XML 54 R43.htm IDEA: XBRL DOCUMENT v3.19.1
Long-Term Debt - Schedule of Long-Term Debt (Details)
$ in Thousands, $ in Millions
Mar. 31, 2019
USD ($)
Mar. 31, 2019
TWD ($)
Dec. 31, 2018
USD ($)
May 31, 2018
Mar. 31, 2017
Debt Instrument [Line Items]          
Total debt $ 1,564,751   $ 1,567,115    
Discount (7,129)   (7,395)    
Debt Issuance Costs (26,115)   (27,101)    
Total 1,531,507   1,532,619    
Capital lease obligation 1,143   1,184    
Less current portion of total debt 120,255   45,321    
Long-term debt, noncurrent maturities 1,444,496   1,521,794    
Long-term debt 1,411,252   1,487,298    
KFPC Loan Agreement          
Debt Instrument [Line Items]          
Total debt 96,093 $ 3,000.0 112,489    
Discount 0   0    
Debt Issuance Costs (71)   (94)    
Total 96,022   112,395    
KFPC Revolving Facilities          
Debt Instrument [Line Items]          
Total debt 23,991 $ 740.0 13,012    
Discount 0   0    
Debt Issuance Costs 0   0    
Total 23,991   13,012    
5.25% Senior Notes          
Debt Instrument [Line Items]          
Debt instrument interest rate       5.25%  
ABL Facility          
Debt Instrument [Line Items]          
Total debt 24,500   5,000    
Discount 0   0    
Debt Issuance Costs 0   0    
Total 24,500   5,000    
Term Loan | USD Tranche          
Debt Instrument [Line Items]          
Total debt 362,000   362,000    
Discount (7,129)   (7,395)    
Debt Issuance Costs (9,814)   (10,171)    
Total 345,057   344,434    
Term Loan | Euro Tranche          
Debt Instrument [Line Items]          
Total debt 336,750   342,900    
Discount 0   0    
Debt Issuance Costs (4,455)   (4,711)    
Total 332,295   338,189    
Senior Notes | 7.0% Senior Notes          
Debt Instrument [Line Items]          
Total debt 394,750   399,060    
Discount 0   0    
Debt Issuance Costs (6,428)   (6,622)    
Total 388,322   392,438    
Debt instrument interest rate         7.00%
Senior Notes | 5.25% Senior Notes          
Debt Instrument [Line Items]          
Total debt 325,524   331,470    
Discount 0   0    
Debt Issuance Costs (5,347)   (5,503)    
Total $ 320,177   $ 325,967