XML 64 R67.htm IDEA: XBRL DOCUMENT v3.20.1
Stock Incentive Plans - 2016 Equity Compensation Plan Stock Options Activity (Details) - Employee Stock Option - 2016 Equity Compensation Plan - USD ($)
$ / shares in Units, $ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Options      
Balance outstanding beginning of period, options (in shares) 651,835 1,180,086  
Options vested but not exercised (in shares) (465,335) (525,501)  
Forfeited, options (in shares) (4,500) (1,875)  
Exercised, options (in shares)   (875)  
Balance outstanding end of period, options (in shares) 182,000 651,835 1,180,086
Weighted Average Exercise Price      
Beginning balance, Weighted-average exercise price (in dollars per share) $ 4.72 $ 4.65  
Vested and unexercised (in dollars per share) 5.56 4.55  
Forfeitures exercise price (in dollars per share) 5.56 5.56  
Exercised (in dollars per share)   5.56  
Ending balance, Weighted-average exercise price (in dollars per share) 5.56 4.72 $ 4.65
Fair Value of Options on grant date      
Beginning balance, Fair Value of Options on Grant Date (in dollars per share)   2.91  
Vested and unexercised, fair value (in dollars per share) 2.73 3.01  
Forfeitures, fair value of options on grant date (in dollars per share) 2.60 2.60  
Exercised, fair value of options on grant date (in dollars per share)   $ 2.60  
Ending balance, Fair Value of Options on Grant Date (in dollars per share) $ 2.60   $ 2.91
Aggregate fair value (in millions)      
Balance outstanding beginning of period, aggregate fair value $ 1,750 $ 3,430  
Vested and unexercised, aggregate fair value (1,270) (1,600)  
Forfeited, aggregate fair value (10) (50)  
Exercised, fair value   (30)  
Balance outstanding end of period, aggregate fair value $ 470 $ 1,750 $ 3,430
Cumulative options vested or expected to vest (in shares) 1,818,921    
Options vested or expected to vest (in shares) 182,000    
Minimum      
Aggregate fair value (in millions)      
Exercise Price (in dollars per share) $ 4.28    
Maximum      
Aggregate fair value (in millions)      
Exercise Price (in dollars per share) $ 5.56    
Chief Financial Officer      
Weighted Average Exercise Price      
Expiration( years)     5 years
Risk free interest rate     1.79%
Volatility     61.00%
Dividend %     0.00%