XML 44 R33.htm IDEA: XBRL DOCUMENT v3.8.0.1
Industry Segments and Foreign Operations (Tables)
9 Months Ended
Sep. 30, 2017
Segment Reporting [Abstract]  
Sales revenue for primary product lines
The following table summarizes our operating results by segment. We do not have sales between segments.
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended September 30, 2017
 
Three Months Ended September 30, 2016
 
Polymer
 
Chemical
 
Total
 
Polymer
 
Chemical
 
Total
 
(In thousands)
Revenue
$
314,159

 
$
196,788

 
$
510,947

 
$
272,970

 
$
181,173

 
$
454,143

Cost of goods sold
247,426

 
134,802

 
382,228

 
195,962

 
122,925

 
318,887

Gross profit
66,733

 
61,986

 
128,719

 
77,008

 
58,248

 
135,256

Operating expenses:
 
 
 
 
 
 
 
 
 
 
 
Research and development
7,347

 
2,978

 
10,325

 
6,920

 
2,773

 
9,693

Selling, general, and administrative
24,242

 
18,337

 
42,579

 
26,383

 
16,386

 
42,769

Depreciation and amortization
17,342

 
16,965

 
34,307

 
14,977

 
17,000

 
31,977

Operating income
$
17,802

 
$
23,706

 
41,508

 
$
28,728

 
$
22,089

 
50,817

Loss on extinguishment of debt
 
 
 
 
(15,632
)
 
 
 
 
 

Earnings of unconsolidated joint venture
 
 
 
 
125

 
 
 
 
 
94

Interest expense, net
 
 
 
 
(33,017
)
 
 
 
 
 
(33,870
)
Income (loss) before income taxes
 
 
 
 
$
(7,016
)
 
 
 
 
 
$
17,041


 
Nine Months Ended September 30, 2017
 
Nine Months Ended September 30, 2016
 
Polymer
 
Chemical
 
Total
 
Polymer
 
Chemical(1)
 
Total
 
(In thousands)
Revenue
$
920,225

 
$
574,167

 
$
1,494,392

 
$
786,132

 
$
542,583

 
$
1,328,715

Cost of goods sold
679,133

 
395,918

 
1,075,051

 
576,358

 
391,386

 
967,744

Gross profit
241,092

 
178,249

 
419,341

 
209,774

 
151,197

 
360,971

Operating expenses:
 
 
 
 
 
 
 
 
 
 
 
Research and development
21,690

 
8,739

 
30,429

 
22,008

 
8,375

 
30,383

Selling, general, and administrative
73,391

 
51,045

 
124,436

 
82,631

 
53,214

 
135,845

Depreciation and amortization
50,439

 
51,601

 
102,040

 
45,199

 
48,714

 
93,913

Operating income
$
95,572

 
$
66,864

 
162,436

 
$
59,936

 
$
40,894

 
100,830

Disposition and exit of business activities
 
 
 
 

 
 
 
 
 
40,001

Loss on extinguishment of debt
 
 
 
 
(35,370
)
 
 
 
 
 
(13,423
)
Earnings of unconsolidated joint venture
 
 
 
 
370

 
 
 
 
 
274

Interest expense, net
 
 
 
 
(101,766
)
 
 
 
 
 
(101,450
)
Income before income taxes
 
 
 
 
$
25,670

 
 
 
 
 
$
26,232

 ____________________________________________________
(1) Our Chemical segment operating results were impacted by $24.7 million of amortization of step-up to fair market value of their inventories.
Schedule of assets by segment
The following table presents long-lived assets including goodwill and total assets.
 
September 30, 2017
 
December 31, 2016
 
Polymer
 
Chemical
 
Total
 
Polymer
 
Chemical
 
Total
 
(In thousands)
Property, plant, and equipment, net
$
559,170

 
$
383,664

 
$
942,834

 
$
548,994

 
$
357,728

 
$
906,722

Investment in unconsolidated joint venture
$
12,098

 
$

 
$
12,098

 
$
11,195

 
$

 
$
11,195

Goodwill
$

 
$
773,635

 
$
773,635

 
$

 
$
770,012

 
$
770,012

Total assets
$
1,168,577

 
$
1,824,029

 
$
2,992,606

 
$
1,127,273

 
$
1,779,372

 
$
2,906,645

Summary of revenue by geographic region
Following is a summary of revenue by geographic region:
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2017
 
2016
 
2017
 
2016
 
(In thousands)
Revenue:
 
 
 
 
 
 
 
United States
$
184,374

 
$
177,170

 
$
536,122

 
$
508,522

Germany
53,535

 
43,782

 
155,640

 
132,068

All other countries
273,038

 
233,191

 
802,630

 
688,125

 
$
510,947

 
$
454,143

 
$
1,494,392

 
$
1,328,715

Summary of long-lived assets by geographic region
Following is a summary of long-lived assets by geographic region:
 
September 30, 2017
 
December 31, 2016
 
(In thousands)
Long-lived assets, at cost:
 
 
 
United States
$
834,203

 
$
789,067

Taiwan
178,452

 
167,907

France
131,346

 
117,965

Brazil
84,373

 
73,017

Germany
70,946

 
60,568

All other countries
149,174

 
109,616

 
$
1,448,494

 
$
1,318,140