XML 13 R2.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidated Balance Sheets - USD ($)
Sep. 30, 2018
Dec. 31, 2017
Current assets:    
Cash and cash equivalents $ 80,737,065 $ 56,251,044
Accounts receivable 16,142,605 17,246,540
Prepaid expenses 2,268,409 3,010,766
Short-term investment 0 4,500,000
Inventories 13,276,431 14,113,079
Vessel held for sale 0 9,316,095
Other current assets 2,693,532 785,027
Total current assets 115,118,042 105,222,551
Noncurrent assets:    
Vessels and vessel improvements, at cost, net of accumulated depreciation of $121,559,765 and $99,910,416, respectively 678,145,389 690,236,419
Advance for vessel purchase 4,235,000 2,201,773
Other fixed assets, net of accumulated amortization of $480,408 and $343,799, respectively 631,572 617,343
Restricted cash 10,907,592 74,917
Deferred drydock costs, net 11,859,492 9,749,751
Deferred financing costs - Super Senior Facility 285,342 190,000
Other assets 5,311,124 57,181
Total noncurrent assets 711,375,511 703,127,384
Total assets 826,493,553 808,349,935
Current liabilities:    
Accounts payable 8,909,052 7,470,844
Accrued interest 5,951,817 1,790,315
Other accrued liabilities 8,122,256 11,810,366
Fair value of derivatives 585,795 73,170
Unearned charter hire revenue 5,974,568 5,678,673
Current portion of long-term debt 23,750,285 4,000,000
Total current liabilities 53,293,773 30,823,368
Noncurrent liabilities:    
Total debt 298,524,912 313,683,676
Other liabilities 212,788 177,846
Fair value below contract value of time charters acquired 1,988,586 2,500,012
Total noncurrent liabilities 300,726,286 316,361,534
Total liabilities 354,020,059 347,184,902
Commitments and contingencies
Stockholders' equity:    
Preferred stock, $0.01 par value, 25,000,000 shares authorized, none issued as of September 30, 2018 and December 31, 2017 0 0
Common stock, $0.01 par value, 700,000,000 shares authorized, 70,924,609 and 70,394,307 shares issued and outstanding as of September 30, 2018 and December 31, 2017, respectively 709,247 703,944
Additional paid-in capital 893,627,836 887,625,902
Accumulated deficit (421,863,589) (427,164,813)
Total stockholders’ equity 472,473,494 461,165,033
Total liabilities and stockholders’ equity 826,493,553 808,349,935
Norwegian Bond Debt Facility    
Noncurrent liabilities:    
Total debt 186,702,844 189,950,329
New First Lien Facility    
Noncurrent liabilities:    
Total debt 50,271,447 63,758,185
Ultraco Debt Facility    
Noncurrent liabilities:    
Total debt $ 61,550,621 $ 59,975,162