0001321732-18-000136.txt : 20181105 0001321732-18-000136.hdr.sgml : 20181105 20181105172021 ACCESSION NUMBER: 0001321732-18-000136 CONFORMED SUBMISSION TYPE: 10-Q PUBLIC DOCUMENT COUNT: 74 CONFORMED PERIOD OF REPORT: 20180930 FILED AS OF DATE: 20181105 DATE AS OF CHANGE: 20181105 FILER: COMPANY DATA: COMPANY CONFORMED NAME: Penumbra Inc CENTRAL INDEX KEY: 0001321732 STANDARD INDUSTRIAL CLASSIFICATION: SURGICAL & MEDICAL INSTRUMENTS & APPARATUS [3841] IRS NUMBER: 000000000 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 10-Q SEC ACT: 1934 Act SEC FILE NUMBER: 001-37557 FILM NUMBER: 181160795 BUSINESS ADDRESS: STREET 1: ONE PENUMBRA PLACE CITY: ALAMEDA STATE: CA ZIP: 94502 BUSINESS PHONE: (510) 995-2486 MAIL ADDRESS: STREET 1: ONE PENUMBRA PLACE CITY: ALAMEDA STATE: CA ZIP: 94502 10-Q 1 pen-093018x10q.htm 10-Q Document
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 
FORM 10-Q
 
(Mark One)
x
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2018
OR 
o
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from_____ to _____         
Commission File Number: 001-37557
 
Penumbra, Inc.
(Exact name of registrant as specified in its charter)
 
Delaware
 
05-0605598
(State or other jurisdiction of
incorporation or organization)
 
(I.R.S. Employer
Identification No.)
One Penumbra Place
Alameda, CA
 
94502
(Address of principal executive offices)
 
(Zip code)

(510) 748-3200
(Registrant’s telephone number, including area code)
 
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes: x    No:  o
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).    Yes:  x    No:  o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer
x
 
Accelerated filer
o
Non-accelerated filer
o
 
Smaller reporting company
o
Emerging growth company
o
 
 
 
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with accounting standards provided pursuant to Section 13(a) of the Exchange Act. o 
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes:  o  No:  x
As of October 24, 2018, the registrant had 34,503,038 shares of common stock, par value $0.001 per share, outstanding.
 



Penumbra, Inc.
FORM 10-Q
TABLE OF CONTENTS
 
 
 
Page
 
 
 
 
 
 
 
 
 
 
 
 



PART I - FINANCIAL INFORMATION

ITEM 1. CONDENSED CONSOLIDATED FINANCIAL STATEMENTS.

Penumbra, Inc.
Condensed Consolidated Balance Sheets
(unaudited)
(in thousands)
 
 
September 30,
2018
 
December 31,
2017
Assets
 
 
 
 
Current assets:
 
 
 
 
Cash and cash equivalents
 
$
47,742

 
$
50,637

Marketable investments
 
146,176

 
163,954

Accounts receivable, net of doubtful accounts of $2,054 and $1,290 at September 30, 2018 and December 31, 2017, respectively
 
80,435

 
58,007

Inventories
 
109,706

 
94,901

Prepaid expenses and other current assets
 
13,536

 
14,735

Total current assets
 
397,595

 
382,234

Property and equipment, net
 
34,133

 
30,899

Intangible assets, net
 
27,284

 
23,778

Goodwill
 
7,923

 
8,178

Long-term investments (Note 3)
 

 
3,872

Deferred taxes
 
32,985

 
26,690

Other non-current assets
 
1,085

 
1,016

Total assets
 
$
501,005

 
$
476,667

Liabilities and Stockholders’ Equity
 
 
 
 
Current liabilities:
 
 
 
 
Accounts payable
 
$
8,869

 
$
6,757

Accrued liabilities
 
56,183

 
44,825

Total current liabilities
 
65,052

 
51,582

Deferred rent
 
7,510

 
6,199

Other non-current liabilities
 
19,155

 
18,478

Total liabilities
 
91,717

 
76,259

Commitments and contingencies (Note 8)
 


 


Stockholders’ equity:
 
 
 
 
Common stock
 
34

 
33

Additional paid-in capital
 
407,881

 
396,810

Accumulated other comprehensive (loss) income
 
(899
)
 
1,569

Retained earnings
 
2,403

 
1,996

Total Penumbra, Inc. stockholders’ equity
 
409,419

 
400,408

Non-controlling interest
 
(131
)
 

Total stockholders’ equity
 
$
409,288

 
$
400,408

Total liabilities and stockholders’ equity
 
$
501,005

 
$
476,667

See accompanying notes to the unaudited condensed consolidated financial statements

2


Penumbra, Inc.
Condensed Consolidated Statements of Operations
(unaudited)
(in thousands, except share and per share amounts)
 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
 
2018
 
2017
 
2018
 
2017
Revenue
 
$
111,806

 
$
83,911

 
$
324,145

 
$
237,713

Cost of revenue
 
36,794

 
29,134

 
110,324

 
84,298

Gross profit
 
75,012

 
54,777

 
213,821

 
153,415

Operating expenses:
 
 
 
 
 
 
 
 
Research and development
 
9,092

 
8,132

 
25,298

 
23,260

Sales, general and administrative
 
55,934

 
45,962

 
165,209

 
132,846

Acquired in-process research and development
 
30,835

 

 
30,835

 

Total operating expenses
 
95,861

 
54,094

 
221,342

 
156,106

(Loss) income from operations
 
(20,849
)
 
683

 
(7,521
)
 
(2,691
)
Interest income, net
 
771

 
658

 
2,240

 
1,926

Other income (expense), net
 
170

 
(102
)
 
(460
)
 
(665
)
(Loss) income before income taxes and equity in losses of unconsolidated investee
 
(19,908
)
 
1,239

 
(5,741
)
 
(1,430
)
Provision for (benefit from) income taxes
 
1,598

 
456

 
(5,288
)
 
2,293

(Loss) income before equity in losses of unconsolidated investee
 
(21,506
)
 
783

 
(453
)
 
(3,723
)
Equity in losses of unconsolidated investee
 
(920
)
 
(545
)
 
(3,101
)
 
(703
)
Consolidated net (loss) income
 
$
(22,426
)
 
$
238

 
$
(3,554
)
 
$
(4,426
)
Net loss attributable to non-controlling interest
 
(3,496
)
 

 
(3,496
)
 

Net (loss) income attributable to Penumbra, Inc.
 
$
(18,930
)
 
$
238

 
$
(58
)
 
$
(4,426
)
 
 
 
 
 
 
 
 
 
Net (loss) income attributable to Penumbra, Inc. per share:
 
 
 
 
 
 
 
 
Basic
 
$
(0.55
)
 
$
0.01

 
$

 
$
(0.14
)
Diluted
 
$
(0.55
)
 
$
0.01

 
$

 
$
(0.14
)
Weighted average shares outstanding:
 
 
 
 
 
 
 
 
Basic
 
34,248,484

 
33,446,841

 
34,057,216

 
32,766,135

Diluted
 
34,248,484

 
35,664,272

 
34,057,216

 
32,766,135

See accompanying notes to the unaudited condensed consolidated financial statements

3


Penumbra, Inc.
Condensed Consolidated Statements of Comprehensive (Loss) Income
(unaudited)
(in thousands)
 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
 
2018
 
2017
 
2018
 
2017
Consolidated net (loss) income
 
$
(22,426
)
 
$
238

 
$
(3,554
)
 
$
(4,426
)
Other comprehensive (loss) income, net of tax:
 
 
 
 
 
 
 
 
Foreign currency translation adjustments, net of tax
 
(353
)
 
5,845

 
(2,367
)
 
5,771

Net change in unrealized gains (losses) on available-for-sale securities, net of tax
 
115

 
54

 
(101
)
 
121

Total other comprehensive (loss) income, net of tax
 
(238
)
 
5,899

 
(2,468
)
 
5,892

Consolidated comprehensive (loss) income
 
$
(22,664
)
 
$
6,137

 
$
(6,022
)
 
$
1,466

Net loss attributable to non-controlling interest
 
$
(3,496
)
 
$

 
$
(3,496
)
 
$

Comprehensive (loss) income attributable to Penumbra, Inc.
 
