XML 48 R72.htm IDEA: XBRL DOCUMENT v2.4.0.8
Supplemental Guarantor Condensed Financial Information (Details 2) (USD $)
In Thousands, unless otherwise specified
1 Months Ended 12 Months Ended
May 31, 2011
Dec. 28, 2013
Dec. 29, 2012
Dec. 31, 2011
Cash flows from operating activities:        
Net (loss) income   $ (15,141) $ (3,420) $ 10,028
Non-cash adjustments   41,175 40,966 43,817
Changes in operating assets and liabilities, net of effects from purchase of business   53,194 14,331 (24,093)
Net cash provided by operating activities   79,228 51,877 29,752
Cash flows from investing activities:        
Purchase of property, plant and equipment   (34,222) (22,169) (23,798)
Purchase of intellectual property   (8,662) (2,500)  
Purchase of businesses, net of cash acquired     (1,150) (1,875)
Net cash used in investing activities   (42,884) (25,819) (25,673)
Cash flows from financing activities:        
Payments on capital lease obligations   (29) (26) (24)
Payments on revolving credit facility, net   (12,000) (7,000) 3,107
Distribution to RBG   (17,276) (8,385)  
Payment of debt issuance costs (1,282)     (1,282)
Net cash (used in) provided by financing activities   (29,305) (15,411) 1,801
Effect of exchange rate changes on cash and cash equivalents   (4,193) 700 (399)
Net change in cash and cash equivalents   2,846 11,347 5,481
Cash and cash equivalents, beginning of year   40,852 29,505 24,024
Cash and cash equivalents, end of year   43,698 40,852 29,505
Issuer
       
Cash flows from operating activities:        
Net (loss) income   (15,141) (3,420) 10,028
Non-cash adjustments   64,258 31,786 1,839
Changes in operating assets and liabilities, net of effects from purchase of business   4,721 (3,128) (733)
Net cash provided by operating activities   53,838 25,238 11,134
Cash flows from investing activities:        
Purchase of property, plant and equipment   (24,670) (10,886) (12,243)
Net cash used in investing activities   (24,670) (10,886) (12,243)
Cash flows from financing activities:        
Payments on revolving credit facility, net   (12,000) (7,000) 3,107
Distribution to RBG   (17,276) (8,385)  
Payment of debt issuance costs       (1,282)
Net cash (used in) provided by financing activities   (29,276) (15,385) 1,825
Net change in cash and cash equivalents   (108) (1,033) 716
Cash and cash equivalents, beginning of year   1,664 2,697 1,981
Cash and cash equivalents, end of year   1,556 1,664 2,697
Guarantor Subsidiaries
       
Cash flows from operating activities:        
Net (loss) income   81,120 85,609 93,089
Non-cash adjustments   (98,508) (87,851) (53,904)
Changes in operating assets and liabilities, net of effects from purchase of business   33,934 19,211 (27,445)
Net cash provided by operating activities   16,546 16,969 11,740
Cash flows from investing activities:        
Purchase of property, plant and equipment   (8,329) (9,862) (11,077)
Purchase of intellectual property   (8,662) (2,500)  
Purchase of businesses, net of cash acquired     (1,150) (1,875)
Net cash used in investing activities   (16,991) (13,512) (12,952)
Cash flows from financing activities:        
Payments on capital lease obligations   (29) (26) (24)
Net cash (used in) provided by financing activities   (29) (26) (24)
Net change in cash and cash equivalents   (474) 3,431 (1,236)
Cash and cash equivalents, beginning of year   9,244 5,813 7,049
Cash and cash equivalents, end of year   8,770 9,244 5,813
Non-Guarantor Subsidiaries
       
Cash flows from operating activities:        
Net (loss) income   (8,811) 3,003 1,863
Non-cash adjustments   3,116 8,419 930
Changes in operating assets and liabilities, net of effects from purchase of business   14,539 (1,752) 4,085
Net cash provided by operating activities   8,844 9,670 6,878
Cash flows from investing activities:        
Purchase of property, plant and equipment   (1,223) (1,421) (478)
Purchase of businesses, net of cash acquired         
Net cash used in investing activities   (1,223) (1,421) (478)
Cash flows from financing activities:        
Effect of exchange rate changes on cash and cash equivalents   (4,193) 700 (399)
Net change in cash and cash equivalents   3,428 8,949 6,001
Cash and cash equivalents, beginning of year   29,944 20,995 14,994
Cash and cash equivalents, end of year   33,372 29,944 20,995
Eliminations
       
Cash flows from operating activities:        
Net (loss) income   (72,309) (88,612) (94,952)
Non-cash adjustments   72,309 88,612 94,952
Cash flows from investing activities:        
Purchase of businesses, net of cash acquired