XML 54 R43.htm IDEA: XBRL DOCUMENT v3.8.0.1
Long-Term Debt - Senior Secured Credit Facilities (Details)
1 Months Ended 3 Months Ended 9 Months Ended
Aug. 16, 2017
USD ($)
Jan. 31, 2016
USD ($)
Mar. 31, 2017
USD ($)
Mar. 31, 2016
USD ($)
Sep. 30, 2017
USD ($)
Sep. 30, 2016
USD ($)
Sep. 30, 2017
EUR (€)
Aug. 16, 2017
EUR (€)
Jan. 31, 2017
Dec. 31, 2016
USD ($)
Jan. 06, 2016
Debt Instrument [Line Items]                      
Outstanding amount         $ 1,769,795,000         $ 1,836,896,000  
Repayments of debt         $ 837,012,000 $ 480,133,000          
Term Loan | Secured Debt                      
Debt Instrument [Line Items]                      
Percent of premium in after closing or subsequent repricing         1.00%   1.00%        
Percent of consolidated excess cash flow to be prepay         50.00%   50.00%        
First-lien pledge, percent of equity interests held         100.00%   100.00%        
Term Loan | Secured Debt | If Leverage Ratio under 2.5                      
Debt Instrument [Line Items]                      
Percent of consolidated excess cash flow to be prepay         25.00%   25.00%        
Term Loan | Secured Debt | If Leverage Ratio under 2.5 | Maximum                      
Debt Instrument [Line Items]                      
Leverage ratio required         250.00%            
Term Loan | Secured Debt | If Leverage Ratio under 2.0                      
Debt Instrument [Line Items]                      
Percent of consolidated excess cash flow to be prepay         0.00%   0.00%        
Term Loan | Secured Debt | If Leverage Ratio under 2.0 | Maximum                      
Debt Instrument [Line Items]                      
Leverage ratio required         200.00%            
USD Tranche | Term Loan                      
Debt Instrument [Line Items]                      
Outstanding amount         $ 500,000,000         1,278,000,000  
USD Tranche | Term Loan | Secured Debt                      
Debt Instrument [Line Items]                      
Face amount   $ 1,350,000,000                  
Extinguishment of debt, amount $ 366,000,000                    
Outstanding amount         $ 500,000,000            
Repayments of debt     $ 392,000,000 $ 72,000,000              
Percent of equity interests directly held in first-tier foreign subsidiaries         65.00%   65.00%        
USD Tranche | Term Loan | Secured Debt | LIBOR Rate Plus                      
Debt Instrument [Line Items]                      
Variable rate floor   1.00%                  
Percentage added to basis 3.00% 4.00%                  
USD Tranche | Term Loan | Secured Debt | Base Rate                      
Debt Instrument [Line Items]                      
Variable rate floor   2.00%                  
Percentage added to basis 2.00% 3.00%                  
USD Tranche | Senior Notes | Secured Debt                      
Debt Instrument [Line Items]                      
Extinguishment of debt, amount         $ 758,000,000            
Incremental Term Loans | Term Loan | Secured Debt                      
Debt Instrument [Line Items]                      
Face amount         350,000,000            
Euro Tranche | Term Loan                      
Debt Instrument [Line Items]                      
Outstanding amount         281,005,000         0  
Euro Tranche | Term Loan | Secured Debt                      
Debt Instrument [Line Items]                      
Face amount $ 305,000,000             € 260,000,000      
Outstanding amount         $ 281,000,000   € 238,000,000        
Debt instrument interest rate                     3.25%
First-lien pledge, percent of equity interests held         100.00%   100.00%        
Euro Tranche | Term Loan | Secured Debt | EURIBOR                      
Debt Instrument [Line Items]                      
Variable rate floor 0.75%                    
Percentage added to basis 2.50%                    
7.0% Senior Notes | Senior Notes                      
Debt Instrument [Line Items]                      
Face amount     $ 400,000,000                
Outstanding amount         $ 400,000,000         $ 0  
Debt instrument interest rate     7.00%           7.00%    
Federal funds effective rate plus 0.5% | USD Tranche | Term Loan | Secured Debt | Federal Funds Rate                      
Debt Instrument [Line Items]                      
Percentage added to basis   0.50%                  
One month adjusted LIBOR rate plus 1.0% per annum | USD Tranche | Term Loan | Secured Debt | LIBOR Rate Plus                      
Debt Instrument [Line Items]                      
Percentage added to basis   1.00%