EX-99.1 2 exhibit99-1.htm EXHIBIT 99.1 Hudbay Minerals Inc.: Exhibit 99.1 - Filed by newsfilecorp.com

 

 

Unaudited Condensed Consolidated Interim Financial Statements

(In US dollars)

HUDBAY MINERALS INC.

For the three and six months ended June 30, 2020 and 2019


HUDBAY MINERALS INC.

Condensed Consolidated Interim Balance Sheets
(Unaudited and in thousands of US dollars)

 

      Jun. 30,     Dec. 31,  
  Note   2020     2019  
Assets              
Current assets              
Cash and cash equivalents   $ 391,136   $ 396,146  
Trade and other receivables 6   106,120     105,994  
Inventories 7   143,002     138,820  
Prepaid expenses and other current assets     10,057     12,737  
Other financial assets 8   2,174     2,049  
Taxes receivable     9,214     7,289  
      661,703     663,035  
Receivables 6   18,249     19,264  
Inventories 7   21,479     19,455  
Other financial assets 8   11,369     11,287  
Intangibles and other assets 9   22,168     10,411  
Property, plant and equipment 10   3,679,926     3,662,559  
Deferred tax assets 18b   83,998     75,046  
    $ 4,498,892   $ 4,461,057  
Liabilities              
Current liabilities              
Trade and other payables   $ 163,654   $ 192,404  
Taxes payable     577     2,146  
Other liabilities 11   49,159     49,411  
Other financial liabilities 12   80,563     28,076  
Lease liabilities 13   32,243     32,781  
Deferred revenue 15   74,835     86,933  
      401,031     391,751  
Other financial liabilities 12   183,673     39,784  
Lease liabilities 13   39,031     49,166  
Long-term debt 14   988,418     985,255  
Deferred revenue 15   493,366     476,823  
Provisions 16   326,839     280,850  
Pension obligations 17   20,092     29,599  
Other employee benefits 17   119,529     116,778  
Deferred tax liabilities 18b   220,610     242,928  
      2,792,589     2,612,934  
Equity              
Share capital 19b   1,777,340     1,777,340  
Reserves     (36,231 )   (24,250 )
Retained earnings     (34,806 )   95,033  
      1,706,303     1,848,123  
    $ 4,498,892   $ 4,461,057  
Commitments (note 22)  


HUDBAY MINERALS INC.

Condensed Consolidated Interim Income Statements
(Unaudited and in thousands of US dollars)

 

  Note   Three months ended
June 30,
    Six months ended
June 30,
 
  2020     2019     2020     2019  
Revenue 5a $ 208,913   $ 329,414   $ 454,020   $ 621,672  
Cost of sales                          
Mine operating costs     140,760     195,077     321,419     358,393  
Depreciation and amortization 5b   80,807     91,194     167,246     168,325  
      221,567     286,271     488,665     526,718  
Gross (loss) profit     (12,654 )   43,143     (34,645 )   94,954  
Selling and administrative expenses     10,713     10,422     15,816     25,323  
Exploration and evaluation expenses     2,192     7,935     7,965     13,343  
Other expenses 5d   1,276     28,909     6,768     40,606  
Results from operating activities     (26,835 )   (4,123 )   (65,194 )   15,682  
Net interest expense on long term debt 5e   19,729     16,265     39,364     32,499  
Accretion on streaming arrangements 5e   15,732     15,915     32,031     37,884  
Change in fair value of financial instruments 5e   4,656     3,533     10,900     (1,859 )
Other net finance costs 5e   7,652     4,095     8,567     9,202  
Net finance expense     47,769     39,808     90,862     77,726  
                           
Loss before tax     (74,604 )   (43,931 )   (156,056 )   (62,044))  
Tax (recovery) expense 18a   (22,703 )   10,214     (28,021 )   5,518  
Loss for the period   $ (51,901 ) $ (54,145 ) $ (128,035 ) $ (67,562 )
                           
Loss per share                          
Basic and diluted   $ (0.20 ) $ (0.21 ) $ (0.49 ) $ (0.26 )
                           
Weighted average number of common shares outstanding:                          
Basic and diluted 20   261,272,151     261,272,151     261,272,151     261,272,151  


HUDBAY MINERALS INC.

Condensed Consolidated Interim Statements of Cash Flows
(Unaudited and in thousands of US dollars)

 

  Note   Three months ended
June 30,
    Six months ended
June 30,
 
  2020     2019
(Note 23a)
    2020     2019
(Note 23a)
 
Cash generated from operating activities:                          
Loss for the period   $ (51,901 ) $ (54,145 ) $ (128,035 ) $ (67,562 )
Tax (recovery) expense 18a   (22,703 )   10,214     (28,021 )   5,518  
Items not affecting cash:                          
Depreciation and amortization 5b   81,230     91,739     168,087     169,422  
Share-based compensation expenses (recoveries) 5c   3,597     (1,875 )   885     3,468  
Net interest expense on long term debt 5e   19,729     16,265     39,364     32,499  
Accretion on streaming arrangements 5e   15,732     15,915     32,031     37,884  
Change in fair value of financial instruments 5e   4,656     3,533     10,900     (1,859 )
Other net finance costs 5e   7,652     4,095     8,567     9,202  
Inventory (recoveries) writedowns 7   (8,154 )   -     2,221     -  
Amortization of deferred revenue 15   (13,904 )   (21,297 )   (23,664 )   (30,809 )
Pension and other employee benefit payments, net of accruals     1,750     903     3,934     1,746  
Decommissioning and restoration payments     (3,193 )   -     (6,129 )   -  
Write down of UCM receivable 5d   -     25,978     -     25,978  
Other 1     (1,650 )   (3,983 )   (2,679     (3,878 )
Taxes paid     (3,384 )   (6,083 )   (6,052 )   (14,668 )
Operating cash flow before change in non-cash working capital     29,457     81,259     71,409     166,941  
Change in non-cash working capital 23a   1,911     25,750     (30,954 )   1,767  
      31,368     107,009     40,455     168,708  
Cash used in investing activities:                          
Acquisition of property, plant and equipment     (47,751 )   (50,028 )   (98,836 )   (92,311 )
Acquisition of subsidiary, net of cash acquired     -     (44,688 )   -     (44,688  
Change in restricted cash     -     1,637     -     2,374  
Net interest received     342     2,198     1,480     4,481  
      (47,409 )   (90,881 )   (97,356 )   (130,144 )
Cash used in financing activities:                        
Interest paid on long-term debt     -     -     (37,375 )   (37,375 )
Financing costs     (4,441 )   (4,709 )   (8,177 )   (10,183 )
Lease payments     (8,192 )   (7,380 )   (17,209 )   (14,829 )
Gold prepayment proceeds 12   115,005     -     115,005     -  
Dividends paid 19b   -     -     (1,804 )   (1,955 )
      102,372     (12,089 )   50,440     (64,342 )
Effect of movement in exchange rates on cash and cash equivalents     (1,192 )   (379 )   1,451     (192 )
Net increase (decrease) in cash and cash equivalents     85,139     3,660     (5,010 )   (25,970 )
Cash and cash equivalents, beginning of the period     305,997     485,867     396,146     515,497  
Cash and cash equivalents, end of the period   $ 391,136   $ 489,527   $ 391,136   $ 489,527  
1 Includes disbursements for share based compensation, restructuring, realized foreign exchange gains and losses and Pampacancha delivery obligation payments.  
For supplemental information, see note 23.  


HUDBAY MINERALS INC.

Condensed Consolidated Interim Statements of Comprehensive Loss
(Unaudited and in thousands of US dollars)

 

    Three months ended
June 30,
    Six months ended
June 30,
 
    2020     2019     2020     2019  
Loss for the period $ (51,901 ) $ (54,145 ) $ (128,035 ) $ (67,562 )
                         
Other comprehensive income (loss):                        
Item that will be reclassified subsequently to profit or loss:                        
Recognized directly in equity:                        
Net exchange gain (loss) on translation of foreign currency balances   9,534     3,690     (10,586 )   7,458  
    9,534     3,690     (10,586 )   7,458  
                         
Items that will not be reclassified subsequently to profit or loss:                        
Recognized directly in equity:                        
Gold prepayment revaluation loss (note 12)   (480 )   -     (480 )   -  
Tax effect   129     -     129     -  
Remeasurement - actuarial loss   (31,594 )   (5,625 )   (98 )   (11,341 )
Tax effect   1,940     (75 )   (1,344 )   (715 )
    (30,005 )   (5,700 )   (1,793 )   (12,056 )
Other comprehensive loss net of tax, for the period   (20,471 )   (2,010 )   (12,379 )   (4,598 )
Total comprehensive loss for the period $ (72,372 ) $ (56,155 ) $ (140,414 ) $ (72,160 )


HUDBAY MINERALS INC.

