XML 17 R7.htm IDEA: XBRL DOCUMENT v3.22.1
Condensed Consolidated Statements of Cash Flows - USD ($)
3 Months Ended
Mar. 31, 2022
Mar. 31, 2021
Cash flows from operating activities:    
Net income $ 53,073,000 $ 9,849,000
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation 11,697,000 10,507,000
Amortization of operating lease right-of-use assets 5,706,000 3,080,000
Amortization of deferred drydocking costs 2,883,000 1,999,000
Amortization of debt discount and debt issuance costs 562,000 1,629,000
Net unrealized loss/(gain) on fair value of derivatives 11,450,000 (503,000)
Stock-based compensation expense 1,487,000 872,000
Drydocking expenditures (10,774,000) (4,821,000)
Changes in operating assets and liabilities:    
Accounts payable 3,010,000 6,488,000
Accounts receivable (12,462,000) (6,697,000)
Accrued interest (1,445,000) 2,150,000
Inventories (10,120,000) (3,096,000)
Operating lease liabilities current and noncurrent (5,706,000) (3,302,000)
Collateral on derivatives (6,226,000) 0
Fair value of derivatives, other current and noncurrent assets (252,000) (5,743,000)
Other accrued liabilities 628,000 159,000
Prepaid expenses (1,916,000) (308,000)
Unearned charter hire revenue 659,000 2,070,000
Net cash provided by operating activities 42,254,000 14,333,000
Cash flows from investing activities:    
Purchase of vessels and vessel improvements (283,000) (47,977,000)
Advances for vessel purchases 0 (4,720,000)
Purchase of scrubbers and ballast water systems (3,494,000) (755,000)
Proceeds from hull and machinery insurance claims 0 75,000
Purchase of other fixed assets (160,000) (8,000)
Net cash used in investing activities (3,937,000) (53,385,000)
Cash flows from financing activities:    
Cash received from exercise of stock options 85,000 0
Cash used to settle net share equity awards (1,862,000) (811,000)
Equity offerings issuance costs 201,000 (292,000)
Financing costs paid to lenders (18,000) (170,000)
Dividends paid (26,818,000) 0
Net cash (used in)/provided by financing activities (40,862,000) 30,916,000
Net decrease in cash, cash equivalents and restricted cash (2,545,000) (8,136,000)
Cash, cash equivalents and restricted cash at beginning of period 86,222,000 88,849,000
Cash, cash equivalents and restricted cash at end of period 83,677,000 80,713,000
SUPPLEMENTAL CASH FLOW INFORMATION    
Cash paid during the period for interest 4,791,000 4,320,000
Accruals for vessel purchases and vessel improvements included in Other accrued liabilities 70,000 244,000
Accruals for scrubbers and ballast water treatment systems included in Accounts payable and Other accrued liabilities 2,943,000 3,153,000
Accruals for dividends payable included in Other accrued liabilities and Other noncurrent accrued liabilities 785,000 0
Accruals for debt issuance costs included in Accounts payable and Other accrued liabilities 0 250,000
New Ultraco Debt Facility | Term Loan    
Cash flows from financing activities:    
Repayments of long-term debt 0 (7,811,000)
New Ultraco Debt Facility | Revolver Loan    
Cash flows from financing activities:    
Proceeds from debt 0 55,000,000
Super Senior Facility | Revolver Loan    
Cash flows from financing activities:    
Repayments of long-term debt 0 (15,000,000)
Global Ultraco Debt Facility | Revolver Loan    
Cash flows from financing activities:    
Repayments of long-term debt $ (12,450,000) $ 0