$
(19,168
)
 
$
6,137

 
$
(2,526
)
 
$
1,466

See accompanying notes to the unaudited condensed consolidated financial statements


4


Penumbra, Inc.
Condensed Consolidated Statements of Cash Flows
(unaudited)
(in thousands)
 
 
Nine Months Ended September 30,
 
 
2018
 
2017
CASH FLOWS FROM OPERATING ACTIVITIES:
 
 
 
 
Consolidated net loss
 
$
(3,554
)
 
$
(4,426
)
Adjustments to reconcile consolidated net (loss) to net cash provided by operating activities:
 
 
 
 
Depreciation and amortization
 
4,459

 
2,580

(Accretion of discount) amortization of premium on marketable investments
 
(69
)
 
501

Stock-based compensation
 
13,551

 
13,092

Loss on non-marketable equity investments
 
3,101

 
703

Provision for doubtful accounts
 
833

 
445

Inventory write-downs
 
1,046

 
996

Deferred taxes
 
(6,411
)
 
1

Acquired in-process research and development
 
30,835

 

Change in fair value of contingent consideration
 
852

 

Other
 
64

 
28

Changes in operating assets and liabilities:
 
 
 
 
Accounts receivable
 
(23,284
)
 
704

Inventories
 
(15,395
)
 
(14,716
)
Prepaid expenses and other current and non-current assets
 
733

 
3,303

Accounts payable
 
1,688

 
873

Accrued expenses and other non-current liabilities
 
12,828

 
9,514

Net cash provided by operating activities
 
21,277

 
13,598

CASH FLOWS FROM INVESTING ACTIVITIES:
 


 
 
Asset acquisition (Note 3) and acquisition of business (Note 5), net of cash acquired
 
(19,914
)
 
(9,253
)
Contributions to non-marketable investments
 
(1,382
)
 
(5,130
)
Purchase of marketable investments
 
(96,969
)
 
(139,317
)
Proceeds from sales of marketable investments
 
12,131

 
28,167

Proceeds from maturities of marketable investments
 
102,687

 
73,579

Acquisition of intangible assets from a licensing agreement
 

 
(2,500
)
Purchases of property and equipment
 
(6,563
)
 
(6,805
)
Net cash used in investing activities
 
(10,010
)
 
(61,259
)
CASH FLOWS FROM FINANCING ACTIVITIES:
 
 
 
 
Proceeds from issuance of common stock upon underwritten public offering, net of issuance cost
 

 
106,265

Proceeds from exercises of stock options
 
4,294

 
4,244

Proceeds from issuance of stock under employee stock purchase plan
 
3,584

 
2,914

Payment of employee taxes related to vested restricted stock
 
(16,021
)
 
(10,569
)
Payment of acquisition-related obligations
 
(4,431
)
 

Other
 
(409
)
 
(940
)
Net cash (used in) provided by financing activities
 
(12,983
)
 
101,914

Effect of foreign exchange rate changes on cash and cash equivalents
 
(1,179
)
 
(1,868
)
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS
 
(2,895
)
 
52,385

CASH AND CASH EQUIVALENTS—Beginning of period
 
50,637

 
13,236

CASH AND CASH EQUIVALENTS—End of period
 
$
47,742

 
$
65,621

NONCASH INVESTING AND FINANCING ACTIVITIES:
 
 
 
 
Common shares issued as consideration in connection with a buyout agreement (Notes 6, 8 and 9)
 
$
5,256

 
$

Purchase of property and equipment funded through accounts payable and accrued liabilities
 
$
1,378

 
$
2,933

Asset acquisition (Note 3) or business combination related contingent liabilities and working capital adjustment liabilities (Note 5)
 
$
4,500

 
$
4,897

Licensing agreement related contingent liabilities
 
$

 
$
12,717

See accompanying notes to the unaudited condensed consolidated financial statements

5


Penumbra, Inc.
Notes to Condensed Consolidated Financial Statements
(unaudited)
1. Organization and Description of Business
Penumbra, Inc. (the “Company”) is a global healthcare company focused on innovative therapies. The Company designs, develops, manufactures and markets medical devices and has a broad portfolio of products that addresses challenging medical conditions and significant clinical needs.
2. Summary of Significant Accounting Policies
Basis of Presentation and Consolidation
The accompanying condensed consolidated balance sheet as of September 30, 2018, the condensed consolidated statements of operations for the three and nine months ended September 30, 2018 and 2017, the condensed consolidated statements of comprehensive (loss) income for the three and nine months ended September 30, 2018 and 2017, and the condensed consolidated statements of cash flows for the nine months ended September 30, 2018 and 2017 are unaudited. The unaudited condensed consolidated financial statements included herein have been prepared by the Company in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) and the applicable rules and regulations of the Securities and Exchange Commission (the “SEC”) for interim financial information. Accordingly, they do not include all of the information and notes required by U.S. GAAP for complete financial statements. The condensed consolidated balance sheet as of December 31, 2017 was derived from the audited financial statements as of that date.
The unaudited condensed consolidated financial statements have been prepared on the same basis as the audited consolidated financial statements and, in the opinion of management, reflect all adjustments of a normal recurring nature considered necessary to state fairly the Company’s financial position as of September 30, 2018, the results of its operations for the three and nine months ended September 30, 2018 and 2017, and the cash flows for the nine months ended September 30, 2018 and 2017. The results for the three and nine months ended September 30, 2018 are not necessarily indicative of the results that may be expected for the year ending December 31, 2018 or for any other future annual or interim period. Certain changes in presentation were made in the condensed consolidated financial statements for the three and nine months ended September 30, 2017 to conform to the presentation for the three and nine months ended September 30, 2018.
The information included in this Quarterly Report on Form 10-Q should be read in conjunction with the audited consolidated financial statements and notes thereto for the year ended December 31, 2017, included in the Company’s Annual Report on Form 10-K. There have been no changes to the Company’s significant accounting policies during the nine months ended September 30, 2018, as compared to the significant accounting policies described in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2017, other than changes to the Company’s revenue policy described below in connection with the adoption of the guidance under the Accounting Standards Codification (“ASC”) 606.
The condensed consolidated financial statements include the accounts of the Company, its wholly-owned subsidiaries and its majority-owned subsidiary, MVI Health Inc. (MVI). On August 31, 2018, the Company acquired a controlling interest in MVI. The portion of equity not attributable to the Company is considered noncontrolling interest and was recorded at the fair value as of the acquisition date. The amounts attributable to non-controlling interest are classified separately in the condensed consolidated financial statements. Any subsequent changes in the Company’s ownership interest while the Company retains its controlling interest in MVI will be accounted for as equity transactions. Refer to Note “3. Investments and Fair Value of Financial Instruments” for more information on the asset acquisition of MVI. All intercompany balances and transactions have been eliminated in consolidation.
Use of Estimates
The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities and equity accounts; disclosure of contingent assets and liabilities at the date of the financial statements; and the reported amounts of revenues and expenses during the reporting period. On an ongoing basis, the Company evaluates its estimates, including those related to marketable investments, provisions for doubtful accounts, the amount of variable consideration included in the transaction price, warranty reserve, valuation of inventories, useful lives of property and equipment, income taxes, contingent consideration and other contingencies, among others. The Company bases its estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other data. Actual results could differ from those estimates.

6

Penumbra, Inc.
Notes to Condensed Consolidated Financial Statements
(unaudited)

Revenue Recognition
Revenue is comprised of product revenue net of returns, discounts, administration fees and sales rebates. The Company adopted the guidance under ASC 606 on January 1, 2018 using the modified retrospective method for all contracts not completed as of the date of adoption. Therefore, the comparative prior year information has not been adjusted and continues to be reported under ASC 605 with the impact of the adoption reflected in opening retained earnings. Under ASC 606, the Company recognizes revenue when control of the promised goods or services is transferred to our customers, in an amount that reflects the consideration we expect to be entitled to in exchange for those goods or services. Revenue from product sales continue to be recognized either on the date of shipment or the date of receipt by the customer, but is deferred for certain transactions when control has not yet transferred. However, with respect to products that the Company consigns to hospitals, which primarily consist of coils, the Company recognizes revenue at the time hospitals utilize products in a procedure.
Deferred revenue represents amounts that the Company has already invoiced its customers and that are ultimately expected to be recognized as revenue, but for which not all revenue recognition criteria have been met. As of September 30, 2018 and December 31, 2017, respectively, the Company's deferred revenue balance was not material.
Revenue is recorded at the net sales price, which includes estimates of variable consideration such as product returns utilizing historical return rates, rebates, discounts, and other adjustments to net revenue. To the extent the transaction price includes variable consideration, the Company estimates the amount of variable consideration that should be included in the transaction price. Variable consideration is included in revenue only to the extent that it is probable that a significant reversal of the revenue recognized will not occur when the uncertainty associated with the variable consideration is subsequently resolved.
The Company’s terms and conditions permit product returns and exchanges. The Company bases its estimates for sales returns on actual historical returns over the prior three years and they are recorded as reductions in revenue at the time of sale. Upon recognition, the Company reduces revenue and cost of revenue for the estimated return. Return rates can fluctuate over time, but are sufficiently predictable to allow the Company to estimate expected future product returns.
For more information and disclosures on the Company’s revenue, refer to Note “13. Revenues.”
Segments
The Company determined its operating segment on the same basis that it uses to evaluate its performance internally. The Company has one business activity: the design, development, manufacturing and marketing of innovative devices, and operates as one operating segment. The Company’s chief operating decision-maker, its Chief Executive Officer, reviews its operating results for the purpose of allocating resources and evaluating financial performance. The Company assigns revenue to a geographic area based on the destination to which it ships its products.
Recent Accounting Guidance
Recently Adopted Accounting Standards
In the first quarter of 2018, the Company adopted ASU No. 2014-09, Revenue from Contracts with Customers (Topic 606), and its associated amendments. Under the standard, revenue is recognized when a customer obtains control of promised goods or services in an amount that reflects the consideration the entity expects to receive in exchange for those goods or services. In addition, the standard requires disclosure of the nature, amount, timing, and uncertainty of revenue and cash flows arising from contracts with customers. The Company applied the five step method outlined in the ASU to all revenue streams and elected to utilize the modified retrospective implementation method. The additional disclosures required by the ASU have been included in Note “13. Revenues.”
In the first quarter of 2018, the Company adopted ASU No. 2016-18, Statement of Cash Flows: Restricted Cash, a consensus of the Financial Accounting Standards Board (“FASB”) Emerging Issues Task Force. Under the standard, restricted cash and restricted cash equivalent amounts are presented within cash and cash equivalents when reconciling the total beginning and ending amounts shown on the statement of cash flows. When cash, cash equivalents, restricted cash and restricted cash equivalents are presented in more than one line item on the balance sheet, a reconciliation of the totals in the statement of cash flows to the related captions in the balance sheet is required. The adoption of this standard did not have a material impact to the statement of cash flow for the nine months ended September 30, 2017, as the Company did not hold any restricted cash as of September 30, 2017.

