XML 13 R2.htm IDEA: XBRL DOCUMENT v3.21.2
Condensed Consolidated Balance Sheets - USD ($)
Jun. 30, 2021
Dec. 31, 2020
Current assets:    
Cash and cash equivalents $ 79,278,151 $ 69,927,594
Restricted cash - current 4,446,177 18,846,177
Accounts receivable, net of a reserve of $2,134,000 and $2,357,191, respectively 23,995,321 13,843,480
Prepaid expenses 4,294,715 3,182,815
Inventories 15,899,222 11,624,833
Vessel held for sale 4,885,998 0
Collateral on derivatives 33,499,170 0
Other current assets 1,478,163 839,881
Total current assets 167,776,917 118,264,780
Noncurrent assets:    
Vessel and vessel improvements, at cost, net of accumulated depreciation 876,088,651 810,713,959
Advances for vessel purchases 5,340,000 3,250,000
Operating lease right-of-use assets 12,441,041 7,540,871
Other fixed assets, net of accumulated depreciation 363,993 489,179
Restricted cash - noncurrent 75,000 75,000
Deferred drydock costs, net 26,504,065 24,153,776
Deferred financing costs 99,033 0
Fair value of derivatives asset - noncurrent 36,384 0
Advances for ballast water systems and other assets 4,443,281 2,639,491
Total noncurrent assets 925,391,448 848,862,276
Total assets 1,093,168,365 967,127,056
Current liabilities:    
Accounts payable 18,921,097 10,589,970
Accrued interest 4,558,933 4,690,135
Other accrued liabilities 10,601,676 11,747,064
Fair value of derivatives - current 31,607,854 481,791
Current portion of operating lease liabilities 10,639,630 7,615,371
Unearned charter hire revenue 8,402,876 8,072,295
Holdco Revolving Credit Facility, net of debt issuance costs 23,724,982 0
Current portion of long-term debt 41,444,297 39,244,297
Total current liabilities 149,901,345 82,440,923
Noncurrent liabilities:    
Total debt 414,823,609 412,931,021
Fair value of derivatives - noncurrent 85,603 650,607
Noncurrent portion of operating lease liabilities 2,099,452 686,422
Total noncurrent liabilities 417,008,664 414,268,050
Total liabilities 566,910,009 496,708,973
Commitments and contingencies
Stockholders' equity:    
Preferred stock 0 0
Common stock 127,533 116,618
Additional paid-in capital 979,682,504 943,571,685
Accumulated deficit (453,063,487) (472,137,822)
Accumulated other comprehensive loss (488,194) (1,132,398)
Total stockholders' equity 526,258,356 470,418,083
Total liabilities and stockholders' equity 1,093,168,365 967,127,056
Norwegian Bond Debt Facility    
Noncurrent liabilities:    
Total debt 165,993,915 169,290,230
New First Lien Facility    
Noncurrent liabilities:    
Total debt 0 14,896,357
New Ultraco Debt Facility    
Noncurrent liabilities:    
Total debt 125,093,090 132,083,949
New Ultraco Debt Facility Revolver Loan    
Noncurrent liabilities:    
Total debt 25,000,000 0
Convertible Bond Debt    
Noncurrent liabilities:    
Total debt $ 98,736,604 $ 96,660,485