XML 18 R7.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidated Statements of Cash Flows - USD ($)
6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Cash flows from operating activities:    
Net income/(loss) $ 3,503,512 $ (16,956,914)
Adjustments to reconcile net income/(loss) to net cash provided by/(used in) operating activities:    
Depreciation 16,049,334 13,538,266
Amortization of deferred drydocking costs 2,499,541 1,975,139
Amortization of debt issuance costs 970,352 2,901,948
Amortization of fair value below contract value of time charter acquired (340,950) (375,833)
Payment-in-kind interest on debt 0 4,977,219
Net unrealized gain on fair value of derivative instruments (234,988) (736,609)
Stock-based compensation expense 5,920,510 4,648,751
Drydocking expenditures (4,632,000) (341,350)
Gain on sale of vessels (105,073) (1,897,899)
Fees paid on time charter termination 0 (1,500,000)
Changes in operating assets and liabilities:    
Accounts receivable 4,173,849 (6,172,147)
Other current and non-current assets (333,715) (1,125,809)
Prepaid expenses 213,117 28,848
Inventories 2,201,681 (1,693,827)
Accounts payable 652,934 705,907
Accrued interest (57,037) (15,217)
Other accrued and other non-current liabilities (3,332,732) (3,593,657)
Unearned revenue (2,360,838) 369,955
Net cash provided by/(used in) operating activities 24,787,497 (5,263,229)
Cash flows from investing activities:    
Purchase of vessels and vessel improvements (20,301,806) (121,331,815)
Advance paid for purchase of vessel 0 (20,863,466)
Proceeds from redemption of Short-term investment 4,500,000 0
Proceeds from sale of vessels 9,719,013 10,586,500
Purchase of other fixed assets (50,933) (204,348)
Net cash used in investing activities (6,133,726) (131,813,129)
Cash flows from financing activities:    
Proceeds from the common stock private placement, net of issuance costs 0 96,030,003
Cash received from exercise of stock options 4,865 0
Cash used to settle net share equity awards (255,114) 0
Financing costs paid to the lender - Ultraco Debt Facility 0 (918,000)
Other financing costs (1,373,449) (575,000)
Net cash provided by financing activities 1,976,302 129,243,753
Net increase/(decrease) in cash and cash equivalents and restricted cash 20,630,073 (7,832,605)
Cash and cash equivalents and restricted cash at beginning of period 56,325,961 76,591,027
Cash and cash equivalents and restricted cash at end of period 76,956,034 68,758,422
SUPPLEMENTAL CASH FLOW INFORMATION    
Cash paid during the year for interest 11,734,765 5,338,742
Ultraco Debt Facility    
Cash flows from financing activities:    
Proceeds from Ultraco Debt Facility 8,600,000 40,000,000
Term Loan    
Cash flows from financing activities:    
Repayments of lines of credit 0 (5,293,250)
Revolver Loan    
Cash flows from financing activities:    
Repayments of lines of credit $ (5,000,000) $ 0