7

Penumbra, Inc.
Notes to Condensed Consolidated Financial Statements
(unaudited)

In the first quarter of 2018, the Company adopted ASU No. 2017-09, Compensation - Stock Compensation - Scope of Modification Accounting. The standard provides clarification on when modification accounting should be used for changes to the terms or conditions of a share-based payment award. This standard does not change the accounting for modifications but clarifies that modification accounting guidance should only be applied if there is a change to the value, vesting conditions, or award classification and would not be required if the changes are considered non-substantive. The standard is effective for annual periods beginning after December 15, 2017, and interim periods within those annual periods. The guidance was adopted on a prospective basis in the first quarter of 2018 and did not have any impact upon adoption.
In the first quarter of 2018, the Company adopted ASU No. 2018-02, Income Statement - Reporting Comprehensive Income. The standard allows a reclassification from accumulated other comprehensive income to retained earnings for stranded tax effects resulting from the Tax Cuts and Jobs Act of 2017 (the “Tax Reform Act”). The standard is effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. Early adoption is permitted for any interim and annual financial statements that have not yet been issued. The Company elected to early adopt this standard on a prospective basis in the first quarter of 2018 and reclassify the stranded tax effects resulting from the Tax Reform Act from accumulated other comprehensive income to retained earnings. There were no additional income tax effects resulting from the Tax Reform Act reclassified from accumulated comprehensive income to retained earnings. The adoption of this standard did not have a material impact on the Company’s financial position.
In the first quarter of 2018, the Company adopted ASU No. 2018-05, Income Taxes (Topic 740): Amendments to SEC Paragraphs Pursuant to SEC Staff Accounting Bulletin No. 118, which included amendments to expand income tax accounting and disclosure guidance pursuant to SEC Staff Accounting Bulletin No. 118 (“SAB 118”) issued by the SEC in December 2017. SAB 118 provides guidance on accounting for the income tax effects of the Tax Reform Act. Refer to Note “11. Income Taxes” for more information and disclosures related to this amended guidance.
In the third quarter of 2018, the Company adopted ASU No. 2018-07, Compensation – Stock Compensation (Topic 718): Improvements to Nonemployee Share-Based Payment Accounting, which simplifies the accounting and reporting for share-based payments granted to nonemployees for goods and services. Under the new guidance, payments to nonemployees would be more closely aligned with the requirements for share-based payments granted to employees. The standard is effective for annual periods beginning after December 15, 2018, and interim periods within those annual periods. Early adoption is permitted, but no earlier than the Company's adoption date of ASC 606. The Company adopted the standard on a prospective basis in the third quarter of 2018 and the adoption did not have a material impact on the Company’s financial statement.

Recently Issued Accounting Standards
In February 2016, the FASB issued ASU No. 2016-02, Leases, which amends the existing accounting standards for leases. In September 2017, the FASB issued ASU No. 2017-13 which provides additional clarification and implementation guidance on the previously issued ASU No. 2016-02. Under the new guidance, a lessee will be required to recognize a lease liability and right-of-use asset for all leases with terms in excess of twelve months. The new guidance also modifies the classification criteria and accounting for sales-type and direct financing leases, and requires additional disclosures to enable users of financial statements to understand the amount, timing, and uncertainty of cash flows arising from leases. Consistent with current guidance, a lessee’s recognition, measurement, and presentation of expenses and cash flows arising from a lease will continue to depend primarily on its classification. In July 2018, the FASB issued ASU No. 2018-10 and ASU No. 2018-11, which further clarifies the application of the guidance issued under ASU No. 2016-02 and provides updates to transition methods and practical expedients. ASU No. 2018-11 provides an optional transition method in addition to the existing transition method which allows entities, at the adoption date, to recognize a cumulative effect adjustment to the opening balance of retained earnings in the period of adoption. The accounting standard is effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years, and must be applied using a modified retrospective approach. Early adoption is permitted. While the Company is continuing to assess all potential impacts of the standard, it expects that most of its lease commitments will be subject to the updated standard and recognized as lease liabilities and right-of-use assets upon adoption.
In June 2016, the FASB issued ASU No. 2016-13, Financial Instruments-Credit Losses. The standard changes how entities will measure credit losses for most financial assets and certain other instruments that are not measured at fair value through net income. The Company will recognize an allowance for credit losses on available-for-sale securities rather than deductions in amortized cost. The standard is effective for fiscal years and interim periods beginning after December 15, 2019. Early adoption is permitted for all periods beginning after December 15, 2018. The Company is currently evaluating the impact of adopting this standard.

8

Penumbra, Inc.
Notes to Condensed Consolidated Financial Statements
(unaudited)

In August 2018, the FASB issued ASU 2018-13, Disclosure Framework—Changes to the Disclosure Requirements for Fair Value Measurement (“ASU 2018-13”). The primary focus of the standard is to improve the effectiveness of the disclosure requirements for fair value measurements. The standard is effective for fiscal years and interim periods beginning after December 15, 2019. An entity is permitted to early adopt the removed or modified disclosures upon the issuance of the standard and may delay adoption of the additional disclosures until their effective date. The Company is currently evaluating the impact of adopting this standard.
In August 2018, the SEC adopted the final rule under SEC Release No. 33-10532, Disclosure Update and Simplification. The final rule amends certain disclosure requirements that were redundant, duplicative, overlapping, outdated or superseded. In addition, the amendments expanded the disclosure requirements on the analysis of stockholders' equity for interim financial statements. Under the amendments, an analysis of changes in each caption of stockholders' equity presented in the balance sheet must be provided in a note or separate statement. The analysis should present a reconciliation of the beginning balance to the ending balance of each period for which a statement of comprehensive income is required to be filed. The Company anticipates its first presentation of changes in stockholders' equity will be included in its Form 10-Q for the quarter ended March 31, 2019.
3. Investments and Fair Value of Financial Instruments
Marketable Investments
The Company’s marketable investments have been classified and accounted for as available-for-sale. The Company’s marketable investments as of September 30, 2018 and December 31, 2017 were as follows (in thousands):
 
 
September 30, 2018
 
 
Amortized Cost
 
Gross Unrealized Gains
 
Gross Unrealized Losses
 
Fair Value
Commercial paper
 
$
12,660

 
$

 
$
(5
)
 
$
12,655

U.S. treasury
 
6,401

 

 
(37
)
 
6,364

U.S. agency and government sponsored securities
 
4,219

 

 
(34
)
 
4,185

U.S. states and municipalities
 
8,587

 

 
(23
)
 
8,564

Corporate bonds
 
114,746

 
60

 
(398
)
 
114,408

Total
 
$
146,613

 
$
60

 
$
(497
)
 
$
146,176

 
 
December 31, 2017
 
 
Amortized Cost
 
Gross Unrealized Gains
 
Gross Unrealized Losses
 
Fair Value
Commercial paper
 
$
19,941

 
$

 
$
(8
)
 
$
19,933

U.S. treasury
 
6,402

 

 
(28
)
 
6,374

U.S. agency and government sponsored securities
 
4,787

 

 
(18
)
 
4,769

U.S. states and municipalities
 
12,510

 

 
(23
)
 
12,487

Corporate bonds
 
120,648

 
23

 
(280
)
 
120,391

Total
 
$
164,288

 
$
23

 
$
(357
)
 
$
163,954


9

Penumbra, Inc.
Notes to Condensed Consolidated Financial Statements
(unaudited)

The following tables present the gross unrealized losses and the fair value for those marketable investments that were in an unrealized loss position for less than twelve months or for twelve months or longer as of September 30, 2018 and December 31, 2017 (in thousands):
 
 
September 30, 2018
 
 
Less than 12 months
 
12 months or more
 
Total
 
 
Fair Value
 
Gross Unrealized Losses
 
Fair Value
 
Gross Unrealized Losses
 
Fair Value
 
Gross Unrealized Losses
Commercial paper
 
$
12,655

 
$
(5
)
 
$

 
$

 
$
12,655

 
$
(5
)
U.S. treasury
 
4,371

 
(29
)
 
1,993

 
(8
)
 
6,364

 
(37
)
U.S. agency and government sponsored securities
 
4,185

 
(34
)
 

 

 
4,185

 
(34
)
U.S. states and municipalities
 
6,564

 
(23
)
 

 

 
6,564

 
(23
)
Corporate bonds
 
60,544

 
(244
)
 
13,191

 
(154
)
 
73,735

 
(398
)
Total
 
$
88,319

 
$
(335
)
 
$
15,184

 
$
(162
)
 
$
103,503

 
$
(497
)
 