Condensed Consolidated Interim Statements of Changes in Equity
(Unaudited and in thousands of US dollars)

 

    Share capital
(note 19)
    Other capital reserves     Foreign currency translation reserve     Remeasurement reserve     Retained earnings   Total equity  
Balance, January 1, 2019 $ 1,777,340   $ 28,837   $ (11,819 ) $ (58,272 ) $ 442,770   $ 2,178,856  
Loss   -     -     -     -     (67,562 ) (67,562)  
Other comprehensive income (loss)   -     -     7,458     (12,056))     -   (4,598 )
Total comprehensive income (loss)   -     -     7,458     (12,056 )   (67,562 ) (72,160)  
Dilution of Partner's investor in Rosemont         25,978                     25,978  
Contributions by and distributions to owners:                                  
Dividends (note 19b)   -     -     -     -     (1,955 ) (1,955)  
Total contributions by and distributions to owners   -     -     -     -     (1,955 ) (1,955)  
Balance, June 30, 2019 $ 1,777,340   $ 54,815   $ (4,361 ) $ (70,328 ) $ 373,253   $ 2,130,719  
Loss   -     -     -     -     (276,248 ) (276,248)  
Other comprehensive income (loss)   -     -     1,762     (6,138 )   -   (4,376 )
Total comprehensive income (loss)   -     -     1,762     (6,138 )   (276,248 ) (280,624)  
Contributions by and distributions to owners:                                  
Dividends   -     -     -     -     (1,972 ) (1,972)  
Total contributions by and distributions to owners   -     -     -     -     (1,972 ) (1,972)  
Balance, December 31, 2019 $ 1,777,340   $ 54,815   $ (2,599 ) $ (76,466 ) $ 95,033   $ 1,848,123  


HUDBAY MINERALS INC.

Condensed Consolidated Interim Statements of Changes in Equity
(Unaudited and in thousands of US dollars)

 

    Share capital
(note 19)
  Other capital reserves     Foreign currency translation reserve     Remeasurement reserve     Retained earnings     Total equity  
Balance, January 1, 2020 $ 1,777,340   $ 54,815   $ (2,599 ) $ (76,466 ) $ 95,033   $ 1,848,123  
Loss   -   -     -     -     (128,035 )   (128,035 )
Other comprehensive loss   -   -     (10,586 )   (1,793 )   -     (12,379 )
Total comprehensive loss   -   -     (10,586 )   (1,793 )   (128,035 )   (140,414 )
Contributions by and distributions to owners:                                  
Dividends (note 19b)   -   -     -     -     (1,804 )   (1,804 )
Stock options (note 5c)   -   398     -     -     -     398  
Total contributions by and distributions
to owners
  -   398     -     -     (1,804 )   (1,406 )
Balance, June 30, 2020 $ 1,777,340   $ 55,213   $ (13,185 ) $ (78,259 ) $ (34,806 ) $ 1,706,303  


HUDBAY MINERALS INC.

Notes to Unaudited Condensed Consolidated Interim Financial Statements
(in thousands of US dollars, except where otherwise noted)
For the three and six months ended June 30, 2020 and 2019

 

1. Reporting entity

On January 1, 2017, Hudbay Minerals Inc. amalgamated under the Canada Business Corporations Act with its subsidiaries Hudson Bay Mining and Smelting Co., Limited and Hudson Bay Exploration and Development Company Limited to form Hudbay Minerals Inc. ("HMI" or the "Company"). The address of the Company's principal executive office is 25 York Street, Suite 800, Toronto, Ontario. The unaudited condensed consolidated interim financial statements ("interim financial statements") of the Company for the three and six months ended June 30, 2020 and 2019 represent the financial position and the financial performance of the Company and its subsidiaries (together referred to as the "Group" or "Hudbay" and individually as "Group entities").

Wholly owned subsidiaries as at June 30, 2020 include HudBay Marketing & Sales Inc. ("HMS"), HudBay Peru Inc., HudBay Peru S.A.C. ("Hudbay Peru"), HudBay (BVI) Inc., Hudbay Arizona Inc, Rosemont Copper Company ("Rosemont") and Mason Resources (US) Inc ("Mason").

Hudbay is an integrated mining company primarily producing copper concentrate (containing copper, gold and silver), molybdenum concentrate and zinc metal. With assets in North and South America, the Group is focused on the discovery, production and marketing of base and precious metals. Directly and through its subsidiaries, Hudbay owns three polymetallic mines, four ore concentrators and a zinc production facility in northern Manitoba and Saskatchewan (Canada) and Cusco (Peru) and copper projects in Arizona and Nevada (United States). The Group also has equity investments in a number of junior exploration companies. The Company is governed by the Canada Business Corporations Act and its shares are listed under the symbol "HBM" on the Toronto Stock Exchange, New York Stock Exchange and Bolsa de Valores de Lima.

2. Basis of preparation

(a)  Statement of compliance:

These interim financial statements have been prepared in accordance with IAS 34, Interim Financial Reporting as issued by the International Accounting Standards Board ("IASB") and do not include all of the information required for full annual financial statements by International Financial Reporting Standards ("IFRS").

These interim financial statements should be read in conjunction with the Company's audited consolidated financial statements for the year ended December 31, 2019 which includes information necessary or useful to understanding the Company's business and financial statement presentation. In particular, the Company's significant accounting policies are presented as note 3 in the audited consolidated financial statements for the year ended December 31, 2019 and have been consistently applied in the preparation of these interim financial statements.

The Board of Directors approved these interim financial statements on August 11, 2020.

7


HUDBAY MINERALS INC.

Notes to Unaudited Condensed Consolidated Interim Financial Statements
(in thousands of US dollars, except where otherwise noted)
For the three and six months ended June 30, 2020 and 2019

 

(b)  COVID-19 estimation uncertainty:

At the end of 2019, a novel strain of coronavirus ("COVID-19") was reported in China. The COVID-19 outbreak has developed rapidly in 2020, with a significant number of infections around the world, including regions the Group operates in. On March 11, 2020, the World Health Organization declared the COVID-19 outbreak a global pandemic. During the first half of 2020 containment measures have resulted in decreased economic activity, which has adversely affected the broader global economy.

The resulting impacts on global commerce have been and continue to be far-reaching. To date there has been volatility in stock markets, commodities and foreign exchange markets, restrictions on the conduct of business in many jurisdictions and the global movement of people and some goods have become restricted.

To date, the Group has experienced production below initial estimated levels and reduced revenue as a result of a temporary suspension of operations at its Constancia mine from March 19, 2020 to May 17, 2020, in accordance with government-ordered shut down of non-essential businesses. The Company has evaluated the potential impacts arising from COVID-19 on all aspects of its business.

(c)  Use of judgements and estimates:

The preparation of the interim financial statements in conformity with IFRS requires the Group to make judgements, estimates and assumptions, in applying accounting policies that affect reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the interim financial statements, as well as reported amounts of revenue and expenses during the reporting period. Actual results may differ from these judgements, estimates and assumptions. The interim financial statements reflect the judgements and estimates outlined by the Group in its audited consolidated financial statements for the year ended December 31, 2019.

3. Significant accounting policies

These interim financial statements reflect the accounting policies applied by the Group in its audited consolidated financial statements for the year ended December 31, 2019 and comparative periods.


HUDBAY MINERALS INC.

Notes to Unaudited Condensed Consolidated Interim Financial Statements
(in thousands of US dollars, except where otherwise noted)
For the three and six months ended June 30, 2020 and 2019

 

4. New standards

New standards and interpretations adopted

(a)  Amendment to IFRS 3 - Business Combinations

The amendment to IFRS 3 clarifies the definition of a business and includes an optional concentration test to determine whether an acquired set of activities and assets is a business. This amendment is in effect January 1, 2020 and will be treated prospectively. The Group will apply these amendments to future acquisition transactions.

New standards and interpretations not yet adopted

(b)  Amendment to IAS 16 - Property, Plant and Equipment

The amendments to IAS 16 prohibit deducting from the cost of property, plant and equipment and proceeds from selling items produced while bringing that assets to the location and condition necessary for it to be capable of operating in the manner intended by management. Instead, a company will recognize such sales proceeds and related cost in profit or loss.

This amendment is in effect January 1, 2022 with early adoption permitted. The Group has not yet determined the effect of adoption of this amendment on its consolidated financial statements. On adoption, an entity applies the amendments retrospectively only to items of property, plant and equipment that were brought to the location and condition necessary for them to be capable of operating in the manner intended by management on or after the beginning of the earliest period presented in the financial statements in which the entity first applies the amendments.


