XML 72 R2.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Balance Sheets - USD ($)
Dec. 31, 2019
Dec. 31, 2018
Current assets:    
Cash and cash equivalents $ 53,583,898 $ 67,209,753
Restricted cash - current 5,471,470 0
Accounts receivable, net of a reserve of $2,472,345 and $2,073,616, respectively 19,982,871 19,785,582
Prepaid expenses 4,631,416 4,635,879
Inventories 15,824,278 16,137,785
Vessels held for sale 0 8,458,444
Other current assets 1,039,430 2,246,740
Total current assets 100,533,363 118,474,183
Noncurrent assets:    
Vessels and vessel improvements, at cost, net of accumulated depreciation of $153,029,544 and $124,907,998, respectively 835,959,084 682,944,936
Advance for vessel purchase 0 2,040,000
Operating lease right-of-use assets 20,410,037  
Other fixed assets, net of accumulated depreciation of $832,541 and $547,452, respectively 740,654 692,803
Restricted cash - noncurrent 74,917 10,953,885
Deferred drydock costs, net 17,495,270 12,186,356
Deferred financing costs - Super Senior Facility 166,111 285,342
Advances for scrubbers and ballast water systems and other assets 26,707,700 18,631,655
Total noncurrent assets 901,553,773 727,734,977
Total assets 1,002,087,136 846,209,160
Current liabilities:    
Accounts payable 13,483,397 14,161,169
Accrued interest 5,321,089 1,735,631
Other accrued liabilities 28,996,836 10,064,017
Fair value of derivatives 756,229 929,313
Current portion of operating lease liabilities 13,255,978  
Unearned charter hire revenue 4,692,259 6,926,839
Current portion of long-term debt 35,709,394 29,176,230
Total current liabilities 102,215,182 62,993,199
Noncurrent liabilities:    
Total debt 410,067,224 301,583,347
Operating lease liabilities 8,301,793  
Other liabilities 0 208,651
Fair value below contract value of time charters acquired 0 1,818,114
Total noncurrent liabilities 418,369,017 303,610,112
Total liabilities 520,584,199 366,603,311
Commitments and contingencies
Stockholders' equity:    
Preferred stock, $.01 par value, 25,000,000 shares authorized, none issued as of December 31, 2019 and 2018 0 0
Common stock, $.01 par value, 700,000,000 shares authorized, 71,502,206 and 71,055,400 shares issued and outstanding as of December 31, 2019 and 2018, respectively 715,022 710,555
Additional paid-in capital 917,862,269 894,272,533
Accumulated deficit (437,074,354) (415,377,239)
Total stockholders' equity 481,502,937 479,605,849
Total liabilities and stockholders' equity 1,002,087,136 846,209,160
Norwegian Bond Debt    
Noncurrent liabilities:    
Total debt 175,867,310 182,469,155
New First Lien Facility    
Noncurrent liabilities:    
Total debt 0 48,189,307
New Ultraco Debt Facility    
Noncurrent liabilities:    
Total debt 141,396,770 0
Original Ultraco Debt Facility    
Noncurrent liabilities:    
Total debt 0 70,924,885
Convertible Bond Debt    
Noncurrent liabilities:    
Total debt $ 92,803,144 $ 0