XML 13 R2.htm IDEA: XBRL DOCUMENT v3.21.2
Condensed Consolidated Balance Sheets - USD ($)
Sep. 30, 2021
Dec. 31, 2020
Current assets:    
Cash and cash equivalents $ 100,011,694 $ 69,927,594
Restricted cash - current 25,557,674 18,846,177
Accounts receivable, net of a reserve of $2,169,958 and $2,357,191, respectively 24,243,815 13,843,480
Prepaid expenses 4,638,401 3,182,815
Inventories 17,091,901 11,624,833
Collateral on derivatives 31,369,664 0
Other current assets 1,689,972 839,881
Total current assets 204,603,121 118,264,780
Noncurrent assets:    
Vessel and vessel improvements, at cost, net of accumulated depreciation 898,405,068 810,713,959
Advance for vessel purchase 2,200,000 3,250,000
Operating lease right-of-use assets 22,845,697 7,540,871
Other fixed assets, net of accumulated depreciation 309,625 489,179
Restricted cash - noncurrent 75,000 75,000
Deferred drydock costs, net 28,343,436 24,153,776
Advances for ballast water systems and other assets 5,875,314 2,639,491
Total noncurrent assets 958,054,140 848,862,276
Total assets 1,162,657,261 967,127,056
Current liabilities:    
Accounts payable 15,169,624 10,589,970
Accrued interest 7,075,532 4,690,135
Other accrued liabilities 14,660,495 11,747,064
Fair value of derivatives - current 24,381,090 481,791
Current portion of operating lease liabilities 21,094,309 7,615,371
Unearned charter hire revenue 17,045,647 8,072,295
Holdco Revolving Credit Facility, net of debt issuance costs 23,821,677 0
Current portion of long-term debt 42,666,521 39,244,297
Total current liabilities 165,914,895 82,440,923
Noncurrent liabilities:    
Total debt 387,347,001 412,931,021
Fair value of derivatives - noncurrent 0 650,607
Noncurrent portion of operating lease liabilities 1,744,619 686,422
Total noncurrent liabilities 389,091,620 414,268,050
Total liabilities 555,006,515 496,708,973
Commitments and contingencies
Stockholders' equity:    
Preferred stock 0 0
Common stock 128,640 116,618
Additional paid-in capital 982,652,311 943,571,685
Accumulated deficit (374,722,217) (472,137,822)
Accumulated other comprehensive loss (407,988) (1,132,398)
Total stockholders' equity 607,650,746 470,418,083
Total liabilities and stockholders' equity 1,162,657,261 967,127,056
Norwegian Bond Debt Facility    
Noncurrent liabilities:    
Total debt 166,351,589 169,290,230
Super Senior Facility    
Noncurrent liabilities:    
Total debt 0 14,896,357
New Ultraco Debt Facility    
Noncurrent liabilities:    
Total debt 121,182,097 132,083,949
Convertible Bond Debt    
Noncurrent liabilities:    
Total debt $ 99,813,315 $ 96,660,485