XML 13 R2.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidated Balance Sheets - USD ($)
Mar. 31, 2018
Dec. 31, 2017
Current assets:    
Cash and cash equivalents $ 57,897,634 $ 56,251,044
Accounts receivable 13,976,108 17,246,540
Prepaid expenses 3,663,037 3,010,766
Short-term investment 0 4,500,000
Inventories 13,622,341 14,113,079
Vessels held for sale 19,670,950 9,316,095
Other current assets 1,577,556 785,027
Total current assets 110,407,626 105,222,551
Noncurrent assets:    
Vessels and vessel improvements, at cost, net of accumulated depreciation of $105,608,055 and $99,910,416, respectively 693,895,309 690,236,419
Advances for vessels purchase 0 2,201,773
Other fixed assets, net of accumulated amortization of $387,759 and $343,799, respectively 572,587 617,343
Restricted cash 74,917 74,917
Deferred drydock costs, net 9,654,102 9,749,751
Deferred financing costs - Super Senior Facility 285,342 190,000
Other assets 54,269 57,181
Total noncurrent assets 704,536,526 703,127,384
Total assets 814,944,152 808,349,935
Current liabilities:    
Accounts payable 9,015,305 7,470,844
Accrued interest 5,912,503 1,790,315
Other accrued liabilities 5,984,737 11,810,366
Fair value of derivatives 152,560 73,170
Unearned charter hire revenue 6,231,209 5,678,673
Current portion of long-term debt 11,875,142 4,000,000
Total current liabilities 39,171,456 30,823,368
Noncurrent liabilities:    
Total debt 309,597,693 313,683,677
Other liabilities 158,033 177,846
Fair value below contract value of time charters acquired 2,329,537 2,500,012
Total noncurrent liabilities 312,085,263 316,361,534
Total liabilities 351,256,719 347,184,902
Commitments and contingencies
Stockholders' equity:    
Preferred stock, $0.01 par value, 25,000,000 shares authorized, none issued as of March 31, 2018 and December 31, 2017, respectively 0 0
Common stock, $0.01 par value, 700,000,000 shares authorized, 70,515,018 and 70,394,307 shares issued and outstanding as of March 31, 2018 and December 31, 2017, respectively 705,151 703,944
Additional paid-in capital 890,881,460 887,625,902
Accumulated deficit (427,899,178) (427,164,813)
Total stockholders’ equity 463,687,433 461,165,033
Total liabilities and stockholders’ equity 814,944,152 808,349,935
Norwegian Bond Debt Facility    
Noncurrent liabilities:    
Total debt 190,160,155 189,950,329
New First Lien Facility    
Noncurrent liabilities:    
Total debt 54,436,463 63,758,185
Ultraco Debt Facility    
Noncurrent liabilities:    
Total debt $ 65,001,075 $ 59,975,162