HUDBAY MINERALS INC.

Notes to Unaudited Condensed Consolidated Interim Financial Statements
(in thousands of US dollars, except where otherwise noted)
For the three and six months ended June 30, 2020 and 2019

 

5. Revenue and expenses

(a) Revenue

The Group's revenue by significant product types:

    Three months ended
June 30,
    Six months ended
June 30,
 
    2020     2019     2020     2019  
Copper $ 88,193     205,341   $ 227,371   $ 407,634  
Zinc   59,020     71,561     122,574     138,767  
Gold   44,020     33,804     86,769     54,710  
Silver   4,960     6,925     11,034     15,314  
Molybdenum   2,332     11,252     11,496     17,584  
Other   955     1,444     1,855     2,510  
    199,480     330,327     461,099     636,519  
Non-cash streaming arrangement items                        
Amortization of deferred revenue - gold   6,321     8,465     10,456     16,043  
Amortization of deferred revenue - silver   7,583     12,832     16,021     31,061  
Amortization of deferred revenue - variable consideration adjustments - prior periods 1   -     -     (2,813 )   (16,295 )
    13,904     21,297     23,664     30,809  
Pricing and volume adjustments 2   6,993     (270 )   (3,583 )   (3,573 )
    220,377     351,354     481,180     663,755  
Treatment and refining charges   (11,464 )   (21,940 )   (27,160 )   (42,083 )
  $ 208,913   $ 329,414   $ 454,020   $ 621,672  
1 See note 15.  
2 Pricing and volume adjustments represent mark-to-market adjustments on initial estimate of provisionally priced sales, realized and unrealized changes to fair value for non-hedge derivative contracts and adjustments to originally invoiced weights and assays.  

(b) Depreciation and amortization

Depreciation of property, plant and equipment and amortization of intangible assets are reflected in the condensed consolidated interim income statements as follows:

    Three months ended
June 30,
  Six months ended
June 30,
 
    2020     2019   2020     2019  
Cost of sales $ 80,807   $ 91,194   $ 167,246   $ 168,325  
Selling and administrative expenses   423     545   841     1,097  
  $ 81,230   $ 91,739   $ 168,087   $ 169,422  


HUDBAY MINERALS INC.

Notes to Unaudited Condensed Consolidated Interim Financial Statements
(in thousands of US dollars, except where otherwise noted)
For the three and six months ended June 30, 2020 and 2019

 

(c) Share-based compensation expenses (recoveries)

Share-based compensation expenses (recoveries) are reflected in the condensed consolidated interim income statements as follows:

    Cash-settled           Total share-based
compensation expense
 
  RSUs     DSUs     PSUs     Stock options  
Three months ended June 30, 2020                          
Cost of sales $ 284   $ -   $ -   $ -   $ 284  
Selling and administrative   949     1,598     284     398     3,229  
Other expenses   84     -     -     -     84  
  $ 1,317   $ 1,598   $ 284   $ 398   $ 3,597  
Six months ended June 30, 2020                          
Cost of sales $ 68   $ -   $ -   $ -   $ 68  
Selling and administrative   70     65     284     398     817  
Other expenses   -     -     -     -     -  
  $ 138   $ 65   $ 284   $ 398   $ 885  
Three months ended June 30, 2019                          
Cost of sales $ (62 ) $ -   $ -   $ -   $ (62 )
Selling and administrative   (306 )   (1,477 )   -     -     (1,783 )
Other expenses   (30 )   -     -     -     (30 )
  $ (398 ) $ (1,477 ) $ -   $ -   $ (1,875 )
Six months ended June 30, 2019                          
Cost of sales $ 365   $ -   $ -   $ -   $ 365  
Selling and administrative   1,886     996     -     -     2,882  
Other expenses   221     -     -     -     221  
  $ 2,472   $ 996   $ -   $ -   $ 3,468  

During the six months ended June 30, 2020, the Company granted 1,581,385 stock options (six months ended June 30, 2019 - nil). For further details on stock options, see note 19c.

(d) Other expenses

    Three months ended
June 30,
    Six months ended
June 30,
 
    2020     2019     2020     2019  
Regional costs $ 895   $ 724   $ 1,780   $ 1,940  
Write down of UCM receivable   -     25,978     -     25,978  
Pampacancha delivery obligation   -     -     -     7,499  
Loss on disposals   457     -     2,857     -  
Allocation of community costs   752     -     1,480     -  
Other   (828 )   2,207     651     5,189  
  $ 1,276   $ 28,909   $ 6,768   $ 40,606  


HUDBAY MINERALS INC.

Notes to Unaudited Condensed Consolidated Interim Financial Statements
(in thousands of US dollars, except where otherwise noted)
For the three and six months ended June 30, 2020 and 2019

 

During the first quarter of 2019, the Group recognized an obligation to deliver additional precious metal credits to Wheaton Precious Metals ("Wheaton") as a result of the Group's expectation that mining at the Pampacancha deposit will not begin until after 2020. The obligation is to be paid in four quarterly installments, with the two first payments having been paid in March and June 2020.

(e) Net finance expenses

    Three months ended
June 30,
    Six months ended
June 30,
 
    2020     2019     2020     2019  
Net interest expense on long-term debt                        
Interest expense on long-term debt $ 19,729   $ 19,562   $ 39,364   $ 39,091  
Interest capitalized   -     (3,297 )   -     (6,592 )
    19,729     16,265     39,364     32,499  
Accretion on streaming arrangements (note 15)                        
Current year additions   15,732     15,915     31,071     31,837  
Variable consideration adjustments - prior periods   -     -     960     6,047  
    15,732     15,915     32,031     37,884  
Change in fair value of financial assets and liabilities at fair value through profit or loss                        
Embedded derivatives   1,200     894     4,071     (3,707 )
Gold prepayment liability (note 12)   7,572     -     7,572     -  
Investments   (4,116 )   2,639     (743 )   1,848  
    4,656     3,533     10,900     (1,859 )
Other net finance costs                        
Net foreign exchange losses (gains)   1,768     921     (3,078 )   1,780  
Accretion on community agreements measured at amortized cost   1,121     294     2,242     594  
Unwinding of discounts on provisions   775     1,113     2,125     2,298  
Withholding taxes   2,137     2,078     4,030     4,268  
Other finance expense   2,183     2,010     4,686     5,161  
Interest income   (332 )   (2,321 )   (1,438 )   (4,899 )
    7,652     4,095     8,567     9,202  
Net finance expense $ 47,769   $ 39,808   $ 90,862   $ 77,726  

Until October 1, 2019, interest expense related to certain long-term debt had been capitalized to the Rosemont project. Following the Court ruling to vacate and remand the U.S. Forest Service's issuance of the Final Record of Decision for the Rosemont project during the third quarter of 2019, the Group ceased capitalization effective October 1, 2019. The capitalization of this interest expense will resume upon the reinstatement of permits and will continue from that point until commercial production is reached.

Other finance expense relates primarily to fees on the Group's revolving credit facilities and capitalized leases.


HUDBAY MINERALS INC.

Notes to Unaudited Condensed Consolidated Interim Financial Statements
(in thousands of US dollars, except where otherwise noted)
For the three and six months ended June 30, 2020 and 2019

 

6. Trade and other receivables

    Jun. 30, 2020     Dec. 31, 2019  
Current            
Trade receivables $ 93,062   $ 87,332  
Statutory receivables   10,615     16,543  
Other receivables   2,443     2,119  
    106,120     105,994  
Non-current            
Taxes receivable   16,729     17,669  
Other receivables   1,520     1,595  
    18,249     19,264  
  $ 124,369   $ 125,258  

7. Inventories

    Jun. 30, 2020     Dec. 31, 2019  
Current            
Stockpile $ 4,487   $ 10,396  
Work in progress   6,606     14,420  
Finished goods   72,903     62,230  
Materials and supplies   59,006     51,774  
    143,002     138,820  
Non-current            
Stockpile   16,367     14,626  
Materials and supplies   5,112     4,829  
    21,479     19,455  
  $ 164,481   $ 158,275  

The cost of inventories recognized as an expense, including depreciation, and included in cost of sales amounted to $187,651 and $416,844 for the three and six months ended June 30, 2020 (three and six months ended June 30, 2019 - $260,639 and $475,153).

As a result of the state of emergency declared by the Peruvian government in response to the COVID-19 pandemic during the first quarter of 2020, Constancia underwent a temporary and orderly suspension of operations. Fixed overhead production costs incurred during the temporary suspension of operations commencing March 19, 2020 through to May 17, 2020 amounted to $31,948 and were recognized directly to cost of sales.