 
December 31, 2017
 
 
Less than 12 months
 
12 months or more
 
Total
 
 
Fair Value
 
Gross Unrealized Losses
 
Fair Value
 
Gross Unrealized Losses
 
Fair Value
 
Gross Unrealized Losses
Commercial paper
 
$
19,933

 
$
(8
)
 
$

 
$

 
$
19,933

 
$
(8
)
U.S. treasury
 
6,374

 
(28
)
 

 

 
6,374

 
(28
)
U.S. agency and government sponsored securities
 
2,778

 
(9
)
 
1,991

 
(9
)
 
4,769

 
(18
)
U.S. states and municipalities
 
10,092

 
(23
)
 

 

 
10,092

 
(23
)
Corporate bonds
 
93,284

 
(188
)
 
10,201

 
(92
)
 
103,485

 
(280
)
Total
 
$
132,461

 
$
(256
)
 
$
12,192

 
$
(101
)
 
$
144,653

 
$
(357
)
The contractual maturities of the Company’s marketable investments as of September 30, 2018 and December 31, 2017 were as follows (in thousands):
 
 
September 30, 2018
 
December 31, 2017
 
 
Fair Value
 
Fair Value
Due in less than one year
 
$
96,143

 
$
104,272

Due in one to five years
 
50,033

 
59,682

Total
 
$
146,176

 
$
163,954

Non-Marketable Equity Investments
In the second quarter of 2017, the Company and Sixense Enterprises, Inc. (“Sixense”) formed MVI as a privately-held joint venture for the purpose of exploring healthcare applications of virtual reality technology, with each party holding 50% of the issued and outstanding equity of MVI. On August 31, 2018 (“Transfer Agreement Closing Date”), the Company entered into a Stock Transfer Agreement (the “Transfer Agreement”) between the Company, MVI and Sixense, to purchase an additional 40% of the equity interest in MVI from Sixense for an initial cash purchase price of $20.0 million, excluding the additional $4.5 million of probable future payments relating to an anti-dilution provision in the Transfer Agreement. Following the Transfer Agreement Closing Date, the Company owns a 90% equity interest in MVI and Sixense retains the remaining 10% equity interest.
Prior to the Transfer Agreement Closing Date, the Company accounted for its investment in MVI under the equity method and was not required to consolidate MVI. As of December 31, 2017 and through the nine months ended September 30, 2018, the Company determined that MVI was not a variable interest entity (“VIE”). Furthermore, pursuant to agreements between the

10

Penumbra, Inc.
Notes to Condensed Consolidated Financial Statements
(unaudited)

parties at the time of MVI’s formation, the Company was obligated to perform certain services or make additional cash contributions to MVI for no additional equity interest. These services included, but were not limited to, information technology, accounting, other administrative services and research and development. The Company’s contributions made to prior to the Transfer Agreement Closing Date are presented as a component of “Contributions to non-marketable investments” in the condensed consolidated statements of cash flows.
As of December 31, 2017, the carrying value of the non-marketable equity investment was approximately $3.9 million, representing the Company’s contributions to MVI offset by the Company’s share of equity method investee losses, and is presented in long-term investments on the condensed consolidated balance sheet. During the three and nine months ended September 30, 2017, MVI had no revenue and recorded a net loss of $1.1 million and $1.4 million, respectively. During the three and nine months ended September 30, 2018, prior to the Transfer Agreement Closing Date, MVI had no revenue and recorded a net loss of $1.8 million and $6.2 million, respectively. The Company reflected its 50% share of MVI’s losses as equity in losses of unconsolidated investees in the condensed consolidated statements of operations through the Transfer Agreement Closing Date.
Impact of Transfer Agreement on Non-Marketable Equity Investments
The Company accounted for the Transfer Agreement as an asset acquisition, as it was determined that the transaction did not meet the definition of a business under the framework of the authoritative accounting guidance for business combinations. The total consideration transferred has been allocated to the non-monetary assets acquired and liabilities assumed based on their relative fair value.
The following table presents the components of the consideration transferred at fair value as of the Transfer Agreement Closing Date (amounts presented in thousands):
 
 
Amount
Cash transferred
 
$
20,000

Anti-dilution protection at Transfer Agreement Closing Date
 
4,500

Carrying amount of Penumbra’s equity method investment in MVI
 
2,202

Fair value of the remaining non-controlling interest
 
3,365

Total consideration transferred
 
$
30,067

In addition to the cash transferred, the consideration included a probable contingent liability related to an anti-dilution provision whereby the Company may issue additional shares of MVI to Sixense with an aggregate value of up to $4.5 million. As of September 30, 2018, the current and non-current portion of the related liability was $2.0 million and $2.5 million, respectively. The consideration transferred also included the $2.2 million carrying amount of the Company’s equity method investment in MVI as of the Transfer Agreement Closing Date, which was written-off as part of the accounting for the Transfer Agreement. The Company also recorded $3.4 million in non-controlling interest on the condensed consolidated financial statements related to the fair value of the remaining equity interest held by Sixense as of the Transfer Agreement Closing Date.
The primary asset acquired in the Transfer Agreement constitutes an in-process research and development asset (“IPR&D”). Due to the nature of the other assets acquired and liabilities assumed, the difference between the fair value of the consideration transferred and the fair value of the tangible net assets acquired was allocated solely to the IPR&D. The Company recorded a charge of $30.8 million to acquired in-process research and development expense in the condensed consolidated statements of operations at the Transfer Agreement Closing Date because the Company determined that (1) MVI had not yet reached technological feasibility or had not yet reached the appropriate regulatory approval for any products and (2) the asset had no alternative future use as of the Transfer Agreement Closing Date. Following the Transfer Agreement Closing Date, the financial results of MVI have been consolidated into the accompanying condensed consolidated financial statements, with the amounts attributable to the non-controlling interest classified separately.
Fair Value of Financial Instruments
Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability (an exit price) in an orderly transaction between market participants at the measurement date. The accounting guidance establishes a three-tiered hierarchy, which prioritizes the inputs used in the valuation methodologies in measuring fair value:
Level 1 - Quoted prices in active markets for identical assets or liabilities.

11

Penumbra, Inc.
Notes to Condensed Consolidated Financial Statements
(unaudited)

Level 2 - Inputs other than Level 1 that are observable, either directly or indirectly, such as quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.
Level 3 - Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.
The categorization of a financial instrument within the valuation hierarchy is based on the lowest level of input that is significant to the fair value measurement.
The Company classifies its cash equivalents and marketable investments within Level 1 and Level 2, as it uses quoted market prices or alternative pricing sources and models utilizing market observable inputs.
The Company determined the fair value of its Level 1 financial instruments, which are traded in active markets, using quoted market prices for identical instruments.
Financial instruments classified within Level 2 of the fair value hierarchy are valued based on other observable inputs, including broker or dealer quotations or alternative pricing sources. When quoted prices in active markets for identical assets or liabilities are not available, the Company relies on non-binding quotes from its investment managers, which are based on proprietary valuation models of independent pricing services. These models generally use inputs such as observable market data, quoted market prices for similar instruments, or historical pricing trends of a security relative to its peers. To validate the fair value determination provided by its investment managers, the Company reviews the pricing movement in the context of overall market trends and trading information from its investment managers. In addition, the Company assesses the inputs and methods used in determining the fair value in order to determine the classification of securities in the fair value hierarchy.
The following table sets forth the Company’s financial assets measured at fair value by level within the fair value hierarchy (in thousands):
 
 
As of September 30, 2018
 
 
Level 1
 
Level 2
 
Level 3
 
Fair Value
Financial Assets
 
 
 
 
 
 
 
 
Cash equivalents:
 
 
 
 
 
 
 
 
Commercial paper
 
$

 
$
8,978

 
$

 
$
8,978

Money market funds
 
5,055

 

 

 
5,055

Marketable investments:
 
 
 
 
 
 
 
 
Commercial paper
 

 
12,655

 

 
12,655

U.S. treasury
 
6,364

 

 

 
6,364

U.S. agency and government sponsored securities
 

 
4,185

 

 
4,185

U.S. states and municipalities
 

 
8,564

 

 
8,564

Corporate bonds
 

 
114,408

 

 
114,408

Total
 
$
11,419

 
$
148,790


$


$
160,209

Financial Liabilities:
 
 
 
 
 
 
 
 
Contingent consideration obligations(1)
 
$

 
$

 
$
2,519

 
$
2,519

Total
 
$

 
$

 
$
2,519

 
$
2,519


12

Penumbra, Inc.
Notes to Condensed Consolidated Financial Statements
(unaudited)

 
 
As of December 31, 2017
 
 
Level 1
 
Level 2
 
Level 3
 
Fair Value
Financial Assets
 
 
 
 
 
 
 
 
Cash equivalents:
 
 
 
 
 
 
 
 
Commercial paper
 
$

 
$
9,185

 
$

 
$
9,185

Money market funds
 
2,264

 

 

 
2,264

Marketable investments:
 
 
 
 
 
 
 
 
Commercial paper
 

 
19,933

 

 
19,933

U.S. treasury
 
6,374

 

 

 
6,374

U.S. agency and government sponsored securities
 

 
4,769

 

 
4,769

U.S. states and municipalities
 

 
12,487

 

 
12,487

Corporate bonds
 

 
120,391

 

