended 0 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Mar. 02, 2012
Feb. 14, 2013
8.00% senior notes due 2018
Mar. 02, 2012
AE Holdings
Feb. 01, 2013
Basin Transload
bbl
item
Dec. 31, 2013
Basin Transload
Dec. 31, 2013
Basin Transload
Feb. 28, 2013
Basin Transload
Dec. 31, 2012
Basin Transload
Pro-forma
Dec. 31, 2011
Basin Transload
Pro-forma
Dec. 31, 2013
Cascade Kelly
Feb. 15, 2013
Cascade Kelly
bbl
ft
Dec. 31, 2013
Cascade Kelly
Purchase price adjustment
Ethanol plant
Feb. 15, 2013
Cascade Kelly
8.00% senior notes due 2018
Dec. 31, 2012
Cascade Kelly
Pro-forma
Dec. 31, 2011
Cascade Kelly
Pro-forma
Mar. 02, 2012
Alliance
Mar. 31, 2012
Alliance
Dec. 31, 2012
Alliance
Dec. 31, 2012
Alliance
Pro-forma
Dec. 31, 2011
Alliance
Pro-forma
Mar. 02, 2012
Alliance
AE Holdings
Mar. 02, 2012
Alliance
AE Holdings
Members of Slifka family
Dec. 12, 2012
Mutual Oil
item
Acquisitions                                                  
Percentage of outstanding membership interests acquired from AE Holdings           60.00% 60.00% 60.00% 60.00%       100.00%                   100.00%    
Combined rail loading capacity per day (in barrels)           160,000                                      
Rail transloading facility, storage capacity (in barrels)                         200,000                        
Number of transloading facilities operated           2                                      
Expenditures related to certain capital expansion projects           $ 91,100,000                                      
Purchase price                                   312,400,000              
Reduction in fair value of ethanol plant (146,900,000)                         35,700,000                      
Affiliate ownership percentage of seller in acquisition                                               95.00%  
Summary of the purchase price                                                  
Number of common units issued         5,850,000                           5,850,000            
Fair value of common units issued in equity consideration (in dollars per share)     $ 22.31                                            
Net assets acquired           91,083,000             94,179,000                       5,700,000
Total fair value of common units issued                                   130,500,000              
Number of gasoline stations acquired                                                 6
Preliminary allocation of the purchase price                                                  
Deepwater marine terminal, leased dock access capacity (in feet)                         1,200                        
Assets purchased:                                                  
Accounts receivable           2,003,000             296,000                        
Inventory                         131,000                        
Prepaid expenses           68,000             96,000                        
Property and equipment           29,112,000             60,903,000                        
Intangibles           26,162,000                                      
Total identifiable assets purchased           57,345,000             61,426,000                        
Liabilities assumed:                                                  
Accounts payable           (1,326,000)             (1,428,000)                        
Other current liabilities                         (1,507,000)                        
Total liabilities assumed           (1,326,000)             (2,935,000)                        
Net identifiable assets acquired           56,019,000             58,491,000                        
Non-controlling interest           (51,000,000)                                      
Goodwill 154,078,000 32,326,000       86,064,000             35,688,000                       1,200,000
Net assets acquired           91,083,000             94,179,000                       5,700,000
Cash consideration                                   181,900,000             6,900,000
Intangible assets acquired                                                  
Amortization period               2 years                                  
Amortization expense               12,000,000                                  
Estimated remaining amortization expense                                                  
2014 18,045,000           11,200,000 11,200,000                                  
2015 9,886,000           2,690,000 2,690,000                                  
Total 67,769,000 60,822,000         13,890,000 13,890,000                                  
Supplemental Pro-Forma Information                                                  
Sales                   17,875,503,000 16,426,250,000         17,875,503,000 16,426,250,000       17,875,503,000 16,426,250,000      
Net income                   14,666,000 9,205,000         14,666,000 9,205,000       14,666,000 9,205,000      
Net income per limited partner unit, basic and diluted                   $ 0.48 $ 0.32         $ 0.48 $ 0.32       $ 0.48 $ 0.32      
Stated interest rate (as a percent)       8.00%                     8.00%                    
Actual results since acquisition date                                                  
Amount of sales of acquiree included in consolidated operating results since acquisition date             8,700,000         11,000,000               1,800,000,000          
Amount of net loss of acquiree included in consolidated operating results since acquisition date             2,300,000         200,000               26,400,000          
Alliance receivable                                                  
Receivable amount                                   4,700,000              
Receivable fair value                                   $ 0