During the three and six months ended June 30, 2020, the Group recognized a recovery of $8,154 and expense of $2,221 in cost of sales related to adjustments of the carrying value of inventories to net realizable value. For inventories sold during the six months ended June 30, 2020, the related amount transferred from inventory to cost of sales was $3,925 less than it would have been had write-downs not been previously recognized. There were no write-downs in the six months ended June 30, 2019.


HUDBAY MINERALS INC.

Notes to Unaudited Condensed Consolidated Interim Financial Statements
(in thousands of US dollars, except where otherwise noted)
For the three and six months ended June 30, 2020 and 2019

 

8. Other financial assets

    Jun. 30, 2020     Dec. 31, 2019  
Current            
Derivative assets $ 1,837   $ 1,712  
Restricted cash   337     337  
    2,174     2,049  
             
Non-current            
Investments at fair value through profit or loss   11,369     11,287  
  $ 13,543   $ 13,336  

Investments at fair value through profit or loss consist of securities in Canadian metals and mining companies, all of which are publicly traded. The change in investments at fair value through profit or loss is mostly attributed to fluctuations in market price and foreign exchange impact.

9. Intangibles and other assets

Intangibles and other assets of $22,168 includes $17,277 of other assets (December 31, 2019 - $5,384) and $4,891 of intangibles (December 31, 2019 - $5,027).

Other assets represent the carrying value of certain future community costs. The liability remaining for these agreements is recorded in other financial liabilities at amortized cost (note 12).  Amortization of the carrying amount is recorded in the condensed consolidated interim income statements within other expenses (note 5d). The increase in other assets during the six months ended June 30, 2020 primarily relates to amendments to the original agreements with communities for the Constancia operation which allow Hudbay to extract minerals over the useful life of the Constancia operation.

Intangibles mainly represent computer software costs.


HUDBAY MINERALS INC.

Notes to Unaudited Condensed Consolidated Interim Financial Statements
(in thousands of US dollars, except where otherwise noted)
For the three and six months ended June 30, 2020 and 2019

 

10. Property, plant and equipment

Jun. 30, 2020   Cost   Accumulated depreciation and amortization     Carrying amount  
Exploration and evaluation assets $ 69,236   $ -   $ 69,236  
Capital works in progress   801,591   -     801,591  
Mining properties   2,154,599   (998,603 )   1,155,996  
Plant and equipment   2,706,878   (1,139,652 )   1,567,226  
Plant and equipment-ROU Assets1   206,123     (120,246 )   85,877  
  $ 5,938,427   $ (2,258,501 ) $ 3,679,926  
                 
Dec. 31, 2019   Cost   Accumulated depreciation and amortization     Carrying amount  
Exploration and evaluation assets $ 69,903   $ -   $ 69,903  
Capital works in progress   733,874   -     733,874  
Mining properties   2,146,583   (963,530 )   1,183,053  
Plant and equipment   2,653,752   (1,069,687 )   1,584,065  
Plant and equipment-ROU Assets1   201,972   (110,308 )   91,664  
  $ 5,806,084   $ (2,143,525 ) $ 3,662,559  
1 Includes $5,143 of capital works in progress - ROU assets (cost) that relate to the Arizona and Manitoba Business units (December 31, 2019 - $4,481)  

For the six months ended June 30, 2020, the increase in property, plant and equipment (cost) of $132,343 was mainly caused by fixed asset and construction in progress asset additions of $166,674 and increases in decommissioning and restoration assets of $58,449 (producing assets) as a result of lower discount rates, partially offset by the effects of movements in exchange rates of $87,336.

11. Other liabilities

    Jun. 30, 2020     Dec. 31, 2019  
Current            
Provisions (note 16) $ 29,525   $ 33,575  
Pension liability   13,878     12,015  
Other employee benefits   3,355     2,806  
Unearned revenue   2,401     1,015  
  $ 49,159   $ 49,411  


HUDBAY MINERALS INC.

Notes to Unaudited Condensed Consolidated Interim Financial Statements
(in thousands of US dollars, except where otherwise noted)
For the three and six months ended June 30, 2020 and 2019

 

12. Other financial liabilities

    Jun. 30, 2020     Dec. 31, 2019  
Current            
Derivative liabilities $ 9,217   $ 10,295  
Embedded derivatives (note 21c)   5,633     9,074  
Other financial liabilities at amortized cost   65,713     8,707  
    80,563     28,076  
             
Non-current            
Deferred Rosemont acquisition consideration   25,215     24,491  
Gold prepayment liability   123,057     -  
Other financial liabilities at amortized cost   35,401     15,293  
    183,673     39,784  
  $ 264,236   $ 67,860  

The derivative liabilities include derivative and hedging transactions. Derivative liabilities are carried at their fair value with changes in fair value recorded to the condensed consolidated interim income statements. The fair value adjustments for hedging type derivatives are recorded in revenue. Fair value adjustments for embedded derivatives are recorded within net finance expense.

On May 7, 2020, the Company entered into an agreement and received $115,005 in exchange for the delivery of 79,954 gold ounces starting January 2022 and ending in December 2023, which were valued at gold forward curve prices averaging $1,682 per ounce at the time of the transaction. The agreement has been assessed as a financial liability that has been designated as fair value through profit or loss within change in fair value of financial instruments, with a component of the fair value related to the fluctuation in the Company's own credit risk being recorded to other comprehensive income. The fair value adjustment recorded in profit or loss and other comprehensive income for the three months ended June 30, 2020 were losses of $7,572 and $480, respectively.

Other financial liabilities at amortized cost relate to agreements with communities near the Constancia operation which allow Hudbay to extract minerals over the useful life of the Constancia operation, carry out exploration and evaluation activities in the area and provide Hudbay with community support to operate in the region. The increase in other financial liabilities at amortized cost during the six months ended June 30, 2020 primarily relates to changes in estimated community payments arising from the execution of the Pampacancha surface rights agreement.


HUDBAY MINERALS INC.

Notes to Unaudited Condensed Consolidated Interim Financial Statements
(in thousands of US dollars, except where otherwise noted)
For the three and six months ended June 30, 2020 and 2019

 

The following table summarizes changes in other financial liabilities at amortized cost:

Balance, January 1, 2019 $ 21,361  
Net additions   7,369  
Disbursements   (6,351 )
Accretion   1,222  
Effects of changes in foreign exchange   399  
Balance, December 31, 2019 $ 24,000  
Net additions   85,630  
Disbursements   (7,647 )
Accretion   2,242  
Effects of changes in foreign exchange   (3,111 )
Balance, June 30, 2020 $ 101,114  

13. Lease Liability

    Jun. 30, 2020     Dec. 31, 2019  
Total minimum lease payments - lease liabilities $ 75,673   $ 88,096  
Effect of discounting   (4,399 )   (6,149 )
Present value of minimum lease payments   71,274     81,947  
Less: current portion   (32,243 )   (32,781 )
  $ 39,031   $ 49,166  
             
Minimum payments under leases:            
Less than 12 months $ 33,875   $ 27,557  
13 - 36 months   35,713     48,503  
37 - 60 months   2,839     7,798  
More than 60 months   3,246     4,238  
  $ 75,673   $ 88,096  

The Group has entered into leases for its Peru, Manitoba and Arizona business units which expire between 2020 and 2043. The interest rates on leases which were capitalized have implicit interest rates between 1.95% to 5.13%, per annum. The range of interest rates utilized for discounting varies depending mostly on the Hudbay Group entity acting as lessee and duration of the lease. For certain leases, the Group has the option to purchase the equipment and vehicles leased at the end of the terms of the leases. The Group's obligations under these leases are secured by the lessor's title to the leased assets. The present value of applicable lease payments has been recognized as a ROU asset, which was included as a non-cash addition to property, plant and equipment, and a corresponding amount as a lease liability.

There are no restrictions placed on the Group by entering into these leases.

The following outlines expenses recognized within the Company's condensed consolidated interim income statements for the periods ended June 30, 2020, relating to leases for which a recognition exemption was applied.


HUDBAY MINERALS INC.

Notes to Unaudited Condensed Consolidated Interim Financial Statements
(in thousands of US dollars, except where otherwise noted)
For the three and six months ended June 30, 2020 and 2019

 

    Three months ended
June 30,
    Six months ended
June 30,
 
    2020     2019     2020     2019  
Short-term leases $ 8,158   $ 10,409   $ 20,854   $ 22,150  
Low value leases   44     31     124     69  
Variable leases   11,835     18,985     22,366     31,004  
Total $ 20,037   $ 29,425   $ 43,344   $ 53,223  

Payments made for short term, low value and variable leases would mostly be captured as expenses in the condensed consolidated interim income statements, however, certain amounts may be capitalized to PP&E for the Arizona business unit during its development phase and certain amounts may be reported in inventories given the timing of sales. Variable consideration leases include equipment used for heavy civil works at Constancia.

