XML 74 R7.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (USD $)
9 Months Ended 3 Months Ended 12 Months Ended
Oct. 15, 2014
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Repayment of Debtor-In-Possession Loan $ (25,000,000)us-gaap_RepaymentsOfOtherDebt      
Long-Term borrowings 225,000,000us-gaap_ProceedsFromIssuanceOfLongTermDebt      
Repayment of Term Loan (182,603,425)us-gaap_RepaymentsOfLongTermDebt      
Deferred financing costs (275,000)us-gaap_PaymentsOfDebtIssuanceCosts      
Successor [Member]        
Net loss   (11,548,728)us-gaap_NetIncomeLoss
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
   
Depreciation   8,781,846us-gaap_OtherDepreciationAndAmortization
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
   
Amortization of deferred financing costs   24,247us-gaap_AmortizationOfFinancingCosts
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
   
Amortization of discount on Exit Facility   231,928us-gaap_AmortizationOfDebtDiscountPremium
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
   
Amortization of fair value below contract value of time charter acquired   (235,709)egle_AmortizationOfFairValuebelowAboveContractValueOfTimeCharterAcquired
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
   
Realized loss from investment   884,426us-gaap_RealizedInvestmentGainsLosses
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
   
Non-cash compensation expense   2,121,505us-gaap_ShareBasedCompensation
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
   
Drydocking expenditures   (1,960,792)egle_DryDockingExpenditures
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
   
Accounts receivable   (1,007,975)us-gaap_IncreaseDecreaseInAccountsReceivable
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
   
Other assets   1,086,391us-gaap_IncreaseDecreaseInOtherOperatingAssets
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
   
Prepaid expenses   43,355us-gaap_IncreaseDecreaseInPrepaidExpense
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
   
Inventories   2,919,530us-gaap_IncreaseDecreaseInInventories
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
   
Accounts payable   (1,903,888)us-gaap_IncreaseDecreaseInAccountsPayable
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
   
Accrued interest   516,849us-gaap_IncreaseDecreaseInInterestPayableNet
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
   
Accrued expenses   (4,342)us-gaap_IncreaseDecreaseInAccruedLiabilities
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
   
Unearned revenue   (227,824)us-gaap_IncreaseDecreaseInDeferredRevenue
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
   
Net cash provided by/(used in) operating activities   (279,181)us-gaap_NetCashProvidedByUsedInOperatingActivities
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
   
Vessel Improvements   (194,514)egle_PaymentsToAcquireVesselsAndVesselImprovementsAndAdvancesForVesselConstruction
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
   
Proceeds from sale of Investment   4,400,278us-gaap_ProceedsFromSaleOfInvestmentProjects
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
   
Net cash provided by/(used in) investing activities   4,205,764us-gaap_NetCashProvidedByUsedInInvestingActivities
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
   
Net increase in cash   3,926,583us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
   
Cash at beginning of period   36,048,704us-gaap_CashAndCashEquivalentsAtCarryingValue
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
   
Supplemental cash flow information:        
Cash paid during the period for Interest   1,586,303us-gaap_InterestPaidNet
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
   
Cash at end of period   39,975,287us-gaap_CashAndCashEquivalentsAtCarryingValue
/ us-gaap_StatementScenarioAxis
= us-gaap_SuccessorMember
   
Predecessor [Member]        
Net loss (531,803,257)us-gaap_NetIncomeLoss
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
  (70,521,383)us-gaap_NetIncomeLoss
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
(102,800,903)us-gaap_NetIncomeLoss
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
Depreciation 58,717,282us-gaap_OtherDepreciationAndAmortization
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
  75,003,864us-gaap_OtherDepreciationAndAmortization
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
75,323,119us-gaap_OtherDepreciationAndAmortization
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
Amortization of deferred drydocking costs 2,521,478egle_AmortizationOfDeferredDryDockingCosts
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
  1,943,536egle_AmortizationOfDeferredDryDockingCosts
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
2,265,309egle_AmortizationOfDeferredDryDockingCosts
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
Amortization of deferred financing costs 17,028,544us-gaap_AmortizationOfFinancingCosts
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
  8,032,925us-gaap_AmortizationOfFinancingCosts
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
6,542,727us-gaap_AmortizationOfFinancingCosts
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
Reorganization items and fresh-start reporting adjustments, net 402,423,980us-gaap_OtherNoncashIncomeExpense
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
     
