XML 20 R9.htm IDEA: XBRL DOCUMENT v3.21.2
Condensed Consolidated Statements of Cash Flows - USD ($)
6 Months Ended
Jun. 30, 2021
Jun. 30, 2020
Cash flows from operating activities:    
Net income/(loss) $ 19,074,335 $ (24,019,086)
Adjustments to reconcile net income/(loss) to net cash provided by/(used in) operating activities:    
Depreciation 21,537,938 21,303,889
Amortization of operating lease right-of-use assets 6,201,490 6,273,102
Amortization of deferred drydocking costs 4,079,045 3,665,785
Amortization of debt discount and debt issuance costs 3,467,185 3,046,071
Operating lease impairment 0 352,368
Net unrealized loss on fair value of derivatives 30,540,919 814,014
Stock-based compensation expense 1,457,811 1,559,423
Drydocking expenditures (6,429,334) (6,576,633)
Changes in operating assets and liabilities:    
Accounts payable 8,216,287 (4,523,437)
Accounts receivable (10,390,156) (2,921,947)
Accrued interest (131,202) (306,303)
Inventories (4,274,389) 5,719,516
Operating lease liabilities current and noncurrent (6,664,371) (6,603,999)
Collateral on derivatives (33,499,170) 0
Other current and noncurrent assets (40,507) (7,078,072)
Other accrued liabilities (1,779,183) (7,280,400)
Prepaid expenses (1,111,900) 1,214,764
Unearned charter hire revenue 330,581 187,760
Net cash provided by/(used in) operating activities 30,585,379 (15,173,185)
Cash flows from investing activities:    
Purchase of vessels and vessel improvements (79,002,764) (510,029)
Advances for vessel purchases (5,340,000) 0
Purchase of scrubbers and ballast water systems (2,385,024) (22,371,606)
Proceeds from hull and machinery insurance claims 238,315 3,658,924
Purchase of other fixed assets (13,826) (40,853)
Net cash used in investing activities (86,503,299) (19,263,564)
Cash flows from financing activities:    
Net proceeds from issuance of stock 27,372,417 0
Cash received from exercise of stock options 22,224 0
Cash used to settle net share equity awards (985,686) (1,161,301)
Equity offerings issuance costs (291,830) 0
Other financing costs 0 18,539
Net cash provided by financing activities 50,868,477 73,913,522
Net (decrease)/increase in cash, cash equivalents and restricted cash (5,049,443) 39,476,773
Cash, cash equivalents and restricted cash at beginning of period 88,848,771 59,130,285
Cash, cash equivalents and restricted cash at end of period 83,799,328 98,607,058
SUPPLEMENTAL CASH FLOW INFORMATION    
Cash paid during the period for interest 13,419,869 15,202,876
Accruals for vessel purchases and vessel improvements included in Other accrued liabilities 229,185 0
Accruals for scrubbers and ballast water treatment systems included in Accounts payable and Other accrued liabilities 3,345,643 8,507,683
Accrual for issuance costs for ATM Offering included in Other accrued liabilities 88,500 0
Accruals for debt issuance costs included in Other accrued liabilities 500,000 200,000
New Ultraco Debt Facility    
Cash flows from financing activities:    
Proceeds from debt 11,000,000 22,550,000
Debt issuance costs paid to lenders (181,500) (381,471)
New Ultraco Debt Facility | Term Loan    
Cash flows from financing activities:    
Repayments of long-term debt (15,897,148) (13,112,245)
New Ultraco Debt Facility | Revolver Loan    
Cash flows from financing activities:    
Proceeds from debt 55,000,000 55,000,000
Repayments of long-term debt (30,000,000) 0
Norwegian Bond Debt Facility    
Cash flows from financing activities:    
Repayments of long-term debt (4,000,000) (4,000,000)
Super Senior Facility    
Cash flows from financing activities:    
Proceeds from debt 0 15,000,000
Super Senior Facility | Revolver Loan    
Cash flows from financing activities:    
Repayments of long-term debt (15,000,000) 0
Holdco Revolving Facility    
Cash flows from financing activities:    
Debt issuance costs paid to lenders (170,000) 0
Holdco Revolving Facility | Revolver Loan    
Cash flows from financing activities:    
Proceeds from debt $ 24,000,000 $ 0