14. Long-term debt

Long-term debt is comprised of the following:

    Jun. 30, 2020     Dec. 31, 2019  
Senior unsecured notes (a) $ 994,764   $ 991,558  
Less: Unamortized transaction costs -
revolving credit facilities (b)
  (6,346 )   (6,303 )
  $ 988,418   $ 985,255  

(a) Senior unsecured notes

Balance, January 1, 2019 $ 989,306  
Change in fair value of embedded derivative (prepayment option)   1,079  
Accretion of transaction costs and premiums   1,173  
Balance, December 31, 2019 $ 991,558  
Change in fair value of embedded derivative (prepayment option)   2,585  
Accretion of transaction costs and premiums   621  
Balance, June 30, 2020 $ 994,764  

The $1,000,000 aggregate principal amount of senior notes are comprised of two series: (i) a series of 7.25% senior notes due 2023 in an aggregate principal amount of $400,000 and (ii) a series of 7.625% senior notes due 2025 in an aggregate principal amount of $600,000.

The senior notes are guaranteed on a senior unsecured basis by substantially all of the Company's subsidiaries, other than HudBay (BVI) Inc. and certain excluded subsidiaries, which include the Company's subsidiaries that own an interest in the Rosemont project and any newly formed or acquired subsidiaries that primarily hold or may develop non-producing mineral assets that are in the pre-construction phase of development. The Group's revolving credit facilities are secured against substantially all of the Group's assets, other than those associated with the Arizona business unit.


HUDBAY MINERALS INC.

Notes to Unaudited Condensed Consolidated Interim Financial Statements
(in thousands of US dollars, except where otherwise noted)
For the three and six months ended June 30, 2020 and 2019

 

(b) Unamortized transaction costs - revolving credit facilities

Balance, January 1, 2019 $ 8,276  
Accretion of transaction costs   (2,342 )
Transaction costs   369  
Balance, December 31, 2019 $ 6,303  
Accretion of transaction costs   (1,368 )
Transaction costs   1,411  
Balance, June 30, 2020 $ 6,346  

As at June 30, 2020, the Peru business unit had $24,795 in letters of credit issued under the Peru revolving credit facility to support its reclamation obligations and the Manitoba business unit had $82,221 in letters of credit issued under the Canada revolving credit facility to support its reclamation and pension obligations.

Surety bonds

The Arizona business unit had $8,591 in surety bonds and the Peru business unit had $20,000 in surety bonds, issued to support future reclamation and closure obligations. No cash collateral is required to be posted under these surety bonds.

Other letters of credit

The Peru business unit had $45,000 in letters of credit issued with various Peruvian financial institutions. No cash collateral is required to be posted under these letters of credit.

15. Deferred revenue

On August 8, 2012 and November 4, 2013, the Group entered into precious metals stream transactions with Wheaton whereby the Group has received aggregate deposit payments of $455,100 against delivery of (i) 100% of payable gold and silver from the 777 mine until the end of 2016, and delivery of 50% of payable gold and 100% of payable silver for the remainder of the 777 mine life; and aggregate deposit payments of $429,900 against the delivery of (ii) 100% of payable silver and 50% of payable gold from the Constancia mine.

In addition to the aggregate deposit payments of $885,000, as gold and silver is delivered under the stream agreements, the Group receives cash payments equal to the lesser of (i) the market price and (ii) $400 per ounce (for gold) and $5.90 per ounce (for silver), subject to 1% annual escalation after three years, from the inception of the agreement.


HUDBAY MINERALS INC.

Notes to Unaudited Condensed Consolidated Interim Financial Statements
(in thousands of US dollars, except where otherwise noted)
For the three and six months ended June 30, 2020 and 2019

 

The Group recorded the deposits received as deferred revenue and recognizes amounts in revenue as gold and silver are delivered under the stream agreements. The Group determines the amortization of deferred revenue to the condensed consolidated interim income statements on a per unit basis using the estimated total number of gold and silver ounces expected to be delivered under the stream agreements over the life of the 777 and Constancia life-of-mine plans. For the six months ended June 30, 2020 the drawdown rates for the 777 stream agreement for gold and silver were $1,131 and $21.43 per ounce, respectively (year ended December 31, 2019 - $1,177 and $22.51 per ounce, respectively). For the six months ended June 30, 2020 the drawdown rates for the Constancia stream agreement for gold and silver were $976 and $21.52 per ounce, respectively (year ended December 31, 2019 - $948 and $21.77 per ounce, respectively). The Group estimates the current portion of deferred revenue based on deliveries anticipated over the next twelve months.

The Group has determined that precious metals stream contracts are subject to variable consideration and contain a significant financing component. As such, the Company recognizes a financing charge at each reporting period and will gross up the deferred revenue balance to recognize the significant financing element that is part of these contracts. The Group's streaming arrangements are secured against the mining properties and other business unit assets associated with the applicable stream.

The Group expects that the remaining performance obligations for the 777 and Constancia streams will be settled by the expiry of their respective stream agreements, which is no earlier than 2036.

As part of the streaming agreement for the 777 mine, the Group must repay, with precious metals credits, the legal deposit provided by August 1, 2052, the expiry date of the agreement. If the legal deposit is not fully repaid with precious metals credits from 777 production by the expiry date, a cash payment for the remaining amount will be due at the expiry date of the agreement. As a result of changes in the remaining 777 mine reserves and resources there is a possibility that an amount of the legal deposit may not be repaid by means of 777 mine's precious metals credits over its expected remaining mine life. As at June 30, 2020, this prepayment amount does not meet the definition of a financial liability. The Group incorporates the possibility of repayment as part of its assessment of variable consideration in recognizing the amount of deferred revenue to recognize in income.

The following table summarizes changes in deferred revenue:

Balance, January 1, 2019 $ 566,078  
Amortization of deferred revenue      
Liability drawdown   (92,398 )
Variable consideration adjustments - prior periods   16,295  
Accretion on streaming arrangements      
Current year additions   63,725  
Variable consideration adjustments - prior periods   6,047  
Effects of changes in foreign exchange   4,009  
Balance, December 31, 2019 $ 563,756  
Amortization of deferred revenue      
Liability drawdown   (26,477 )
Variable consideration adjustments - prior periods   2,813  
Accretion on streaming arrangements (note 5e)      
Current year additions   31,071  
Variable consideration adjustments - prior periods   960  
Effects of changes in foreign exchange   (3,922 )
Balance, June 30, 2020 $ 568,201  


HUDBAY MINERALS INC.

Notes to Unaudited Condensed Consolidated Interim Financial Statements
(in thousands of US dollars, except where otherwise noted)
For the three and six months ended June 30, 2020 and 2019

 

Consideration from the Company's stream agreement is considered variable. Gold and silver revenue can be

subject to cumulative adjustments when the number of ounces to be delivered under the contract changes. As a result of changes in the Company's reserve and resource estimate in the first quarter of 2020, the amortization rate by which deferred revenue is drawn down into income is adjusted and, as required, a current period catch up adjustment is made for all prior period stream revenues since the stream agreement inception date. This variable consideration adjustment resulted in a revenue reversal of $2,813 and finance expense of $960 (December 31, 2019 - revenue reversal of $16,295 and additional finance expense $6,047).

During the year ended December 31, 2019, and first quarter of 2020, the Company recognized an adjustment to gold and silver revenue and finance costs due to a net increase in the Company's reserve and resource estimates.

Deferred revenue is reflected in the condensed consolidated interim balance sheets as follows:

    Jun. 30, 2020     Dec. 31, 2019  
Current $ 74,835   $ 86,933  
Non-current   493,366     476,823  
  $ 568,201   $ 563,756  


HUDBAY MINERALS INC.

Notes to Unaudited Condensed Consolidated Interim Financial Statements
(in thousands of US dollars, except where otherwise noted)
For the three and six months ended June 30, 2020 and 2019

 

16. Provisions

Reflected in the condensed consolidated interim balance sheets as follows:

Jun. 30, 2020   Decommissioning, restoration and similar liabilities     Deferred share units     Restricted share units     Performance share units     Other     Total
Current (note 11) $ 23,865   $ 3,290   $ 1,541   $ -   $ 829   $ 29,525  
Non-current   323,811     -     1,397     287     1,344     326,839
  $ 347,676   $ 3,290   $ 2,938   $ 287   $ 2,173   $ 356,364  
                                   
Dec. 31, 2019   Decommissioning, restoration and similar liabilities     Deferred share units     Restricted share units     Performance share units     Other     Total
Current (note 11) $ 23,621   $ 3,876   $ 4,468   $ -   $ 1,610   $ 33,575  
Non-current   278,495     -     1,009     -     1,346     280,850
  $ 302,116   $ 3,876   $ 5,477   $ -   $ 2,956   $ 314,425  

Decommissioning, restoration and similar liabilities are remeasured at each reporting date to reflect changes in discount rates, exchange rates, and timing and extent of cash outflows which can significantly affect the liabilities.