Amortization of fair value below contract value of time charter acquired     (10,280,559)egle_AmortizationOfFairValuebelowAboveContractValueOfTimeCharterAcquired
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
(4,770,214)egle_AmortizationOfFairValuebelowAboveContractValueOfTimeCharterAcquired
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
Payment-in-kind interest on debt 17,858,132us-gaap_PaidInKindInterest
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
  29,177,969us-gaap_PaidInKindInterest
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
15,387,468us-gaap_PaidInKindInterest
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
Unrealized (gain) loss on derivatives, net       246,110us-gaap_UnrealizedGainLossOnDerivatives
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
Investment and other current asset     (4,925,952)us-gaap_PaymentsToAcquireInvestments
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
 
Realized loss from investment     18,832,333us-gaap_RealizedInvestmentGainsLosses
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
 
Gain on time charter agreement termination     (29,033,503)us-gaap_GainLossOnContractTermination
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
 
Allowance for accounts receivable 2,289,509us-gaap_ProvisionForDoubtfulAccounts
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
    5,351,609us-gaap_ProvisionForDoubtfulAccounts
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
Non-cash compensation expense 1,072,383us-gaap_ShareBasedCompensation
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
  4,864,534us-gaap_ShareBasedCompensation
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
9,373,778us-gaap_ShareBasedCompensation
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
Drydocking expenditures (3,802,795)egle_DryDockingExpenditures
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
  (3,637,842)egle_DryDockingExpenditures
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
(1,094,325)egle_DryDockingExpenditures
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
Accounts receivable (4,815,734)us-gaap_IncreaseDecreaseInAccountsReceivable
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
  (1,893,143)us-gaap_IncreaseDecreaseInAccountsReceivable
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
(694,790)us-gaap_IncreaseDecreaseInAccountsReceivable
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
Other assets (5,880,809)us-gaap_IncreaseDecreaseInOtherOperatingAssets
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
  (2,923,526)us-gaap_IncreaseDecreaseInOtherOperatingAssets
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
2,003,258us-gaap_IncreaseDecreaseInOtherOperatingAssets
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
Prepaid expenses 1,710,579us-gaap_IncreaseDecreaseInPrepaidExpense
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
  (1,956,271)us-gaap_IncreaseDecreaseInPrepaidExpense
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
425,095us-gaap_IncreaseDecreaseInPrepaidExpense
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
Inventories 941,469us-gaap_IncreaseDecreaseInInventories
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
  2,472,853us-gaap_IncreaseDecreaseInInventories
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
(999,794)us-gaap_IncreaseDecreaseInInventories
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
Accounts payable 7,145,279us-gaap_IncreaseDecreaseInAccountsPayable
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
  (3,812,701)us-gaap_IncreaseDecreaseInAccountsPayable
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
(407,824)us-gaap_IncreaseDecreaseInAccountsPayable
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
Accrued interest 14,964,109us-gaap_IncreaseDecreaseInInterestPayableNet
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
  (2,276,866)us-gaap_IncreaseDecreaseInInterestPayableNet
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
(384,914)us-gaap_IncreaseDecreaseInInterestPayableNet
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
Accrued expenses 2,935,346us-gaap_IncreaseDecreaseInAccruedLiabilities
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
  (7,286,917)us-gaap_IncreaseDecreaseInAccruedLiabilities
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
1,666,181us-gaap_IncreaseDecreaseInAccruedLiabilities
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
Deferred revenue     (3,766,413)us-gaap_IncreaseDecreaseInOtherDeferredLiability
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
(629,167)us-gaap_IncreaseDecreaseInOtherDeferredLiability
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
Unearned revenue (2,770,425)us-gaap_IncreaseDecreaseInDeferredRevenue
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
  1,632,678us-gaap_IncreaseDecreaseInDeferredRevenue
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
(2,024,762)us-gaap_IncreaseDecreaseInDeferredRevenue
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
Net cash provided by/(used in) operating activities (19,464,930)us-gaap_NetCashProvidedByUsedInOperatingActivities
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
  (354,384)us-gaap_NetCashProvidedByUsedInOperatingActivities
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
4,777,961us-gaap_NetCashProvidedByUsedInOperatingActivities
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
Vessel Improvements (291,244)egle_PaymentsToAcquireVesselsAndVesselImprovementsAndAdvancesForVesselConstruction
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
  (92,100)egle_PaymentsToAcquireVesselsAndVesselImprovementsAndAdvancesForVesselConstruction
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
(58,521)egle_PaymentsToAcquireVesselsAndVesselImprovementsAndAdvancesForVesselConstruction
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
Proceeds from sale of Investment     2,272,801us-gaap_ProceedsFromSaleOfInvestmentProjects
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
(8,025)us-gaap_ProceedsFromSaleOfInvestmentProjects
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
Purchase of other fixed assets (199,421)us-gaap_PaymentsToAcquireOtherPropertyPlantAndEquipment
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
  (73,068)us-gaap_PaymentsToAcquireOtherPropertyPlantAndEquipment
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
(33,402)us-gaap_PaymentsToAcquireOtherPropertyPlantAndEquipment
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
Changes in restricted cash     209,813us-gaap_IncreaseDecreaseInRestrictedCash
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
394,362us-gaap_IncreaseDecreaseInRestrictedCash
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
Net cash provided by/(used in) investing activities (490,665)us-gaap_NetCashProvidedByUsedInInvestingActivities
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
  2,317,446us-gaap_NetCashProvidedByUsedInInvestingActivities
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
294,414us-gaap_NetCashProvidedByUsedInInvestingActivities
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
Debtor-In-Possession Loan 25,000,000egle_ProceedsFromDebtorInPossessionLoan
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
     
