XML 51 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 28, 2013
Dec. 29, 2012
Dec. 31, 2011
Cash flows from operating activities:      
Net (loss) income $ (15,141) $ (3,420) $ 10,028
Adjustments to reconcile net (loss) income to net cash provided by operating activities:      
Depreciation and amortization 28,873 31,987 28,842
Amortization of deferred financing fees and debt discount 3,269 3,212 3,290
Deferred financing fees written-off     120
Equity compensation expense 9,268 5,048 3,507
Deferred income taxes (1,527) 719 8,005
Non-cash impairment charges 958    
Disposal of property, plant and equipment 334   53
Changes in operating assets and liabilities, net of effects from purchase of businesses:      
Accounts receivable, net 27,631 21,977 (34,800)
Inventories, net 14,927 4,388 (5,345)
Other current assets and noncurrent assets 5,260 (2,376) (2,053)
Accounts payable (2,942) (10,333) 15,512
Accrued expenses 2,379 555 5,047
Other noncurrent liabilities 5,939 120 (2,454)
Net cash provided by operating activities 79,228 51,877 29,752
Cash flows from investing activities:      
Purchase of property, plant and equipment (34,222) (22,169) (23,798)
Purchase of intellectual property (8,662) (2,500)  
Purchase of businesses, net of cash acquired   (1,150) (1,875)
Net cash used in investing activities (42,884) (25,819) (25,673)
Cash flows from financing activities:      
Payments on capital lease obligations (29) (26) (24)
Payments on revolving ABL credit facility (82,000) (62,500) (54,671)
Proceeds from revolving ABL credit facility 70,000 55,500 57,778
Distribution to RBG (17,276) (8,385)  
Payment of debt issuance costs     (1,282)
Net cash (used in) provided by financing activities (29,305) (15,411) 1,801
Effect of exchange rate changes on cash and cash equivalents (4,193) 700 (399)
Net change in cash and cash equivalents 2,846 11,347 5,481
Cash and cash equivalents, beginning of year 40,852 29,505 24,024
Cash and cash equivalents, end of year $ 43,698 $ 40,852 $ 29,505