 
120,391

Total
 
$
8,638

 
$
166,765

 
$

 
$
175,403

Financial Liabilities:
 
 
 
 
 
 
 
 
Contingent consideration obligations(1)
 
$

 
$

 
$
4,675

 
$
4,675

Total
 
$

 
$

 
$
4,675

 
$
4,675

 
(1) More information on the contingent consideration obligations and the changes in fair value are presented below.
As of September 30, 2018, the Company’s contingent consideration liability is classified as a Level 3 measurement for which fair value is derived from various inputs, including forecasted revenues during the earn-out and milestone periods, revenue volatilities, discount rates, and estimates in the timing and likelihood of achieving revenue-based milestones. The fair value of the contingent consideration liability will be remeasured each reporting period. In addition to the revenue generated during the earn-out and milestone periods, the following table presents certain quantitative information about unobservable inputs used in the Level 3 fair value measurement of the Company’s contingent consideration liability:
 
 
Fair Value at September 30, 2018 (in thousands)
 
Valuation Method
 
Unobservable Inputs
 
Input
(range where applicable)
Crossmed:
Revenue-based milestones
 
$
2,519

 
Monte Carlo Simulation
 
Earn-out period over which revenue-based milestone payments are made
 
2018 - 2019
 
 
 
 
 
 
Risk-adjusted discount rate
 
15%
 
 
 
 
 
 
Revenue volatilities for each type of revenue-based milestone
 
8.9% and 14.8%
The following table summarizes the changes in fair value of the contingent consideration obligation for the nine months ended September 30, 2018 (in thousands):
Fair Value of Contingent Consideration Obligation
 
Crossmed(1)
Balance at December 31, 2017
 
$
4,675

Additional contingent consideration liabilities
 

Payments of contingent consideration liabilities
 
(3,017
)
Changes in fair value
 
851

Foreign currency remeasurement
 
10

Balance at September 30, 2018
 
$
2,519

 
(1) During the three and nine months ended September 30, 2018, the fair value of the contingent consideration obligation related to the acquisition of Crossmed S.p.A. (“Crossmed”) increased by $0.1 million and $0.9 million, respectively, which was recorded in sales, general and administrative expense in the condensed consolidated statements of operations. The fair value of the contingent consideration increased as a result of updates to the underlying forecasts based on actual results to date and changes in estimates. For more information refer to Note “5. Business Combination.”

13

Penumbra, Inc.
Notes to Condensed Consolidated Financial Statements
(unaudited)

During the three and nine months ended September 30, 2018 and 2017, the Company did not record impairment charges related to its marketable investments and the Company did not hold any Level 3 marketable investments as of September 30, 2018 or December 31, 2017. Also, during the nine months ended September 30, 2018 and 2017, the Company did not have any transfers between Level 1, Level 2 or Level 3 of the fair value hierarchy. The Company did not have any financial assets and liabilities measured at fair value on a non-recurring basis as of September 30, 2018 or December 31, 2017.
4. Balance Sheet Components
Inventories
The following table shows the components of inventories as of September 30, 2018 and December 31, 2017 (in thousands):
 
 
September 30,
2018
 
December 31,
2017
Raw materials
 
$
16,930

 
$
13,529

Work in process
 
9,751

 
6,073

Finished goods
 
83,025

 
75,299

Inventories
 
$
109,706

 
$
94,901

Accrued Liabilities
The following table shows the components of accrued liabilities as of September 30, 2018 and December 31, 2017 (in thousands):
 
 
September 30,
2018
 
December 31,
2017
Payroll and employee-related cost
 
$
32,088

 
$
22,001

Sales return provision
 
3,000

 
3,035

Preclinical and clinical trial cost
 
1,112

 
1,514

Royalty
 
819

 
1,115

Product warranty
 
1,808

 
1,088

Leasehold improvement expenditures
 
860

 
1,012

Acquisition-related costs(1)
 
3,711

 
4,752

Other accrued liabilities
 
12,785

 
10,308

Total accrued liabilities
 
$
56,183

 
$
44,825

 
(1) Acquisition-related costs consist of the current portion of contingent liabilities related to (1) the cash milestone payments and working capital adjustment liabilities for the acquisition of Crossmed and (2) an anti-dilution provision for the asset acquisition of MVI. Refer to Note “5. Business Combination” for more information on the acquisition of Crossmed and Note “3. Investments and Fair Value of Financial Instruments” for more information on the MVI asset acquisition.
The following table shows the changes in the Company’s estimated product warranty accrual, included in accrued liabilities, as of September 30, 2018 and December 31, 2017 (in thousands):
 
 
September 30,
2018
 
December 31,
2017
Balance at the beginning of the period
 
$
1,088

 
$
1,254

Accruals of warranties issued
 
1,131

 
471

Settlements of warranty claims
 
(411
)
 
(637
)
Balance at the end of the period
 
$
1,808

 
$
1,088


14

Penumbra, Inc.
Notes to Condensed Consolidated Financial Statements
(unaudited)

Other Non-Current Liabilities
The following table shows the components of other non-current liabilities as of September 30, 2018 and December 31, 2017 (in thousands):
 
 
September 30,
2018
 
December 31,
2017
Deferred tax liabilities
 
$
3,235

 
$
3,299

Licensing-related cost(1)
 
11,423

 
12,717

Asset acquisition-related costs(2)
 
2,500

 

Other non-current liabilities
 
1,997

 
2,462

Total other non-current liabilities
 
$
19,155

 
$
18,478

 
(1) Amount relates to the non-current liability recorded for probable future milestone payments to be made under the licensing agreement described in Note “6. Intangible Assets.” Refer therein for more information.
(2) Asset acquisition-related costs represents the non-current portion of the probable contingent liability related to an anti-dilution provision for the asset acquisition of MVI. Refer to Note “3. Investments and Fair Value of Financial Instruments” for more information on the MVI asset acquisition.
5. Business Combination
On July 3, 2017 (the “Closing Date”), the Company completed the acquisition of Crossmed, a joint stock company organized under the laws of Italy. Crossmed is engaged in the business of distributing medical supplies and equipment in Italy, San Marino, the Vatican, and Switzerland. Crossmed was the Company’s exclusive distributor in Italy, San Marino and the Vatican and the acquisition provides the Company with a direct relationship with its customers in these regions. As of the Closing Date, Crossmed became a wholly-owned subsidiary of the Company and was integrated into the Company’s core business. The acquisition of Crossmed did not result in any changes to the Company’s operating or reportable segment structure and the Company continues to operate as one operating segment.
The following table summarizes the Closing Date fair value of the consideration transferred, reflecting the measurement period adjustments recorded in the fourth quarter of 2017 (in thousands):
Cash, net of working capital and financial debt adjustments
 
$
11,088

Fair value of contingent consideration for milestone payments
 
4,343

Contract purchase price
 
$
15,431

Consideration for settlement of pre-existing receivable due from Crossmed to Penumbra
 
3,273

Total value of consideration transferred
 
$
18,704

On the Closing Date, the Company paid the sellers of Crossmed an initial payment of €8.2 million, or approximately $9.4 million, subject to post-closing adjustments for working capital and financial debt. The Company is also obligated to pay additional consideration in the form of milestone payments based on Crossmed’s net revenue, and may be required to pay additional consideration based on incremental net revenue, for the year ended December 31, 2017, and each of the years ending December 31, 2018 and 2019. There is no limit on the milestone payments that can be paid out. During the nine months ended September 30, 2018, the Company made $4.4 million in cash payments to the Sellers, of which $3.0 million related to the achievement of the 2017 milestones and the remainder related to working capital and financial debt adjustments. These payments have been presented as a component of financing activities in the condensed consolidated statement of cash flows due to the nature and timing of the payments.
As of September 30, 2018, the fair value of the current and non-current portion of the related liabilities for the future cash milestone payments recorded on the condensed consolidated balance sheet was $1.3 million and $1.2 million, respectively. For more information with respect to the nature and fair value of the Company’s contingent consideration obligations, refer to Note “3. Investments and Fair Value of Financial Instruments.”

