XML 18 R7.htm IDEA: XBRL DOCUMENT v3.19.1
Condensed Consolidated Statements of Cash Flows - USD ($)
3 Months Ended 12 Months Ended
Mar. 31, 2019
Mar. 31, 2018
Dec. 31, 2018
Cash flows from operating activities:      
Net income $ 29,483 $ 52,745  
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation 8,168,411 8,073,353  
Amortization of operating lease right-of-use asset 3,271,111    
Amortization of deferred drydocking costs 1,238,698 1,203,062  
Amortization of debt discount and debt issuance costs 503,716 490,095  
Amortization of fair value below contract value of time charter acquired 0 (170,475)  
Loss on debt extinguishment 2,268,452 0  
Gain on sale of vessels, net (4,106,547) 0  
Net unrealized (gain)/loss on fair value of derivatives (2,958,154) 208,235  
Stock-based compensation expense 1,445,469 3,510,911  
Drydocking expenditures (2,527,553) (1,107,414)  
Changes in operating assets and liabilities:      
Accounts payable 1,467,508 1,544,461  
Accounts receivable 810,103 3,270,432  
Accrued interest 5,255,356 4,122,188  
Inventories 2,999,999 490,738  
Operating lease liabilities short and long-term (3,643,179)    
Other current and non-current assets 1,084,257 (121,954)  
Other accrued liabilities and non current Other liabilities (2,306,786) (5,009,784)  
Prepaid expenses 694,789 (652,271)  
Unearned revenue (1,753,257) (1,031,082)  
Net cash provided by operating activities 11,941,876 14,873,240  
Cash flows from investing activities:      
Advance paid for purchase of scrubbers and ballast water systems (11,244,778) 0  
Proceeds from redemption of short-term investment 0 4,500,000  
Proceeds from sale of vessels 12,820,557 0  
Purchase of other fixed assets (23,924) 966  
Purchase of vessels and vessel improvements (18,465,609) (19,841,535)  
Net cash used in investing activities (16,913,754) (15,340,569)  
Cash flows from financing activities:      
Repayment of lines of credit (60,000,000) 0  
Debt issuance costs paid to lenders on New Ultraco Debt Facility (3,156,250) 0  
Cash used to settle net share equity awards (877,161) (254,146)  
Other financing costs 0 (1,231,935)  
Net cash provided by financing activities 6,806,589 2,113,919  
Net increase in cash, cash equivalents and restricted cash 1,834,711 1,646,590  
Cash, cash equivalents and restricted cash at beginning of period 78,163,638 56,325,961 $ 56,325,961
Cash, cash equivalents and restricted cash at end of period 79,998,349 57,972,551 $ 78,163,638
SUPPLEMENTAL CASH FLOW INFORMATION      
Cash paid during the period for interest 901,516 1,648,787  
Accrual for other financing costs included in Other accrued liabilities 300,000 0  
Accruals for Scrubbers and ballast water treatment systems included in Accounts payable and Other accrued liabilities 4,749,057 0  
New First Lien Facility      
Cash flows from financing activities:      
Repayment of lines of credit (5,000,000) (5,000,000)  
Proceeds from debt facility 5,000,000 0  
Ultraco Debt Facility      
Cash flows from financing activities:      
Proceeds from debt facility 0 8,600,000  
Repayments of long-term debt (82,600,000) 0  
New Ultraco Debt Facility      
Cash flows from financing activities:      
Proceeds from debt facility $ 153,440,000 $ 0