XML 20 R9.htm IDEA: XBRL DOCUMENT v3.21.2
Condensed Consolidated Statements of Cash Flows - USD ($)
9 Months Ended
Sep. 30, 2021
Sep. 30, 2020
Cash flows from operating activities:    
Net income/(loss) $ 97,415,605 $ (35,178,372)
Adjustments to reconcile net income/(loss) to net cash provided by/(used in) operating activities:    
Depreciation 32,951,082 32,085,266
Amortization of operating lease right-of-use assets 10,535,980 9,388,238
Amortization of deferred drydocking costs 6,236,262 5,502,211
Amortization of debt discount and debt issuance costs 5,442,978 4,654,871
Loss on debt extinguishment 99,033 0
(Gain)/loss on sale of vessel (3,962,093) 389,207
Operating lease impairment 0 352,368
Net unrealized loss on fair value of derivatives 24,193,472 2,677,003
Stock-based compensation expense 2,235,279 2,300,444
Drydocking expenditures (10,736,908) (10,830,172)
Changes in operating assets and liabilities:    
Accounts payable 4,638,944 (4,135,537)
Accounts receivable (10,645,335) 2,956,653
Accrued interest 2,385,397 1,850,383
Inventories (5,467,068) 4,130,347
Operating lease liabilities current and noncurrent (11,303,671) (9,915,541)
Collateral on derivatives (31,369,664) 0
Fair value of derivatives, other current and noncurrent assets (1,149,973) (5,905,400)
Other accrued liabilities 1,897,863 (5,872,683)
Prepaid expenses (1,455,586) 1,906,748
Unearned charter hire revenue 8,973,352 1,296,976
Net cash provided by/(used in) operating activities 120,914,949 (2,346,990)
Cash flows from investing activities:    
Purchase of vessels and vessel improvements (109,384,938) (605,660)
Advance for vessel purchase (2,200,000) 0
Purchase of scrubbers and ballast water systems (4,557,463) (25,224,068)
Proceeds from hull and machinery insurance claims 245,000 3,749,779
Proceeds from sale of vessel 9,159,077 4,594,081
Purchase of other fixed assets (29,127) (43,659)
Net cash used in investing activities (106,767,451) (17,529,527)
Cash flows from financing activities:    
Net proceeds from issuance of stock 27,242,417 0
Cash received from exercise of stock options 55,578 0
Cash used to settle net share equity awards (985,686) (1,161,301)
Equity offerings issuance costs (291,830) 0
Cash used to settle fractional shares 0 (12,513)
Cash paid to bondholder upon conversion of Convertible Bond Debt (23) 0
Other financing costs 0 (44,104)
Net cash provided by financing activities 22,648,099 46,027,292
Net increase in cash, cash equivalents and restricted cash 36,795,597 26,150,775
Cash, cash equivalents and restricted cash at beginning of period 88,848,771 59,130,285
Cash, cash equivalents and restricted cash at end of period 125,644,368 85,281,060
SUPPLEMENTAL CASH FLOW INFORMATION    
Cash paid during the period for interest 17,462,440 20,377,697
Accruals for vessel purchases and vessel improvements included in Other accrued liabilities 499,578 0
Accruals for scrubbers and ballast water treatment systems included in Accounts payable and Other accrued liabilities 3,258,545 5,915,948
Accrual for issuance costs for ATM Offering included in Other accrued liabilities 104,080 0
Accruals for debt issuance costs included in Accounts payable and Other accrued liabilities 508,768 200,000
New Ultraco Debt Facility    
Cash flows from financing activities:    
Debt issuance costs paid to lenders (328,241) (381,471)
New Ultraco Debt Facility | Term Loan    
Cash flows from financing activities:    
Repayments of long-term debt (24,258,223) (20,923,319)
New Ultraco Debt Facility | Revolver Loan    
Cash flows from financing activities:    
Proceeds from debt 55,000,000 55,000,000
Repayments of long-term debt (55,000,000) (20,000,000)
New Ultraco Debt Facility | Secured Debt | Line of Credit    
Cash flows from financing activities:    
Proceeds from debt 16,500,000 22,550,000
Norwegian Bond Debt Facility    
Cash flows from financing activities:    
Repayments of long-term debt (4,000,000) (4,000,000)
Super Senior Facility | Line of Credit    
Adjustments to reconcile net income/(loss) to net cash provided by/(used in) operating activities:    
Loss on debt extinguishment 100,000  
Super Senior Facility | Revolver Loan    
Cash flows from financing activities:    
Proceeds from debt 0 15,000,000
Repayments of long-term debt (15,000,000) 0
Holdco Revolving Facility    
Cash flows from financing activities:    
Debt issuance costs paid to lenders (285,893) 0
Holdco Revolving Facility | Revolver Loan    
Cash flows from financing activities:    
Proceeds from debt $ 24,000,000 $ 0