XML 38 R29.htm IDEA: XBRL DOCUMENT v2.4.0.8
Equity-Based Employee Compensation (Tables)
12 Months Ended
Dec. 28, 2013
Schedule of option pricing model

In fiscal years 2012 and 2011, the weighted average assumptions used in the Black-Scholes Option Pricing Model were as follows:

 

 

  

 

 

2012

 

2011

Expected term

  

 

 

1 to 3 years

 

1 to 4 years

Dividend yield

  

 

 

0.0%

 

0.0%

Risk-free interest rate

  

 

 

0.14 to 0.15%

 

0.05 to 0.17%

Expected volatility(1)

  

 

 

44.7%

 

50.0%

 

(1)

Expected volatility is based upon a peer group of companies given no historical data for the Units.

Unit Based Compensation Expense, Including in Selling, General and Administrative Expense

Our Company recognized the following unit based non-cash compensation expense, included in selling, general and administrative expenses for its Units during 2013, 2012 and 2011:

 

 

 

2013

 

 

 

2012

 

 

 

2011

 

Equity compensation expense

$

9,268

 

 

$

5,048

 

 

$

3,507

 

 

Company's Unit activity under the Incentive Plan

Our Company’s Unit activity under the Incentive Plan is as follows:

 

 

  

Number of
Units

 

Outstanding at December 29, 2012

  

 

108,156,595

  

Granted

  

 

52,187,574

  

Cancelled

  

 

(50,372,788

) 

Outstanding at December 28, 2013

  

 

109,971,381

  

Vested at December 29, 2012

  

 

63,638,862

  

Vested at December 28, 2013

  

 

56,213,673

  

 

Monte Carlo
 
Schedule of option pricing model

The following weighted average assumptions were used in the Monte Carlo Analysis for Units granted during fiscal year 2013:

 

Risk-free interest rate

 

0.7 to 1.6%

Expected volatility(1)

 

30.0 to 32.0%

_________________________________________________________

 

(1)

Expected volatility is based upon a peer group of companies given no historical data for the Units.