15

Penumbra, Inc.
Notes to Condensed Consolidated Financial Statements
(unaudited)

The purchase price measurement period was closed as of June 30, 2018. The following table presents the allocation of the purchase price for Crossmed, reflecting the measurement period adjustments recorded in 2017 (in thousands):
 
 
Acquisition-Date Fair Value
Estimated Useful Life of Finite-Lived Intangible Assets
Tangible assets acquired and (liabilities) assumed:
 
 
 
Accounts receivable
 
$
4,406

 
Inventories
 
1,343

 
Other current and non-current assets
 
1,596

 
Property and equipment, net
 
829

 
Accounts payable
 
(740
)
 
Accrued liabilities and obligations for short-term debt and credit facilities
 
(1,868
)
 
Deferred tax liabilities
 
(2,472
)
 
Other non-current liabilities
 
(797
)
 
Intangible assets acquired:
 
 
 
Customer relationships
 
$
6,790

15 years
Other
 
1,750

5 years
Goodwill
 
7,867

 
Total purchase price
 
$
18,704

 
Acquired intangible assets are classified as Level 3 measurements for which fair value is derived from valuations based on inputs that are unobservable and significant to the overall fair value measurement. The Company used the income approach, specifically the discounted cash flow method and the incremental cash flow approach, to derive the fair value of the customer relationships and other intangible assets. Customer relationships are direct relationships with physicians and hospitals performing procedures with the distributed products. Other intangibles consist of non-Penumbra supplier relationships and sub-distributor relationships with third parties used to sell products, both as of the Closing Date. The intangible assets are amortized on a straight-line basis over their assigned estimated useful lives. The amortization of the acquired intangible assets are not deductible for tax purposes. As a result, a $2.5 million deferred tax liability was recorded as of the Closing Date.
The goodwill arising from the Crossmed acquisition is primarily attributed to expected synergies from future growth and assembled workforce. Goodwill will not be deductible for tax purposes.
6. Intangible Assets
Acquired Intangible Assets
The following table presents details of the Company’s acquired finite-lived and indefinite-lived intangible assets, as of September 30, 2018 and December 31, 2017 (in thousands, except weighted-average amortization period):
As of September 30, 2018
 
Weighted-Average Amortization Period
 
Gross Carrying Amount
 
Accumulated Amortization
 
Net
Customer relationships
 
15.0 years
 
$
6,919

 
$
(576
)
 
$
6,343

Trade secrets and processes
 
20.0 years
 
5,256

 
(197
)
 
5,059

Other
 
5.0 years
 
1,784

 
(446
)
 
1,338

Total intangible assets subject to amortization
 
15.9 years
 
$
13,959

 
$
(1,219
)
 
$
12,740

Intangible assets related to licensed technology
 
 
 
14,544

 

 
14,544

Total intangible assets
 
 
 
$
28,503

 
$
(1,219
)
 
$
27,284


16

Penumbra, Inc.
Notes to Condensed Consolidated Financial Statements
(unaudited)

As of December 31, 2017
 
Weighted-Average
Amortization Period
 
Gross Carrying Amount
 
Accumulated Amortization
 
Net
Customer relationships
 
15.0 years
 
$
7,141

 
$
(238
)
 
$
6,903

Other
 
5.0 years
 
1,841

 
(183
)
 
1,658

Total intangible assets subject to amortization
 
13.1 years
 
$
8,982

 
$
(421
)
 
$
8,561

Intangible assets related to licensed technology
 
 
 
15,217

 

 
15,217

Total intangible assets
 
 
 
$
24,199

 
$
(421
)
 
$
23,778

The customer relationships and other intangible assets subject to amortization relate to the acquisition of Crossmed during the third quarter of 2017. The gross carrying amount and accumulated amortization of these intangible assets are subject to foreign currency translation effects. Refer to Note “5. Business Combination for more information. The Company’s $5.3 million trade secrets and processes intangible asset was recognized in connection with a royalty buyout agreement during the first quarter of 2018, which is discussed further in Note “8. Commitments and Contingencies” and Note “9. Stockholders’ Equity.”
The following table presents the amortization recorded related to the Company’s finite-lived intangible assets (in thousands):
 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
 
2018
 
2017
 
2018
 
2017
Cost of revenue
 
$
66

 
$

 
$
197

 
$

Sales, general and administrative
 
205

 
258

 
631

 
258

Total
 
$
271

 
$
258

 
$
828

 
$
258

Licensed technology
During the third quarter of 2017, the Company entered into an exclusive technology license agreement (the “License Agreement”) that required the Company to pay an upfront payment to the licensor of $2.5 million and future revenue milestone-based payments on sales of products covered by the licensed intellectual property. The Company recorded an intangible asset equal to the total payments made and expected to be made under the License Agreement and a corresponding contingent liability for the probable future milestone payments not yet paid. The licensed technology is accounted for as an indefinite-lived intangible asset. Once regulatory approval is received to market and commercialize products utilizing the underlying technology, the Company will begin amortizing the intangible asset.
At the end of each reporting period the Company adjusts the contingent liabilities to reflect the amount of future milestone payments that are probable to be paid. Prior to the commercialization of products utilizing the underlying technology, any changes in the contingent liability are recorded as an adjustment between the liability balances and the gross carrying amount of the indefinite-lived intangible asset. During the three and nine months ended September 30, 2018, the contingent liability related to the exclusive technology license agreement increased by $0.3 million and decreased by $0.7 million, respectively. The changes in the contingent liability balance were due to changes in the underlying revenue forecasts used to estimate the probable future milestone payments. As of September 30, 2018, the balance of the contingent liability related to probable future milestone payments under the Licensing Agreement was $12.0 million, of which $0.6 million and $11.4 million were included in accrued liabilities and other non-current liabilities on the condensed consolidated balance sheet, respectively.
As of September 30, 2018, the gross carrying amount of the indefinite-lived intangible asset was $14.5 million. During the nine months ended September 30, 2018, the Company noted no events or circumstances that indicate the carrying value of the licensed technology may no longer be recoverable and that an impairment loss may have occurred.

17

Penumbra, Inc.
Notes to Condensed Consolidated Financial Statements
(unaudited)

7. Goodwill
The following table presents the changes in goodwill during the nine months ended September 30, 2018 (in thousands):
 
 
Total Company
Balance as of December 31, 2017
 
$
8,178

Foreign currency translation
 
(255
)
Balance as of September 30, 2018
 
$
7,923

Goodwill Impairment Review
The Company reviews goodwill for impairment annually during the fourth quarter, on October 31st, or more frequently if events or circumstances indicate that an impairment loss may have occurred. During the nine months ended September 30, 2018, there were no events or changes in circumstances which triggered an impairment review.
8. Commitments and Contingencies
Lease Commitments
The Company leases its offices primarily under non-cancelable operating leases that expire at various dates through 2031, subject to its option to renew certain leases for an additional 5 to 15 years. Rent expense for non-cancelable operating leases with scheduled rent increases is recognized on a straight-line basis over the lease term. Rent expense for the three months ended September 30, 2018 and 2017 was $1.4 million and $1.4 million, respectively, and for the nine months ended September 30, 2018 and 2017 was $4.3 million and $4.3 million, respectively. In addition, the Company’s lease commitments also require it to make additional payments during the lease term for taxes, insurance and other operating expenses. The Company leases other equipment and vehicles primarily under non-cancelable operating leases that expire at various dates through 2021.
Royalty Obligations
In March 2005, the Company entered into a license agreement that requires the Company to make minimum royalty payments to the licensor on a quarterly basis. As of both September 30, 2018 and December 31, 2017, the license agreement required minimum annual royalty payments of $0.1 million in equal quarterly installments. On each January 1, the quarterly calendar year minimum royalty shall be adjusted to equal the prior year’s minimum royalty adjusted by a percentage equal to the percentage change in the “consumer price index for all urban consumers” for the prior calendar year as reported by the U.S. Department of Labor. Unless terminated earlier, the term of the license agreement shall continue until the expiration of the last to expire patent that covers that licensed product or for the period of 15 years following the first commercial sale of such licensed product, whichever is longer. The first commercial sale of covered products occurred in June 2007.
In April 2012, the Company entered into an agreement that requires the Company to pay, on a quarterly basis, a 5% royalty on sales of products covered under applicable patents. The first commercial sale of covered products occurred in April 2014. Unless terminated earlier, the royalty term for each applicable product shall continue for 15 years following the first commercial sale of such patented product, or when the applicable patent covering such product has expired, whichever is sooner.
In November 2013, the Company entered into an agreement that required the Company to pay, on a quarterly basis, a 3% royalty on the first $5.0 million in sales and a 1% royalty on sales thereafter of products covered under applicable patents. The agreement was terminated effective January 1, 2018.
In April 2015, the Company entered into a royalty agreement that required the Company to pay a 2% royalty on sales of certain products covered by the agreement, on a quarterly basis, in exchange for certain trade secrets and processes which were used to develop such covered products. The Company began the first commercial sale of the covered products in July 2015. In the first quarter of 2018, the Company entered into a buyout of this agreement (the “Buyout Agreement”) in which future royalty payments were canceled in exchange for shares of the Company’s common stock with a fair value of $5.3 million. The Company recorded an intangible asset equal to the $5.3 million buyout amount which will be amortized into cost of sales over the period in which the Company receives future economic benefit. After determining that the pattern of future cash flows associated with this intangible asset could not be reliably estimated with a high level of precision, the Company concluded that the intangible asset will be amortized on a straight‑line basis over its estimated useful life. For more information refer to Note “6. Intangible Assets” and Note “9. Stockholders’ Equity.”

