XML 32 R7.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Shareholders' Equity - USD ($)
$ in Thousands
Total
Number of Shares [member]
Issued Capital [member]
Share Purchase Warrants Reserve [member]
Share Purchase Options Reserve [member]
Reserves Restricted Share Units Reserve [member]
LTI revaluation reserve (net of tax) [member]
Total Reserves [member]
Retained Earnings [member]
Balance at beginning of period at Dec. 31, 2015 $ 4,150,735   $ 2,815,569 $ 53,717 $ 28,286 $ 3,313 $ (108,513) [1] $ (23,197) $ 1,358,363
Balance, shares at beginning of period at Dec. 31, 2015 404,039,065 404,039,000              
Total comprehensive income                  
Net earnings $ 195,137               195,137
OCI [1] 43,999           43,999 43,999  
Total comprehensive income 239,136           43,999 [1] 43,999 195,137
Shares issued $ 632,547   632,547            
Shares issued, shares 38,105,250 38,105,000              
Share issue costs $ (26,405)   (26,405)            
DIT recovery (expense) [1] (542)   (542)            
Shares cancelled (Note 19.1) $ (33,126)   (16,017)           (17,109)
Shares cancelled (Note 19.1), shares (2,295,665) (2,295,000)              
SBC expense [1] $ 5,060       4,326 734   5,060  
Options exercised [1] $ 21,931   28,480   (6,549)     (6,549)  
Options exercised, shares 963,250 963,000              
RSUs released [1]     378     (378)   (378)  
RSUs released, shares 19,386 19,000              
Warrants modification (Note 20.1) [1] $ 29,360     29,360       29,360  
Dividends (Note 19.2) $ (78,708)   11,904           (90,612)
Dividends (Note 19.2), shares 624,931 625,000              
Realized loss on disposal of LTIs (Note 17) $ (7,006)           7,006 [1] 7,006 [1] (7,006) [1]
Balance end of period at Dec. 31, 2016 $ 4,939,988   $ 3,445,914 83,077 26,063 3,669 (57,508) [1] 55,301 1,438,773
Balance, shares at end of period at Dec. 31, 2016 441,456,217 441,456,000 441,456,217            
Total comprehensive income                  
Net earnings $ 57,703               57,703
OCI [1] 17,461           17,461 17,461  
Total comprehensive income 75,164           17,461 [1] 17,461 57,703
DIT recovery (expense) [1] 65   $ 65            
SBC expense [1] 5,051       3,037 2,014   5,051  
Options exercised [1] $ 1,330   1,631   (301)     (301)  
Options exercised, shares 70,600 71,000              
RSUs released [1]     505     (505)   (505)  
RSUs released, shares 21,975 22,000              
Dividends (Note 19.2) $ (121,934)   23,914           (145,848)
Dividends (Note 19.2), shares 1,175,517 1,175,000              
Balance end of period at Dec. 31, 2017 $ 4,899,664   $ 3,472,029 $ 83,077 $ 28,799 $ 5,178 $ (40,047) [1] $ 77,007 $ 1,350,628
Balance, shares at end of period at Dec. 31, 2017 442,724,309 442,724,000 442,724,309            
[1] Definitions as follows: "OCI" = Other Comprehensive Income (Loss); "SBC" = Equity Settled Stock Based Compensation; "Options" = Share Purchase Options; "RSUs" = Restricted Share Units; "DIT" = Deferred Income Taxes; "LTI's" = Long-Term Investments; "Warrants" = Share Purchase Warrants.