XML 13 R2.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidated Balance Sheets - USD ($)
Jun. 30, 2018
Dec. 31, 2017
Current assets:    
Cash and cash equivalents $ 76,881,117 $ 56,251,044
Accounts receivable 13,072,691 17,246,540
Prepaid expenses 2,797,648 3,010,766
Short-term investment 0 4,500,000
Inventories 11,911,398 14,113,079
Vessel held for sale 10,354,855 9,316,095
Other current assets 2,540,427 785,027
Total current assets 117,558,136 105,222,551
Noncurrent assets:    
Vessels and vessel improvements, at cost, net of accumulated depreciation of $113,539,571 and $99,910,416, respectively 686,424,065 690,236,419
Advance for vessel purchase 0 2,201,773
Other fixed assets, net of accumulated amortization of $432,225 and $343,799, respectively 580,020 617,343
Restricted cash 74,917 74,917
Deferred drydock costs, net 11,584,365 9,749,751
Deferred financing costs - Super Senior Facility 285,342 190,000
Other assets 55,815 57,181
Total noncurrent assets 699,004,524 703,127,384
Total assets 816,562,660 808,349,935
Current liabilities:    
Accounts payable 8,123,778 7,470,844
Accrued interest 1,733,278 1,790,315
Other accrued liabilities 7,602,898 11,810,366
Fair value of derivatives 461,993 73,170
Unearned charter hire revenue 4,901,453 5,678,673
Current portion of long-term debt 19,812,713 4,000,000
Total current liabilities 42,636,113 30,823,368
Noncurrent liabilities:    
Total debt 301,998,865 313,683,676
Other liabilities 216,924 177,846
Fair value below contract value of time charters acquired 2,159,062 2,500,012
Total noncurrent liabilities 304,374,851 316,361,534
Total liabilities 347,010,964 347,184,902
Commitments and contingencies
Stockholders' equity:    
Preferred stock, $0.01 par value, 25,000,000 shares authorized, none issued as of June 30, 2018 and December 31, 2017, respectively 0 0
Common stock, $0.01 par value, 700,000,000 shares authorized, 70,516,466 and 70,394,307 shares issued and outstanding as of June 30, 2018 and December 31, 2017, respectively 705,165 703,944
Additional paid-in capital 893,294,942 887,625,902
Accumulated deficit (424,448,411) (427,164,813)
Total stockholders’ equity 469,551,696 461,165,033
Total liabilities and stockholders’ equity 816,562,660 808,349,935
Norwegian Bond Debt Facility    
Noncurrent liabilities:    
Total debt 186,381,482 189,950,329
New First Lien Facility    
Noncurrent liabilities:    
Total debt 52,353,586 63,758,185
Ultraco Debt Facility    
Noncurrent liabilities:    
Total debt $ 63,263,797 $ 59,975,162