18

Penumbra, Inc.
Notes to Condensed Consolidated Financial Statements
(unaudited)

Royalty expense included in cost of revenue for the three months ended September 30, 2018 and 2017, was $0.9 million and $1.0 million, respectively, and for the nine months ended September 30, 2018 and 2017 was $2.4 million and $3.0 million, respectively.
Contingencies
From time to time, the Company may have certain contingent liabilities that arise in the ordinary course of business. The Company accrues a liability for such matters when it is probable that future expenditures will be made and such expenditures can be reasonably estimated. Refer to Note “3. Investments and Fair Value of Financial Instruments,” Note “5. Business Combination” and Note “6. Intangible Assets” for more information on contingent liabilities recorded on the condensed consolidated balance sheet.
Indemnification
The Company enters into standard indemnification arrangements in the ordinary course of business. In many such arrangements, the Company agrees to indemnify, hold harmless, and reimburse the indemnified parties for losses suffered or incurred by the indemnified parties in connection with any trade secret, copyright, patent or other intellectual property infringement claim by any third-party with respect to the Company’s technology. The Company also agrees to indemnify many purchasers for product defect and similar claims. The term of these indemnification agreements is generally perpetual. The maximum potential amount of future payments the Company could be required to make under these agreements is not determinable because it involves claims that may be made against the Company in the future, but have not yet been made.
The Company has entered into indemnification agreements with its directors and officers that may require the Company to indemnify its directors and officers against liabilities that may arise by reason of their status or service as directors or officers, other than liabilities arising from willful misconduct of the individual.
The Company has not incurred costs to defend lawsuits or settle claims related to these indemnification agreements. No liability associated with any of these indemnification requirements has been recorded to date.
Litigation
From time to time, the Company is subject to other claims and assessments in the ordinary course of business. The Company is not currently a party to any such litigation matter that, individually or in the aggregate, is expected to have a material adverse effect on the Company’s business, financial condition, results of operations or cash flows.
9. Stockholders’ Equity
Common Stock
In the first quarter of 2017, the Company issued and sold an aggregate of 1,495,000 shares of common stock at a public offering price of $76.00 per share, less the underwriters’ discounts and commissions, pursuant to an underwritten public offering. The Company received approximately $106.3 million in net cash proceeds after deducting underwriting discounts and commissions of $6.8 million and other offering expenses of $0.5 million.
In the first quarter of 2018, the Company issued 53,256 fully vested restricted stock units with a fair value of $5.3 million in connection with the Buyout Agreement, as discussed in Note “6. Intangible Assets” and Note “8. Commitments and Contingencies.” The Company recorded the $5.3 million fair value of the shares issued to additional-paid in capital on the condensed consolidated balance sheet upon the issuance of the awards, with the associated expense being amortized into cost of sales over the period in which the Company receives future economic benefit from the buyout.

19

Penumbra, Inc.
Notes to Condensed Consolidated Financial Statements
(unaudited)

Equity Incentive Plans
Stock Options
Activity of stock options under the Penumbra, Inc. 2005 Stock Plan, the Penumbra, Inc. 2011 Equity Incentive Plan and the Amended and Restated Penumbra, Inc. 2014 Equity Incentive Plan (collectively the “Plans”) during the nine months ended September 30, 2018 is set forth below:
 
 
Number of Shares
 
Weighted-Average
Exercise Price
Balance at December 31, 2017
 
2,107,104

 
$
17.58

Exercised
 
(348,316
)
 
12.32

Canceled/Forfeited
 
(2,014
)
 
22.04

Balance at September 30, 2018
 
1,756,774

 
18.62

 
Restricted Stock and Restricted Stock Units
Activity of unvested restricted stock and restricted stock units under the Plans during the nine months ended September 30, 2018 is set forth below: 
 
 
Number of Shares
 
Weighted -Average
Grant Date Fair Value
Unvested at December 31, 2017
 
742,405

 
$
38.86

Granted
 
109,021

 
110.33

Vested
 
(376,284
)
 
38.67

Canceled/Forfeited
 
(3,625
)
 
80.11

Unvested at September 30, 2018
 
471,517

 
55.21

As of September 30, 2018, 460,432 restricted stock and restricted stock units are expected to vest.
Stock-based Compensation
The following table sets forth the stock-based compensation expense included in the Company’s condensed consolidated statements of operations for the three and nine months ended September 30, 2018 and 2017 (in thousands):
 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
 
2018
 
2017
 
2018
 
2017
Cost of revenue
 
$
260

 
$
316

 
$
677

 
$
817

Research and development
 
405

 
352

 
1,148

 
913

Sales, general and administrative
 
3,747

 
3,819

 
11,726

 
11,362

Total
 
$
4,412

 
$
4,487

 
$
13,551

 
$
13,092

As of September 30, 2018, total unrecognized compensation cost was $23.7 million related to unvested share-based compensation arrangements which is expected to be recognized over a weighted average period of 2.2 years.
The total stock-based compensation cost capitalized in inventory was $0.4 million and $0.2 million as of September 30, 2018 and December 31, 2017, respectively.
10. Accumulated Other Comprehensive (Loss) Income
Other comprehensive (loss) income consists of two components: unrealized gains or losses on the Company’s available-for-sale marketable investments and gains or losses from foreign currency translation adjustments. Until realized and reported as a component of net (loss) income, these comprehensive income (loss) items accumulate and are included within accumulated other comprehensive (loss) income. Unrealized gains and losses on the Company’s marketable investments are reclassified from accumulated other comprehensive (loss) income into earnings when realized upon sale, and are determined based on specific identification of securities sold. Gains and losses from the translation of assets and liabilities denominated in non-U.S. dollar functional currencies are included in accumulated other comprehensive (loss) income.

20

Penumbra, Inc.
Notes to Condensed Consolidated Financial Statements
(unaudited)

The following table summarizes the changes in the accumulated balances during the three and nine months ended September 30, 2018 and September 30, 2017, and includes information regarding the manner in which the reclassifications out of accumulated other comprehensive (loss) income into earnings affect the Company’s condensed consolidated statements of operations and condensed consolidated statements of comprehensive (loss) income (in thousands):
 
 
Three Months Ended September 30, 2018
 
Three Months Ended September 30, 2017
 
 
 Marketable
Investments
 
 Currency Translation
Adjustments
 
 Total
 
 Marketable
Investments
 
 Currency Translation
Adjustments
 
 Total
Balance at beginning of the period
 
$
(451
)
 
$
(210
)
 
$
(661
)
 
$
(38
)
 
$
(4,657
)
 
$
(4,695
)
Other comprehensive (loss) income before reclassifications:
 
 
 
 
 
 
 
 
 
 
 
 
Unrealized gain— marketable investments
 
151

 

 
151

 
54

 

 
54

Foreign currency translation (losses)
 

 
(353
)
 
(353
)
 

 
5,845

 
5,845

Income tax effect — (expense)
 
(36
)
 

 
(36
)
 

 

 

Net of tax
 
115

 
(353
)
 
(238
)
 
54

 
5,845

 
5,899

Amounts reclassified from accumulated other comprehensive income to earnings:
 
 
 
 
 
 
 
 
 
 
 
 
Realized gains — marketable investments
 

 

 

 

 

 

Income tax effect — (expense)
 

 

 

 

 

 

Net of tax
 

 

 

 

 

 

Net current-year other comprehensive income (loss)
 
115

 
(353
)
 
(238
)
 
54

 
5,845

 
5,899

Balance at end of the period
 
$
(336
)
 
$
(563
)
 
$
(899
)
 
$
16

 
$
1,188

 
$
1,204

 
 
Nine Months Ended September 30, 2018
 
Nine Months Ended September 30, 2017
 
 
 Marketable
Investments
 
 Currency Translation
Adjustments
 
 Total
 
 Marketable
Investments
 
 Currency Translation
Adjustments
 
 Total
Balance at beginning of the period
 
$
(235
)
 
$
1,804

 
$
1,569

 
$
(105
)
 
$
(4,583
)
 
$
(4,688
)
Other comprehensive (loss) income before reclassifications:
 
 
 
 
 
 
 
 
 
 
 
 
Unrealized (losses) gain— marketable investments
 
(102
)
 

 
(102
)
 
157

 

 
157

Foreign currency translation (losses)
 

 
(2,145
)
 
(2,145
)
 

 
5,771

 
5,771

Income tax effect — benefit (expense)
 
1

 
(222
)
 
(221
)
 

 

 

Net of tax
 
(101
)
 
(2,367
)
 
(2,468
)
 
157

 
5,771

 
5,928

Amounts reclassified from accumulated other comprehensive income to earnings:
 
 
 
 
 
 
 
 
 
 
 
 
Realized (losses)— marketable investments
 

 

 

 
(36
)
 

 
(36
)
Income tax effect — expense
 

 

 

 

 

 

Net of tax
 

 

 

 
(36
)
 

 
(36
)
Net current-year other comprehensive (loss) income
 
(101
)
 
(2,367
)
 
(2,468
)
 
121

 
5,771

 
5,892

Balance at end of the period
 
$
(336
)
 
$
(563
)
 
$
(899
)
 
$
16

 
$
1,188

 
$
1,204


11. Income Taxes
The Company’s income tax expense, deferred tax assets and liabilities, and reserves for unrecognized tax benefits reflect management’s best assessment of estimated current and future taxes to be paid. The Company is subject to income taxes in both the United States and foreign jurisdictions. Significant judgment and estimates are required in determining the consolidated income tax expense.
During interim periods, the Company generally utilizes the estimated annual effective tax rate method which involves the use of forecasted information. Under this method, the provision is calculated by applying an estimate of the annual effective tax rate for the full fiscal year to “ordinary” income or loss (pretax income or loss excluding unusual or infrequently occurring discrete items) for the reporting period. Jurisdictions with tax assets for which the Company believes a tax benefit cannot be realized are excluded from the computation of its annual effective tax rate.
During the three months ended September 30, 2018, the Company acquired a controlling interest in MVI which was accounted for as an asset acquisition for financial statement purposes. As a result, the Company recorded a charge of $30.8

