XML 51 R65.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidating Statement of Operations (Detail) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Jun. 30, 2014
Jun. 30, 2013
Supplemental Guarantor Information [Line Items]        
Sales revenue $ 323,767 $ 334,543 $ 635,423 $ 674,650
Cost of goods sold 251,687 274,682 506,270 554,878
Gross profit 72,080 59,861 129,153 119,772
Operating expenses:        
Research and development 7,999 8,446 16,296 16,359
Selling, general and administrative 28,280 25,004 62,498 51,118
Depreciation and amortization 16,669 15,741 33,078 30,839
Total operating expenses 52,948 49,191 111,872 98,316
Earnings of unconsolidated joint venture 127 121 244 255
Interest expense (income), net 6,230 5,909 12,568 19,207
Income before income taxes 13,029 4,882 4,957 2,504
Income tax expense (benefit) 2,161 905 2,283 2,351
Consolidated net income 10,868 3,977 2,674 153
Net income (loss) attributable to noncontrolling interest (275) 148 (560) 72
Net income attributable to Kraton 11,143 3,829 3,234 81
Eliminations
       
Supplemental Guarantor Information [Line Items]        
Sales revenue (50,056) (39,994) (86,430) (81,020)
Cost of goods sold (50,056) (39,994) (86,430) (81,020)
Operating expenses:        
Earnings in consolidated subsidiaries (56,561) (20,735) (67,552) (34,697)
Income before income taxes (56,561) (20,735) (67,552) (34,697)
Consolidated net income (56,561) (20,735) (67,552) (34,697)
Net income attributable to Kraton (56,561) (20,735) (67,552) (34,697)
Kraton
       
Operating expenses:        
Earnings in consolidated subsidiaries 10,868 3,977 2,674 153
Income before income taxes 10,868 3,977 2,674 153
Consolidated net income 10,868 3,977 2,674 153
Net income attributable to Kraton 10,868 3,977 2,674 153
Kraton Polymers L L C
       
Supplemental Guarantor Information [Line Items]        
Cost of goods sold (300) [1] 231 [1] (15,414) [1] 1,964 [1]
Gross profit 300 [1] (231) [1] 15,414 [1] (1,964) [1]
Operating expenses:        
Research and development 4,050 [1]   8,549 [1]  
Selling, general and administrative 19,771 [1] 146 [1] 46,467 [1] 148 [1]
Depreciation and amortization 5,587 [1] 4,080 [1] 11,124 [1] 8,159 [1]
Total operating expenses 29,408 [1] 4,226 [1] 66,140 [1] 8,307 [1]
Earnings in consolidated subsidiaries 45,693 [1] 16,758 [1] 64,878 [1] 34,544 [1]
Interest expense (income), net 6,223 [1] 9,044 [1] 12,478 [1] 24,934 [1]
Income before income taxes 10,362 [1] 3,257 [1] 1,674 [1] (661) [1]
Income tax expense (benefit) (506) [1] (720) [1] (1,000) [1] (814) [1]
Consolidated net income 10,868 [1] 3,977 [1] 2,674 [1] 153 [1]
Net income attributable to Kraton 10,868 [1] 3,977 [1] 2,674 [1] 153 [1]
Guarantor Subsidiaries
       
Supplemental Guarantor Information [Line Items]        
Sales revenue 174,233 164,643 331,071 342,225
Cost of goods sold 137,364 124,242 264,565 272,361
Gross profit 36,869 40,401 66,506 69,864
Operating expenses:        
Research and development 483 4,437 937 8,780
Selling, general and administrative 37 16,601 125 35,572
Depreciation and amortization 7,351 8,085 14,522 15,619
Total operating expenses 7,871 29,123 15,584 59,971
Interest expense (income), net 39 (3,544) 164 (7,120)
Income before income taxes 28,959 14,822 50,758 17,013
Income tax expense (benefit) 2 10 5 21
Consolidated net income 28,957 14,812 50,753 16,992
Net income attributable to Kraton 28,957 14,812 50,753 16,992
Non-Guarantor Subsidiaries
       
Supplemental Guarantor Information [Line Items]        
Sales revenue 199,590 209,894 390,782 413,445
Cost of goods sold 164,679 190,203 343,549 361,573
Gross profit 34,911 19,691 47,233 51,872
Operating expenses:        
Research and development 3,466 4,009 6,810 7,579
Selling, general and administrative 8,472 8,257 15,906 15,398
Depreciation and amortization 3,731 3,576 7,432 7,061
Total operating expenses 15,669 15,842 30,148 30,038
Earnings of unconsolidated joint venture 127 121 244 255
Interest expense (income), net (32) 409 (74) 1,393
Income before income taxes 19,401 3,561 17,403 20,696
Income tax expense (benefit) 2,665 1,615 3,278 3,144
Consolidated net income 16,736 1,946 14,125 17,552
Net income (loss) attributable to noncontrolling interest (275) 148 (560) 72
Net income attributable to Kraton $ 17,011 $ 1,798 $ 14,685 $ 17,480
[1] Kraton Polymers LLC and Kraton Polymers Capital Corporation, a financing subsidiary, collectively, the Issuers, are co-issuers of the 6.75% senior notes due March 1, 2019. Kraton Polymers Capital Corporation has minimal assets and income. We do not believe that separate financial information concerning the Issuers would provide additional information that would be material to investors in making an investment decision.