Decommissioning, restoration and similar liabilities have been discounted to their present value at rates ranging from 0.18% to 1.41% per annum (2019 - 1.59% to 2.39%), using pre-tax risk-free interest rates that reflect the estimated maturity of each specific liability.

During the six months ended June 30, 2020, the liabilities increased by $45,560. This was mainly the result of lower discount rates, compared to December 31, 2019, associated with discounting the provisions, increasing the liabilities by $59,200, which was partially offset by a weaker Canadian dollar impacting the liabilities of the Manitoba segment by $9,487 and payments of $6,129.


HUDBAY MINERALS INC.

Notes to Unaudited Condensed Consolidated Interim Financial Statements
(in thousands of US dollars, except where otherwise noted)
For the three and six months ended June 30, 2020 and 2019

 

17. Pension and other employee benefits

Pension obligations

The Group uses a December 31 measurement date for all of its plans. As at June 30, 2020, the discount rate applied to the most recent actuarial valuation decreased to 2.77% compared to the December 31, 2019 discount rate of 3.08%, reflecting lower corporate bond yields utilized for discounting pension liabilities. The decrease in the discount rate has resulted in an increase in the defined benefit pension obligation which was offset by changes in plan assets.

Other employee benefits

The Group sponsors both other long-term employee benefit plans and non-pension post-employment benefits plans and uses a December 31 measurement date. As at June 30, 2020, the discount rate applied to the most recent actuarial valuation decreased to 2.95% compared to the December 31, 2019 discount rate of 3.17%, reflecting lower corporate bond yields utilized for discounting other employee benefit liabilities. The decrease in the discount rate has resulted in an increase in the long-term employee benefit plans and non-pension post-employment benefit plans obligation.

18. Income and mining taxes

(a) Tax recoveries:

The tax expense (recoveries) is applicable as follows:

    Three months ended
June 30,
    Six months ended
June 30,
 
    2020     2019     2020     2019  
Current:                        
Income taxes $ 687   $ (1,417 ) $ 700   $ 5,656  
Mining taxes   -     7,190     (17 )   5,855  
Adjustments in respect of prior years   -     423     (349 )   (642 )
    687     6,196     334     10,869  
Deferred:                        
Income tax recoveries - origination, revaluation and/or
  reversal of temporary differences
  (23,722 )   8,598     (27,911 )   (3,573 )
Mining tax (recoveries) expenses - origination, revaluation
  and/or reversal of temporary difference
  332     (5,168 )   (830 )   (2,159 )
Adjustments in respect of prior years   -     588     386     381  
    (23,390 )   4,018     (28,355 )   (5,351 )
  $ (22,703 ) $ 10,214   $ (28,021 ) $ 5,518  

Adjustments in respect of prior years refers to amounts changing due to the filing of tax returns and assessments from government authorities.


HUDBAY MINERALS INC.

Notes to Unaudited Condensed Consolidated Interim Financial Statements
(in thousands of US dollars, except where otherwise noted)
For the three and six months ended June 30, 2020 and 2019

 

(b) Deferred tax assets and liabilities as represented on the condensed consolidated interim balance sheets:

    Jun. 30, 2020     Dec. 31, 2019  
Deferred income tax asset $ 78,733   $ 69,950  
Deferred mining tax asset   5,265     5,096  
    83,998     75,046  
             
Deferred income tax liability   (211,305 )   (233,218 )
Deferred mining tax liability   (9,305 )   (9,710 )
    (220,610 )   (242,928 )
Net deferred tax liability balance, end of period $ (136,612 ) $ (167,882 )

The Group has retroactively changed its presentation of deferred tax assets and liabilities to separate out the Canadian mining tax assets and liabilities, which has the effect of changing the prior reported balances of deferred tax assets and deferred tax liabilities. There is no net impact to cash flows or net deferred tax liabilities.

(c) Changes in deferred tax assets and liabilities:

    Six months ended
June 30, 2020
    Year ended
Dec. 31, 2019
 
Net deferred tax liability balance, beginning of year $ (167,882 ) $ (308,577 )
Deferred tax recovery   28,355     144,865  
OCI transactions   (1,215 )   1,878  
Foreign currency translation on the deferred tax liability   4,130     (6,048 )
Net deferred tax liability balance, end of period $ (136,612 ) $ (167,882 )


HUDBAY MINERALS INC.

Notes to Unaudited Condensed Consolidated Interim Financial Statements
(in thousands of US dollars, except where otherwise noted)
For the three and six months ended June 30, 2020 and 2019

 

19. Share capital

(a) Preference shares:

Authorized: Unlimited preference shares without par value

(b) Common shares:

Authorized: Unlimited common shares without par value

Issued and fully paid:

    Six months ended
June 30, 2020
    Year ended
Dec. 31, 2019
 
    Common shares     Amount     Common shares     Amount  
Beginning and end of period   261,272,151   $ 1,777,340     261,272,151   $ 1,777,340  

During the six months ended June 30, 2020, the Company paid $1,804 in dividends on March 27, 2020 to shareholders of record as of March 10, 2020. During the six months ended June 30, 2019, the Company paid $1,955 in dividends on March 29, 2019 to shareholders of record as of March 8, 2019.

(c) Equity-settled share-based compensation - stock options:

The Group may grant options to employees, officers, directors or consultants of the Group or its affiliates to purchase common shares of the Group.

During the six months ended June 30, 2020, the Company granted 1,581,385 stock options (six months ended June 30, 2019 - nil). The following table presents the weighted average fair value assumptions used in the Black-Scholes valuation of these options:

For options granted during the six months ended:   June 30, 2020  
Weighted average share price at grant date (CAD) $ 3.77  
Risk-free rate   0.41%  
Expected dividend yield   0.5%  
Expected stock price volatility (based on historical volatility)   60.1%  
Expected life of option (months)   80  
Weighted average per share fair value of stock options granted (CAD) $ 2.02  

There are no stock options outstanding that are exercisable as at June 30, 2020.


HUDBAY MINERALS INC.

Notes to Unaudited Condensed Consolidated Interim Financial Statements
(in thousands of US dollars, except where otherwise noted)
For the three and six months ended June 30, 2020 and 2019

 

20. Earnings per share

    Three months ended
June 30,
    Six months ended
June 30,
 
    2020     2019     2020     2019  
Basic and diluted weighted average common shares outstanding   261,272,151     261,272,151     261,272,151     261,272,151  

The determination of the diluted weighted-average number of common shares excludes the impact of 1,581,385, stock options that were anti-dilutive for the three and six months ended June 30, 2020 (three and six months ended June 30, 2019 - nil).

For periods where Hudbay records a loss, the Group calculates diluted loss per share using the basic weighted average number of shares. If the diluted weighted average number of shares were used, the result would be a reduction in the loss, which would be anti-dilutive. For the three and six months ended June 30, 2020 and 2019, the Group calculated diluted loss per share using 261,272,151 common shares.


HUDBAY MINERALS INC.

Notes to Unaudited Condensed Consolidated Interim Financial Statements
(in thousands of US dollars, except where otherwise noted)
For the three and six months ended June 30, 2020 and 2019

 

21. Financial instruments

(a) Fair value and carrying value of financial instruments:

The following presents the fair value ("FV") and carrying value ("CV") of the Group's financial instruments and non-financial derivatives:

