XML 83 R72.htm IDEA: XBRL DOCUMENT v3.8.0.1
Supplemental Guarantor Information - Condensed Consolidating Statement of Operations (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Condensed Income Statements, Captions [Line Items]        
Revenue $ 510,947 $ 454,143 $ 1,494,392 $ 1,328,715
Cost of goods sold 382,228 318,887 1,075,051 967,744
Gross profit 128,719 135,256 419,341 360,971
Operating expenses:        
Research and development 10,325 9,693 30,429 30,383
Selling, general, and administrative 42,579 42,769 124,436 135,845
Depreciation and amortization 34,307 31,977 102,040 93,913
Other (income) expense 0 0 0 0
Operating income 41,508 50,817 162,436 100,830
Disposition and exit of business activities 0 0 0 40,001
Loss on extinguishment of debt (15,632) 0 (35,370) (13,423)
Earnings in consolidated subsidiaries 0 0 0 0
Earnings of unconsolidated joint venture 125 94 370 274
Interest income (expense), net (33,017) (33,870) (101,766) (101,450)
Income (loss) before income taxes (7,016) 17,041 25,670 26,232
Income tax benefit (expense) 2,165 (2,198) (2,907) 83,024
Consolidated net income (loss) (4,851) 14,843 22,763 109,256
Net loss attributable to noncontrolling interest 818 717 5,178 1,792
Net income (loss) attributable to Kraton (4,033) 15,560 27,941 111,048
Eliminations        
Condensed Income Statements, Captions [Line Items]        
Revenue (148,164) (41,952) (426,758) (119,106)
Cost of goods sold (148,164) (41,952) (426,758) (119,106)
Gross profit 0 0 0 0
Operating expenses:        
Research and development 0 0 0 0
Selling, general, and administrative 0 0 0 0
Depreciation and amortization 0 0 0 0
Other (income) expense 0 0 0 0
Operating income 0 0 0 0
Disposition and exit of business activities       0
Loss on extinguishment of debt 0   0 0
Earnings in consolidated subsidiaries (12,075) (36,102) (100,059) (230,518)
Earnings of unconsolidated joint venture 0 0 0 0
Interest income (expense), net 0 0 0 0
Income (loss) before income taxes (12,075) (36,102) (100,059) (230,518)
Income tax benefit (expense) 0 0 0 0
Consolidated net income (loss) (12,075) (36,102) (100,059) (230,518)
Net loss attributable to noncontrolling interest 0 0 0 0
Net income (loss) attributable to Kraton (12,075) (36,102) (100,059) (230,518)
Kraton Corporation | Reportable Legal Entities        
Condensed Income Statements, Captions [Line Items]        
Revenue 0 0 0 0
Cost of goods sold 0 0 0 0
Gross profit 0 0 0 0
Operating expenses:        
Research and development 0 0 0 0
Selling, general, and administrative 0 0 0 0
Depreciation and amortization 0 0 0 0
Other (income) expense 0 0 0 0
Operating income 0 0 0 0
Disposition and exit of business activities       0
Loss on extinguishment of debt 0   0 0
Earnings in consolidated subsidiaries (4,851) 14,843 22,763 109,256
Earnings of unconsolidated joint venture 0 0 0 0
Interest income (expense), net 0 0 0 0
Income (loss) before income taxes (4,851) 14,843 22,763 109,256
Income tax benefit (expense) 0 0 0 0
Consolidated net income (loss) (4,851) 14,843 22,763 109,256
Net loss attributable to noncontrolling interest 0 0 0 0
Net income (loss) attributable to Kraton (4,851) 14,843 22,763 109,256
Kraton Polymers LLC | Reportable Legal Entities        
Condensed Income Statements, Captions [Line Items]        
Revenue 0 0 0 0
Cost of goods sold 4,257 (2,090) 173 (1,519)
Gross profit (4,257) 2,090 (173) 1,519
Operating expenses:        
Research and development 4,020 3,661 11,588 11,259
Selling, general, and administrative 18,636 36,277 50,893 77,720
Depreciation and amortization 5,580 5,610 16,721 16,811
Other (income) expense (26,894) 70,969 73,860 119,947
Operating income (5,599) 27,511 (5,515) 15,676
Disposition and exit of business activities       0
Loss on extinguishment of debt (15,632)   (35,370) (13,423)
Earnings in consolidated subsidiaries 16,926 21,259 77,296 121,262
Earnings of unconsolidated joint venture 0 0 0 0
Interest income (expense), net (2,328) (34,163) (16,703) (101,521)
Income (loss) before income taxes (6,633) 14,607 19,708 21,994
Income tax benefit (expense) 1,782 236 3,055 87,262
Consolidated net income (loss) (4,851) 14,843 22,763 109,256
Net loss attributable to noncontrolling interest 0 0 0 0
Net income (loss) attributable to Kraton (4,851) 14,843 22,763 109,256
Guarantor Subsidiaries | Reportable Legal Entities        
Condensed Income Statements, Captions [Line Items]        
Revenue 277,964 227,916 826,753 658,995
Cost of goods sold 219,541 150,426 610,728 462,311
Gross profit 58,423 77,490 216,025 196,684
Operating expenses:        
Research and development 2,503 2,432 7,650 7,864
Selling, general, and administrative 11,838 (3,220) 35,770 23,550
Depreciation and amortization 18,209 19,818 55,199 58,691
Other (income) expense (18,355) (29,124) 66 (53,682)
Operating income 44,228 29,336 117,472 52,897
Disposition and exit of business activities       36,821
Loss on extinguishment of debt 0   0 0
Earnings in consolidated subsidiaries 0 0 0 0
Earnings of unconsolidated joint venture 0 0 0 0
Interest income (expense), net (28,757) (60) (83,055) (952)
Income (loss) before income taxes 15,471 29,276 34,417 88,766
Income tax benefit (expense) 1,660 288 698 (2,071)
Consolidated net income (loss) 17,131 29,564 35,115 86,695
Net loss attributable to noncontrolling interest 0 0 0 0
Net income (loss) attributable to Kraton 17,131 29,564 35,115 86,695
Non-Guarantor Subsidiaries | Reportable Legal Entities        
Condensed Income Statements, Captions [Line Items]        
Revenue 381,147 268,179 1,094,397 788,826
Cost of goods sold 306,594 212,503 890,908 626,058
Gross profit 74,553 55,676 203,489 162,768
Operating expenses:        
Research and development 3,802 3,600 11,191 11,260
Selling, general, and administrative 12,105 9,712 37,773 34,575
Depreciation and amortization 10,518 6,549 30,120 18,411
Other (income) expense 45,249 (41,845) (73,926) (66,265)
Operating income 2,879 (6,030) 50,479 32,257
Disposition and exit of business activities       3,180
Loss on extinguishment of debt 0   0 0
Earnings in consolidated subsidiaries 0 0 0 0
Earnings of unconsolidated joint venture 125 94 370 274
Interest income (expense), net (1,932) 353 (2,008) 1,023
Income (loss) before income taxes 1,072 (5,583) 48,841 36,734
Income tax benefit (expense) (1,277) (2,722) (6,660) (2,167)
Consolidated net income (loss) (205) (8,305) 42,181 34,567
Net loss attributable to noncontrolling interest 818 717 5,178 1,792
Net income (loss) attributable to Kraton $ 613 $ (7,588) $ 47,359 $ 36,359