21

Penumbra, Inc.
Notes to Condensed Consolidated Financial Statements
(unaudited)

million to acquired in-process research and development expense in the condensed consolidated statements of operations at the Transfer Agreement Closing Date, which is not deductible for tax purposes. Refer to Note “3. Investments and Fair Value of Financial Instruments” for more information on the MVI asset acquisition. The Company considers this expense a significant unusual and infrequently occurring item. As a result, the $30.8 million charge was excluded from the calculation of the Company’s estimated annual effective tax rate.
The Company’s provision for income taxes was a $1.6 million tax expense for the three months ended September 30, 2018, compared to a $0.5 million tax expense for the three months ended September 30, 2017. The Company’s effective tax rate changed to (8.0)% for the three months ended September 30, 2018, compared to 36.8% for the three months ended September 30, 2017. The Company’s provision for income taxes was a $5.3 million tax benefit in the nine months ended September 30, 2018, compared to a $2.3 million tax expense in the nine months ended September 30, 2017. The Company’s effective tax rate changed to 92.1% for the nine months ended September 30, 2018, compared to (160.3)% for the nine months ended September 30, 2017. The Company’s provision for/(benefit from) income taxes for the three and nine months ended September 30, 2018 was primarily due to excess tax benefits from stock-based compensation attributable to the Company’s US jurisdiction, income taxes attributable to the Company’s profits in its foreign jurisdictions, and a discrete tax charge resulting from the acquired in-process research and development expense associated with the MVI asset acquisition which is not deductible for tax purposes. The Company’s provision for income taxes in the three and nine months ended September 30, 2017 was primarily due to income taxes attributable to the Company’s foreign jurisdictions, and the tax impact from recognizing the deferred tax assets associated with intra-entity asset transfers. The tax benefits attributable to the Company’s US jurisdiction were excluded from its tax provision for the three and nine months ended September 30, 2017 due to the partial valuation allowance recorded against the Company’s domestic DTAs as of September 30, 2017.
On December 22, 2017, the Tax Reform Act was enacted. The Tax Reform Act significantly revised the U.S. corporate income tax regime by, including but not limited to, lowering the U.S. corporate income tax rate to 21% effective January 1, 2018, implementing a territorial tax system, imposing a one-time transition tax on previously untaxed accumulated earnings and profits of foreign subsidiaries, and creating new taxes on foreign sourced earnings. Also on December 22, 2017, the Securities and Exchange Commission issued Staff Accounting Bulletin 118 (“SAB 118”), which provides guidance on accounting for tax effects of the Tax Reform Act. SAB 118 provides a measurement period, that should not extend beyond one year from the Tax Reform Act enactment date, for companies to complete the accounting under ASC 740. In accordance with SAB 118, a company must reflect the income tax effects of those aspects of the Tax Reform Act for which the accounting under ASC 740 is complete. To the extent that a company’s accounting for certain income tax effects of the Tax Reform Act is incomplete but it is able to determine a reasonable estimate, it must record a provisional estimate to be included in the financial statements.
In the nine months ended September 30, 2018, the Company recorded a provisional tax charge for the deemed repatriation tax on the undistributed earnings of its foreign subsidiaries. The Company also made sufficient progress on its global intangible low-taxed income tax analysis to reasonably estimate the effects, and therefore reflected provisional amounts in the Company’s financial statements for the nine months ended September 30, 2018. Recording estimates of the tax impact of the deemed repatriation and the global intangible low-taxed income did not have a material effect on the Company’s financial statements. The final impact of the Tax Reform Act may differ from these estimates, due to, among other things, changes in the Company’s interpretations and assumptions, and additional guidance that may be issued.
With the adoption of ASU 2016-09, additional deferred tax assets (“DTAs”) of NOL and credit carryforwards were created. With any DTAs, an assessment is necessary to determine if sufficient taxable income will be generated to realize the DTAs and, if not, a substantial valuation allowance to reduce the DTAs may be required. The Company assessed its ability to realize the benefits of its domestic DTAs by evaluating all available positive and negative evidence, objective and subjective in nature, including (1) cumulative results of operations in recent years, (2) sources of recent pre-tax income, (3) estimates of future taxable income, and (4) the length of net operating loss (“NOL”) carryforward periods.
The Company considered its projections of future taxable income in conjunction with relevant provisions of the Tax Reform Act, and concluded that sufficient future taxable income will be generated to realize the benefits of its federal DTAs prior to expiration other than its federal research and development tax credit DTAs. The Company’s federal research and development tax credit DTAs, which have a 20 year carryforward period, are expected to expire prior to utilization based on future projected taxable income. As a result, the Company maintains a valuation allowance against its federal research and development tax credit DTAs as of September 30, 2018.
Consistent with prior periods, the Company maintained a full valuation allowance against its California DTAs as of September 30, 2018.

22

Penumbra, Inc.
Notes to Condensed Consolidated Financial Statements
(unaudited)

12. Net (loss) income attributable to Penumbra, Inc. per Share
The Company’s basic net (loss) income attributable to Penumbra, Inc. per share is calculated by dividing the net (loss) income attributable to Penumbra, Inc. by the weighted average number of shares of common stock outstanding for the period. The diluted net (loss) income per share is computed by giving effect to all potential dilutive common stock equivalents outstanding for the period. For purposes of this calculation, options to purchase common stock, restricted stock, restricted stock units and stock sold through the Company’s employee stock purchase plan are considered common stock equivalents.
A reconciliation of the numerator and denominator used in the calculation of the basic and diluted (loss) income per share for the three and nine months ended September 30, 2018 and 2017 is as follows (in thousands, except share and per share amounts):
 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
 
2018
 
2017
 
2018
 
2017
Numerator:
 
 
 
 
 
 
 
 
Net (loss) income attributable to Penumbra, Inc.
 
$
(18,930
)
 
$
238

 
$
(58
)
 
$
(4,426
)
Denominator:
 
 
 
 
 
 
 
 
Weighted average shares used to compute net income (loss):
 
 
 
 
 
 
 
 
Basic
 
34,248,484

 
33,446,841

 
34,057,216

 
32,766,135

Effect of dilutive securities from stock-based benefit plans, as calculated using treasury stock method
 

 
2,217,431

 

 

Diluted
 
34,248,484

 
35,664,272

 
34,057,216

 
32,766,135

Net (loss) income attributable to Penumbra, Inc. per share from:
 
 
 
 
 
 
 
 
Basic
 
$
(0.55
)
 
$
0.01

 
$

 
$
(0.14
)
Diluted
 
$
(0.55
)
 
$
0.01

 
$

 
$
(0.14
)
Outstanding common stock equivalents of 2.3 million and 21 thousand shares for the three months ended September 30, 2018 and 2017, respectively, and 2.3 million and 3.0 million shares for the nine months ended September 30, 2018 and 2017, respectively, were excluded from the computation of diluted net (loss) income attributable to Penumbra Inc. per share because their effect would have been anti-dilutive.

23

Penumbra, Inc.
Notes to Condensed Consolidated Financial Statements
(unaudited)

13. Revenues
Adoption of ASC Topic 606, “Revenue from Contracts with Customers”
The Company adopted the guidance under ASC 606 on January 1, 2018 using the modified retrospective method for all contracts not completed as of the date of adoption. Therefore, the comparative prior year information has not been adjusted and continues to be reported under ASC 605 with the impact of the adoption reflected in opening retained earnings. As a result of adoption, the cumulative impact to our retained earnings at January 1, 2018 was $0.3 million.
The adoption of ASC 606 represents a change in accounting principle that more closely aligns the timing of revenue recognition with the point in time that a performance obligation is satisfied. The Company’s performance obligations are satisfied at a point in time. The implementation of the new standard did not have a material impact on the measurement or recognition of revenue from prior periods, however additional disclosures have been added in accordance with the guidance.
As required by ASC 606, the impact of adoption of the new revenue standard on the Company's condensed consolidated statements of operations and comprehensive income and condensed consolidated balance sheets was as follows (in thousands):
 
 
As of September 30, 2018
 
 
 
 
 
 
Adjusted Balance
 
 
As Reported
 
Adjustments
 
Without 606 Adoption
Consolidated Balance Sheet Data:
 
 
 
 
 
 
Assets
 
 
 
 
 
 
Accounts receivable, net of doubtful accounts
 
80,435

 
(921
)
 
79,514

Inventories
 
109,706

 
314

 
110,020

Deferred taxes
 
32,985

 
198

 
33,183

Equity
 
 
 
 
 
 
Retained Earnings
 
2,403

 
(409
)
 
1,994

 
 
Three Months Ended September 30, 2018
 
Nine Months Ended September 30, 2018
 
 
 
 
 
 
Adjusted Balance
 
 
 
 
 
Adjusted Balance
 
 
As Reported
 
Adjustments
 
Without 606 Adoption
 
As Reported
 
Adjustments
 
Without 606 Adoption
Consolidated Income Statement Data:
 
 
 
 
 
 
 
 
 
 
 
 
Revenue
 
111,806

 
(23
)
 
111,783

 
324,145

 
(263
)
 
323,882

Cost of revenue
 
36,794

 
(9
)
 
36,785

 
110,324

 
(97
)
 
110,227

Income (loss) from operations
 
(20,849
)
 
(14
)
 
(20,863
)
 
(7,521
)
 
(166
)