    Jun. 30, 2020     Dec. 31, 2019  
    FV     CV     FV     CV  
Financial assets at amortized cost                        
Cash and cash equivalents 1 $ 391,136   $ 391,136   $ 396,146   $ 396,146  
Restricted cash1   337     337     337     337  
Fair value through profit or loss                        
Trade and other receivables1, 2   97,025     97,025     91,046     91,046  
Non-hedge derivative assets3   1,837     1,837     1,712     1,712  
Prepayment option - embedded derivatives7   -     -     2,585     2,585  
Investments at FVTPL4   11,369     11,369     11,287     11,287  
Total financial assets   501,704     501,704     503,113     503,113  
Financial liabilities at amortized cost                        
Trade and other payables1, 2   152,331     152,331     184,604     184,604  
Deferred Rosemont acquisition consideration8   25,215     25,215     24,491     24,491  
Other financial liabilities5   90,380     101,114     21,338     24,000  
Senior unsecured notes6   966,906     994,764     1,050,126     994,143  
Fair value through profit or loss                        
Embedded derivatives3   5,633     5,633     9,074     9,074  
Gold prepayment liability9   123,057     123,057     -     -  
Non-hedge derivative liabilities3   9,217     9,217     10,295     10,295  
Total financial liabilities   1,372,739     1,411,331     1,299,928     1,246,607  
Net financial liability $ (871,035 ) $ (909,627 ) $ (796,815 ) $ (743,494 )
1 Cash and cash equivalents, restricted cash, trade and other receivables and trade and other payables are recorded at carrying value, which approximates fair value due to their short-term nature and generally negligible credit losses.  
2 Excludes tax and other statutory amounts.  
3 Derivatives are carried at their fair value, which is determined based on internal valuation models that reflect observable forward market commodity prices, currency exchange rates, and discount factors based on market US dollar interest rates adjusted for credit risk.  
4 All investments are carried at their fair value, which is determined using quoted market bid prices in active markets for listed shares.  
5 These financial liabilities relate to agreements with communities near the Constancia project in Peru (note 12). Fair values have been determined using a discounted cash flow analysis based on expected cash flows and a credit adjusted discount rate.  
6 Fair value of the senior unsecured notes (note 14) has been determined using the quoted market price at the period end.  
7 Fair value of the prepayment option embedded derivative related to the long-term debt (note 14) has been determined using a binomial tree/lattice approach based on the Hull-White single factor interest rate term structure model.  
8 Discounted value based on a risk adjusted discount rate.  
9 The gold prepayment liability (note 12) is designated as fair value through profit or loss under the fair value option.  Gains and losses related to the Company's own credit risk have been recorded at fair value through other comprehensive income. The fair value adjustment recorded in other comprehensive income for the six months ended June 30, 2020 was a loss of $480.  


HUDBAY MINERALS INC.

Notes to Unaudited Condensed Consolidated Interim Financial Statements
(in thousands of US dollars, except where otherwise noted)
For the three and six months ended June 30, 2020 and 2019

 

Fair value hierarchy

The table below provides an analysis by valuation method of financial instruments that are measured at fair value subsequent to recognition. Levels 1 to 3 are defined based on the degree to which fair value inputs are observable and have a significant effect on the recorded fair value, as follows:

-  Level 1: Quoted prices in active markets for identical assets or liabilities;

-  Level 2: Valuation techniques use significant observable inputs, either directly or indirectly, or valuations are based on quoted prices for similar instruments; and,

-  Level 3: Valuation techniques use significant inputs that are not based on observable market data.

June 30, 2020   Level 1     Level 2     Level 3     Total  
Financial assets measured at fair value                        
Financial assets at FVTPL:                        
Non-hedge derivatives $ -   $ 1,837   $ -   $ 1,837  
Investments at FVTPL   11,369     -     -     11,369  
  $ 11,369   $ 1,837   $ -   $ 13,206  
Financial liabilities measured at fair value                        
Financial liabilities at FVTPL:                        
Embedded derivatives $ -   $ 5,633   $ -   $ 5,633  
Non-hedge derivatives   -     9,217     -     9,217  
Gold prepayment liability1   -     123,057     -     123,057  
  $ -   $ 137,907   $ -   $ 137,907  
1The gold prepayment liability (note 12) is designated as fair value through profit or loss under the fair value option.  Gains and losses related to the Company's own credit risk have been recorded at fair value through other comprehensive income. The fair value adjustment recorded in other comprehensive income for the six months ended June 30, 2020 was a loss of $480.  

December 31, 2019   Level 1     Level 2     Level 3     Total  
Financial assets measured at fair value                        
Financial assets at FVTPL:                        
Non-hedge derivatives $ -   $ 1,712   $ -   $ 1,712  
Investments at FVTPL   11,287     -     -     11,287  
Prepayment option embedded derivative   -     2,585     -     2,585  
  $ 11,287   $ 4,297   $ -   $ 15,584  
Financial liabilities measured at fair value                        
Financial liabilities at FVTPL:                        
Embedded derivatives $ -   $ 9,074   $ -   $ 9,074  
Non-hedge derivatives   -     10,295     -     10,295  
  $ -   $ 19,369   $ -   $ 19,369  

The Group's policy is to recognize transfers into and transfers out of fair value hierarchy levels as of the date of the event or change in circumstances that caused the transfer. During the three and six months ended June 30, 2020 and 2019 the Group did not make any transfers.


HUDBAY MINERALS INC.

Notes to Unaudited Condensed Consolidated Interim Financial Statements
(in thousands of US dollars, except where otherwise noted)
For the three and six months ended June 30, 2020 and 2019

 

(b) Derivatives and hedging:

Copper fixed for floating swaps

Hudbay enters into copper fixed for floating swaps in order to manage the risk associated with provisional pricing terms in copper concentrate sales agreements. As at June 30, 2020, the Group had 17,650 tonnes of net copper swaps outstanding at an effective average price of $2.55/lb and settling across July to December 2020. As at December 31, 2019, the Group had 30,000 tonnes of net copper swaps outstanding at an effective average price of $2.67/lb and settling across January to April 2020. The aggregate fair value of the transactions at June 30, 2020 was a liability of $6,808 (December 31, 2019 was a liability position of $8,362).

Transactions involving derivatives are with large multi-national financial institutions that the Group believes to be credit worthy.

Non-hedge derivative zinc contracts

Hudbay enters into fixed price sales contracts with zinc customers and, to ensure that the Group continues to receive a floating or unhedged realized zinc price, Hudbay enters into forward zinc purchase contracts that effectively offset the fixed price sales contracts. At June 30, 2020, the Group held contracts for forward zinc purchased of 6,179 tonnes (December 31, 2019 - 5,755 tonnes) that related to forward customer sales of zinc. Prices range from $0.85/lb to $1.08/lb (December 31, 2019 - $1.00/lb to $1.15/lb) and settlement dates extend to January 2021. The aggregate fair value of the transactions at June 30, 2020 was a net liability position of $572 (December 31, 2019 - a net liability position of $221).

(c) Embedded derivatives

Changes in fair value of provisionally priced receivables

The Group records changes in fair value of provisionally priced receivables related to provisional pricing in concentrate purchase, concentrate sale and certain other sale contracts. Under the terms of these contracts, prices are subject to final adjustment at the end of a future period after title transfers based on quoted market prices during the quotation period specified in the contract. The period between provisional pricing and final pricing is typically up to three months.

Changes in fair value of provisionally priced receivables are presented in trade and other receivables when they relate to sales contracts and in trade and other payables when they relate to purchase contracts. At each reporting date, provisionally priced metals are marked-to-market based on the forward market price for the quotation period stipulated in the contract, with changes in fair value recognized in revenue for sales contracts and in cost of sales for purchase concentrate contracts. Cash flows related to changes in fair value of provisionally priced receivables are classified in operating activities.


HUDBAY MINERALS INC.

Notes to Unaudited Condensed Consolidated Interim Financial Statements
(in thousands of US dollars, except where otherwise noted)
For the three and six months ended June 30, 2020 and 2019

 

As at June 30, 2020 and 2019, the Group's net position consisted of contracts awaiting final pricing which are as indicated below:

      Sales awaiting final pricing     Average YTD price ($/unit)  
Metal in concentrate Unit   Jun. 30, 2020     Dec. 31, 2019     Jun. 30, 2020     Dec. 31, 2019  
Copper tonnes   16,980     33,102     2.72     2.80  
Zinc tonnes   -     -     -     -  
Gold oz   20,192     16,152     1,797     1,522  
Silver oz   153,766     124,371     18.57     17.86  
                           

The aggregate changes in fair value of provisionally priced receivables within the copper and zinc concentrate sales contracts at June 30, 2020, was an asset position of $8,922 (December 31, 2019 - an asset position of $10,165).

Prepayment option embedded derivative

The senior unsecured notes (note 14) contain prepayment options, which represent embedded derivatives that require bifurcation from the host contract. The prepayment options are measured at fair value, with changes in the fair value being recognized as change in fair value of financial instruments (note 5e). The fair value of the embedded derivative at June 30, 2020 was nil (December 31, 2019 - an asset of $2,585).

Pampacancha delivery obligation-embedded derivative

The Group has recognized an obligation to deliver additional precious metal credits to Wheaton as a result of the Pampacancha deposit not being mined until after 2020 (note 12). The fair value of the embedded derivative at June 30, 2020 was a liability of $5,633 (December 31, 2019 - a liability of $9,074).

(d)  Other financial liabilities

Gold prepayment liability

The gold prepayment liability (note 12) requires settlement by physical delivery of gold ounces or equivalent gold credits. The fair value of the embedded derivative at June 30, 2020 was a liability of $123,057 (December 31, 2019 - nil).


