XML 25 R7.htm IDEA: XBRL DOCUMENT v3.7.0.1
Consolidated Statements of Cash Flows - USD ($)
3 Months Ended 9 Months Ended 12 Months Ended
Dec. 31, 2014
Oct. 15, 2014
Dec. 31, 2016
Dec. 31, 2015
Successor [Member]        
Cash flows from operating activities:        
Net Loss $ (11,548,728)   $ (223,522,435) $ (148,296,965)
Adjustments to reconcile net loss to net cash used in operating activities:        
Depreciation 8,781,846   35,556,911 41,044,397
Amortization of deferred drydocking costs   3,327,411 1,956,344
Amortization of debt discount and debt issuance costs 256,175   4,532,481 2,146,316
Reorganization items and fresh-start reporting adjustments, net  
Amortization of fair value below contract value of time charter acquired (235,709)   (661,253) (948,741)
Payment-in-kind interest on debt   7,327,843
Net loss on sale of vessels   101,860 5,696,675
Impairment of vessels   129,027,862 50,872,734
Realized loss from sale of investment 884,426   462,394
Allowance for accounts receivable  
Non-cash compensation expense 2,121,505   2,206,690 3,969,989
Drydocking expenditures (1,960,792)   (3,688,711) (11,141,561)
Changes in operating assets and liabilities:        
Accounts receivable (1,007,975)   1,986,820 7,654,773
Other assets 1,086,391   (26,799) 4,691,158
Prepaid expenses 43,355   138,801 (19,833)
Inventories 2,919,530   (5,302,307) 174,867
Accounts payable (1,903,888)   (1,081,317) (3,447,224)
Accrued interest 516,849   (372,360) (130,686)
Accrued expenses (4,342)   528,563 2,357,787
Unearned revenue (227,824)   4,485,630 (829,193)
Net cash used in operating activities (279,181)   (45,434,310) (43,786,769)
Cash flows from investing activities:        
Vessel purchases /improvements (194,514)   (19,860,401) (1,747,099)
Advance for vessel purchase   (1,926,886)
Proceeds from sale of investment 4,400,278   7,838,346
Proceeds from sale of vessels   13,001,000 4,235,542
Purchase of other fixed assets   (560,348)
Changes in restricted cash   66,244 (74,918)
Net cash provided by/(used in) investing activities 4,205,764   (9,280,391) 10,251,871
Cash flows from financing activities:        
Debtor-In-Possession Loan  
Repayment of Debtor-In-Possession Loan  
Long-Term borrowings  
Repayment of loan   (21,276,000) (19,625,000)
Proceeds from common stock placement, net of issuance costs   85,700,535
Deferred financing costs   (3,086,947) (500,000)
Cash used to settle net share equity awards   (2,938) (1,419,228)
Net cash provided by financing activities   106,334,650 18,455,772
Net increase/(decrease) in cash and cash equivalents 3,926,583   51,619,949 (15,079,126)
Cash and cash equivalents at beginning of period 36,048,704   24,896,161 39,975,287
Cash and cash equivalents at end of period 39,975,287 $ 36,048,704 76,516,110 24,896,161
Supplemental cash flow information:        
Cash paid during the period for interest 1,586,303   10,257,766 9,911,793
Successor [Member] | Revolver Loan [Member]        
Cash flows from financing activities:        
Repayment of loan     (30,158,500)  
Proceeds from Revolver Loan facility   15,158,500 40,000,000
Successor [Member] | Term Loan [Member]        
Adjustments to reconcile net loss to net cash used in operating activities:        
Amortization of debt discount and debt issuance costs  
Cash flows from financing activities:        
Proceeds from Revolver Loan facility   $ 60,000,000
Predecessor [Member]        
Cash flows from operating activities:        
Net Loss   (531,803,257)    
Adjustments to reconcile net loss to net cash used in operating activities:        
Depreciation   58,717,282    
Amortization of deferred drydocking costs   2,521,478    
Amortization of debt discount and debt issuance costs   17,028,544    
Reorganization items and fresh-start reporting adjustments, net   402,423,980    
Amortization of fair value below contract value of time charter acquired      
Payment-in-kind interest on debt   17,858,132    
Net loss on sale of vessels      
Impairment of vessels      
Realized loss from sale of investment      
Allowance for accounts receivable   2,289,509    
Non-cash compensation expense   1,072,383    
Drydocking expenditures   (3,802,795)    
Changes in operating assets and liabilities:        
Accounts receivable   (4,815,734)    
Other assets   (5,880,809)    
Prepaid expenses   1,710,579    
Inventories   941,469    
Accounts payable   7,145,279    
Accrued interest   14,964,109    
Accrued expenses   2,935,346    
Unearned revenue   (2,770,425)    
Net cash used in operating activities   (19,464,930)    
Cash flows from investing activities:        
Vessel purchases /improvements   (291,244)    
Advance for vessel purchase      
Proceeds from sale of investment      
Proceeds from sale of vessels      
Purchase of other fixed assets   (199,421)    
Changes in restricted cash      
Net cash provided by/(used in) investing activities   (490,665)    
Cash flows from financing activities:        
Debtor-In-Possession Loan   25,000,000    
Repayment of Debtor-In-Possession Loan   (25,000,000)    
Long-Term borrowings   219,500,000    
Repayment of loan   (182,603,425)    
Proceeds from common stock placement, net of issuance costs      
Deferred financing costs   (575,000)    
Cash used to settle net share equity awards      
Net cash provided by financing activities   36,321,575    
Net increase/(decrease) in cash and cash equivalents   16,365,980    
Cash and cash equivalents at beginning of period 36,048,704 19,682,724    
Cash and cash equivalents at end of period   36,048,704    
Supplemental cash flow information:        
Cash paid during the period for interest   10,886,687    
Predecessor [Member] | Revolver Loan [Member]        
Cash flows from financing activities:        
Repayment of loan  
Proceeds from Revolver Loan facility      
Predecessor [Member] | Term Loan [Member]        
Adjustments to reconcile net loss to net cash used in operating activities:        
Amortization of debt discount and debt issuance costs   16,278,544    
Cash flows from financing activities:        
Proceeds from Revolver Loan facility