Repayment of Debtor-In-Possession Loan (25,000,000)us-gaap_RepaymentsOfOtherDebt
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
     
Long-Term borrowings 219,500,000us-gaap_ProceedsFromIssuanceOfLongTermDebt
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
     
Repayment of Term Loan (182,603,425)us-gaap_RepaymentsOfLongTermDebt
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
     
Deferred financing costs (575,000)us-gaap_PaymentsOfDebtIssuanceCosts
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
  (48,000)us-gaap_PaymentsOfDebtIssuanceCosts
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
(11,788,295)us-gaap_PaymentsOfDebtIssuanceCosts
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
Cash used to settle net share equity awards     (352,306)us-gaap_EmployeeServiceShareBasedCompensationCashFlowEffectCashUsedToSettleAwards
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
(239,315)us-gaap_EmployeeServiceShareBasedCompensationCashFlowEffectCashUsedToSettleAwards
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
Net cash provided by/(used in) financing activities 36,321,575us-gaap_NetCashProvidedByUsedInFinancingActivities
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
  (400,306)us-gaap_NetCashProvidedByUsedInFinancingActivities
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
(12,027,610)us-gaap_NetCashProvidedByUsedInFinancingActivities
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
Net increase in cash 16,365,980us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
  1,562,756us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
(6,955,235)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
Cash at beginning of period 19,682,724us-gaap_CashAndCashEquivalentsAtCarryingValue
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
  18,119,968us-gaap_CashAndCashEquivalentsAtCarryingValue
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
25,075,203us-gaap_CashAndCashEquivalentsAtCarryingValue
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
Supplemental cash flow information:        
Cash paid during the period for Interest 10,886,687us-gaap_InterestPaidNet
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
  47,973,599us-gaap_InterestPaidNet
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
45,098,012us-gaap_InterestPaidNet
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
Cash at end of period $ 36,048,704us-gaap_CashAndCashEquivalentsAtCarryingValue
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
  $ 19,682,724us-gaap_CashAndCashEquivalentsAtCarryingValue
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember
$ 18,119,968us-gaap_CashAndCashEquivalentsAtCarryingValue
/ us-gaap_StatementScenarioAxis
= us-gaap_PredecessorMember