HUDBAY MINERALS INC.

Notes to Unaudited Condensed Consolidated Interim Financial Statements
(in thousands of US dollars, except where otherwise noted)
For the three and six months ended June 30, 2020 and 2019

 

22. Commitments and contingencies

Capital commitments

As at June 30, 2020, the Group had outstanding capital commitments in Canada of approximately $45,027 of which $43,866 can be terminated, approximately $36,409 in Peru, all of which can be terminated, and approximately $178,649 in Arizona, primarily related to the Rosemont project, of which approximately $87,745 can be terminated by the Group.

23. Supplementary cash flow information

(a) Change in non-cash working capital:

    Three months ended
June 30,
    Six months ended
June 30,
 
    2020     2019     2020     2019  
Change in:                        
Trade and other receivables $ (18,821 ) $ 36,505   $ (5,735 ) $ 28,979  
Other financial assets/liabilities   21,705     (11,612 )   (1,153 )   (958 )
Inventories   (515 )   1,816     (7,799 )   (18,225 )
Prepaid expenses   1,400     (3,679 )   2,362     (5,186 )
Trade and other payables   (5,492 )   1,780     (22,327 )   (4,030 )
Provisions and other liabilities   3,634     940     3,698     1,187  
  $ 1,911   $ 25,750   $ (30,954 ) $ 1,767  

The Group has retroactively changed its presentation of changes in taxes payable/receivable in the statements of cash flows to report all changes in taxes payable/receivable within the operating cash flow before changes in non-cash working capital. There is no net impact to cash flows from operating activities. All comparative periods have been revised.

(b) Non-cash transactions:

During the six months ended June 30, 2020, the Group entered into the following non-cash investing and financing activities which are not reflected in the consolidated statements of cash flows:

-  Remeasurement of the Group's decommissioning and restoration liabilities for the six months ended June 30, 2020 led to a net increase in related property, plant and equipment assets of $58,449 (six months ended June 30, 2019 - increase of $26,491) related to lower discount rates associated with remeasurement of the liabilities.

-  Property, plant and equipment included $7,067 (six months ended June 30, 2019 - $4,618) of capital additions related to the recognition of ROU assets.


HUDBAY MINERALS INC.

Notes to Unaudited Condensed Consolidated Interim Financial Statements
(in thousands of US dollars, except where otherwise noted)
For the three and six months ended June 30, 2020 and 2019

 

24. Segmented information

Corporate and other activities include the Group's exploration activities in Chile, Canada and the State of Nevada. These exploration entities are not individually significant, as they do not meet the minimum quantitative thresholds for standalone segment disclosure. Corporate and other activities are not considered a segment and are included as a reconciliation to total consolidated results.

Three months ended June 30, 2020  
    Manitoba     Peru     Arizona     Corporate and other activities     Total  
Revenue from external customers $ 155,280   $ 53,633   $ -   $ -   $ 208,913  
Cost of sales                              
Mine operating costs   99,238     41,522     -     -     140,760  
Depreciation and amortization   47,655     33,152     -     -     80,807  
Gross profit (loss)   8,387     (21,041 )   -     -     (12,654 )
Selling and administrative expenses   -     -     -     10,713     10,713  
Exploration and evaluation   1,148     972     -     72     2,192  
Other expenses   (703 )   1,515     48     416     1,276  
Results from operating activities $ 7,942   $ (23,528 ) $ (48 ) $ (11,201 ) $ (26,835 )
Net interest expense on long term debt     19,729  
Accretion on streaming arrangements     15,732  
Change in fair value of financial instruments     4,656  
Other net finance costs     7,652  
Loss before tax     (74,604 )
Tax recovery     (22,703 )
Loss for the period   $ (51,901 )


HUDBAY MINERALS INC.

Notes to Unaudited Condensed Consolidated Interim Financial Statements
(in thousands of US dollars, except where otherwise noted)
For the three and six months ended June 30, 2020 and 2019

 

Three months ended June 30, 2019  
    Manitoba     Peru     Arizona     Corporate and other activities     Total  
Revenue from external customers $ 152,561   $ 176,853   $ -   $ -   $ 329,414  
Cost of sales                              
Mine operating costs   100,426     94,651     -     -     195,077  
Depreciation and amortization   35,558     55,636     -     -     91,194  
Gross profit   16,577     26,566     -     -     43,143  
Selling and administrative expenses   -     -     -     10,422     10,422  
Exploration and evaluation   4,142     1,655     -     2,138     7,935  
Other expenses   545     923     27,332     109     28,909  
Results from operating activities $ 11,890   $ 23,988   $ (27,332 ) $ (12,669 ) $ (4,123 )
Net interest expense on long term debt     16,265  
Accretion on streaming arrangements     15,915  
Change in fair value of financial instruments     3,533  
Other net finance costs     4,095  
Loss before tax     (43,931 )
Tax expense     10,214  
Loss for the period   $ (54,145 )

Six months ended June 30, 2020  
    Manitoba     Peru     Arizona     Corporate and other activities     Total  
Revenue from external customers $ 279,113   $ 174,907   $ -   $ -   $ 454,020  
Cost of sales                              
Mine operating costs   193,082     128,337     -     -     321,419  
Depreciation and amortization   86,852     80,394     -     -     167,246  
Gross loss   (821 )   (33,824 )   -     -     (34,645 )
Selling and administrative expenses   -     -     -     15,816     15,816  
Exploration and evaluation   4,994     2,716     -     255     7,965  
Other expenses   2,675     2,979     158     956     6,768  
Results from operating activities   (8,490 )   (39,519 )   (158 )   (17,027 )   (65,194 )
Net interest expense on long term debt     39,364  
Accretion on streaming arrangements     32,031  
Change in fair value of financial instruments     10,900  
Other net finance costs     8,567  
Loss before tax     (156,056 )
Tax recovery     (28,021 )
Loss for the period                         $ (128,035  


HUDBAY MINERALS INC.

Notes to Unaudited Condensed Consolidated Interim Financial Statements
(in thousands of US dollars, except where otherwise noted)
For the three and six months ended June 30, 2020 and 2019

 

Six months ended June 30, 2019  
    Manitoba     Peru     Arizona     Corporate and other activities     Total  
Revenue from external customers $ 259,693   $ 361,979   $ -   $ -   $ 621,672  
Cost of sales                              
Mine operating costs   185,547     172,846     -     -     358,393  
Depreciation and amortization   63,372     104,953     -     -     168,325  
Gross profit   10,774     84,180     -     -     94,954  
Selling and administrative expenses   -     -     -     25,323     25,323  
Exploration and evaluation   7,966     2,547     -     2,830     13,343  
Other expenses   2,731     9,638     27,957     280     40,606  
Results from operating activities   77     71,995     (27,957 )   (28,433 )   15,682  
Net interest expense on long term debt     32,499  
Accretion on streaming arrangements     37,884  
Change in fair value of financial instruments     (1,859 )
Other net finance costs     9,202  
Loss before tax     (62,044 )
Tax expense     5,518  
Loss for the period                         $ (67,562 )

June 30, 2020  
    Manitoba     Peru     Arizona     Corporate and other activities     Total  
Total assets $ 799,173   $ 2,508,841   $ 708,600   $ 482,278   $ 4,498,892  
Total liabilities   569,812     974,746     77,284     1,170,747     2,792,589  
Property, plant and equipment1   664,946     2,282,909     699,877     32,194     3,679,926  
1 Included in Corporate and other activities are $27,306 of property, plant and equipment that is located in Nevada.  

December 31, 2019  
    Manitoba     Peru     Arizona     Corporate and other activities     Total  
Total assets $ 779,896   $ 2,556,895   $ 700,799   $ 423,467   $ 4,461,057  
Total liabilities   556,267     926,642     78,988     1,051,037     2,612,934  
Property, plant and equipment1   684,679     2,253,404     691,538     32,938     3,662,559  
1 Included in Corporate and other activities are $27,273 of property, plant and equipment that is located in Nevada.  


HUDBAY MINERALS INC.

Notes to Unaudited Condensed Consolidated Interim Financial Statements
(in thousands of US dollars, except where otherwise noted)
For the three and six months ended June 30, 2020 and 2019

 

25. Events after the reporting period

 Amendments to Credit Facilities

In the second quarter of 2020, the Company entered into discussions with the syndicate of banks in its revolving credit facilities (the "Credit Facilities") to restructure the facilities. On August 7, 2020, each of the banks in the syndicate received credit approval to amend the Credit Facilities and the transaction is expected to close by the end of August.

On closing, the total size of the Credit Facilities will decrease from $550.0 million to $400.0 million to reflect the Company's business requirements until June 2022 when the Credit Facilities mature.