XML 49 R34.htm IDEA: XBRL DOCUMENT v3.22.4
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2022
Fair Value Disclosures [Abstract]  
Fair Value, by Balance Sheet Grouping
The following tables summarize assets and liabilities measured at fair value on a recurring basis as of December 31, 2022 and 2021:

Fair Value
Carrying Value (1)
Level 1Level 2
December 31, 2022
Assets
   Cash, cash equivalents and restricted cash$189,754 $189,754 $— 
   Collateral on derivatives909 909 — 
   Fair value of derivative assets - current8,479 — 8,479 
   Fair value of derivative assets - noncurrent8,184 — 8,184 
Liabilities
   Global Ultraco Debt Facility (1)(2)
237,750 — 237,750 
   Convertible Bond Debt (1)(3)
104,119 — 172,661 
   Fair value of derivative liabilities - current163 — 163 

Fair Value
Carrying Value (1)
Level 1Level 2
December 31, 2021
Assets
   Cash, cash equivalents and restricted cash$86,222 $86,222 $— 
   Collateral on derivatives15,081 15,081 — 
   Fair value of derivative assets - current4,669 — 4,669 
   Fair value of derivative assets - noncurrent3,112 — 3,112 
Liabilities
   Global Ultraco Debt Facility (1)(2)
287,550 — 287,550 
   Convertible Bond Debt (1)(3)
114,119 — 147,499 
   Fair value of derivative liabilities - current4,253 — 4,253 
(1)Carrying value represents outstanding principal amount and excludes debt discounts and debt issuance costs.
(2)The fair value of the liabilities is based on the required repayment to the lenders if the debt was discharged in full on December 31, 2022 and 2021.
(3)The fair value of the Convertible Bond Debt is based on pricing data (including observable trade information) sourced from Bloomberg.com.