XML 39 R28.htm IDEA: XBRL DOCUMENT v3.19.1
Long-Term Debt (Tables)
3 Months Ended
Mar. 31, 2019
Debt Disclosure [Abstract]  
Schedule of long-term debt
Long-term debt consists of the following:
 
March 31, 2019
 
December 31, 2018
 
Principal
 
Discount
 
Debt Issuance Costs
 
Total
 
Principal
 
Discount
 
Debt Issuance Costs
 
Total
 
(In thousands)
USD Tranche
$
362,000

 
$
(7,129
)
 
$
(9,814
)
 
$
345,057

 
$
362,000

 
$
(7,395
)
 
$
(10,171
)
 
$
344,434

Euro Tranche
336,750

 

 
(4,455
)
 
332,295

 
342,900

 

 
(4,711
)
 
338,189

7.0% Senior Notes
394,750

 

 
(6,428
)
 
388,322

 
399,060

 

 
(6,622
)
 
392,438

5.25% Senior Notes
325,524

 

 
(5,347
)
 
320,177

 
331,470

 

 
(5,503
)
 
325,967

ABL Facility
24,500

 

 

 
24,500

 
5,000

 

 

 
5,000

KFPC Loan Agreement
96,093

 

 
(71
)
 
96,022

 
112,489

 

 
(94
)
 
112,395

KFPC Revolving Facilities
23,991

 

 

 
23,991

 
13,012

 

 

 
13,012

Capital lease obligation
1,143

 

 

 
1,143

 
1,184

 

 

 
1,184

Total debt
1,564,751

 
(7,129
)
 
(26,115
)
 
1,531,507

 
1,567,115

 
(7,395
)
 
(27,101
)
 
1,532,619

Less current portion of total debt
120,255

 

 

 
120,255

 
45,321

 

 

 
45,321

Long-term debt
$
1,444,496

 
$
(7,129
)
 
$
(26,115
)
 
$
1,411,252

 
$
1,521,794

 
$
(7,395
)
 
$
(27,101
)
 
$
1,487,298

 
Remaining principal payments on outstanding total debt
The remaining principal payments on our outstanding total debt as of March 31, 2019, are as follows:
 
Principal Payments
 
(In thousands)
April 1, 2019 through March 31, 2020
$
120,255

April 1, 2020 through March 31, 2021
24,682

April 1, 2021 through March 31, 2022
193

April 1, 2022 through March 31, 2023
205

April 1, 2023 through March 31, 2024
218

Thereafter
1,419,198

Total debt
$
1,564,751